GPT Infraprojects Ltd

NSE :GPTINFRA   BSE :533761  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold GPTINFRA? Ask The Analyst

BSE
Mar 21, 00:00

112.21

10.87 (10.73%)


prev close

101.34

OPEN PRICE

102.50

volume

102466

Today's low / high

101.50 / 115.65

52 WK low / high

73.50 / 207.00

bid price (qty)

0 (0)

offer price (qty)

0 (0)

NSE
Mar 21, 00:00

112.26

10.96 (10.82%)


prev close

101.30

open price

101.75

volume

899324

Today's' low / high

101.74 / 115.73

52 WK low / high

75.23 / 204.00

bid price (qty)

112.26 (531)

offer price (qty)

0 (0)

21 Mar
112.26
(10.82%)
20 Mar
101.30
(6.12%)
19 Mar
95.46
(2.13%)
18 Mar
93.47
(-1.42%)
17 Mar
94.82
(2.75%)
13 Mar
92.28
(-5.20%)
12 Mar
97.34
(6.03%)
11 Mar
91.80
(-5.61%)
10 Mar
97.26
(1.65%)
07 Mar
95.68
(3.33%)
06 Mar
92.60
(5.31%)
05 Mar
87.93
(1.49%)
04 Mar
86.64
(-2.51%)
03 Mar
88.87
(-4.28%)
28 Feb
92.84
(-4.79%)
27 Feb
97.51
(-4.42%)
25 Feb
102.02
(-0.57%)
24 Feb
102.60
(-0.82%)
21 Feb
103.45
(0.52%)
20 Feb
102.91
(1.17%)
19 Feb
101.72
(5.57%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

99.48


10 DMA
Bullish

97.19


20 DMA
Bullish

96.43


50 DMA
Bullish

108.77


100 DMA
Bearish

124.03


200 DMA
Bearish

140.2



Intraday Support and Resistance
(Based on Pivot Points) NSE : 112.26 | BSE : 112.21

Updated On Mar 21, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 132.07 123.9 116.11 - -
R2 123.9 118.56 114.82 124.49 -
R1 118.08 115.25 113.54 119.26 120.99
P 109.91 109.91 109.91 110.5 111.37
S1 104.09 104.57 110.98 105.27 107
S2 95.92 101.26 109.7 96.51 -
S3 90.1 95.92 108.41 - -

Key Metrics

EPS

6.32

P/E

17.75

P/B

2.86

Dividend Yield

1.23%

Market Cap

1,419 Cr.

Face Value

10

Book Value

39.18

ROE

19.19%

EBITDA Growth

34.68 Cr.

Debt/Equity

0.77

Shareholding Pattern

  69.05% Total Promoter Holding
4.11% Mutual Fund Holdings
5.64% FIIs
18.46% Non Institution
2.48% Insurance Companies
0% Custodians
0.26% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


GPT Infraprojects Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME254.42 296.27 243.24 289.77 279.89
PROFIT14.91 16.19 16.79 17.63 21.42
EPS2.56 2.78 1.44 1.47 1.71

GPT Infraprojects Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME249.19 296.63 239.31 284.29 277.2
PROFIT15.02 18.75 17.54 21.66 21.86
EPS2.58 3.22 1.51 1.81 1.73

Profit & Loss (Figures in Rs. Crores)


GPT Infraprojects Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 402.71 514.82 509.66 546.2 604.26 624.98 617.73 684.01 821.94 1014.88
PROFIT 3.33 11.61 17.89 19.97 11.7 15.04 20.23 24.46 31.26 57.59
EPS 0.36 1.09 1.53 1.77 1.09 1.1 1.76 1.97 2.56 4.78

GPT Infraprojects Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 255.42 361.89 477.75 485.56 534.95 606.57 577.83 675.03 805.97 998.53
PROFIT -0.24 10.52 12.73 17.69 8.37 17.02 20.58 24.68 34.84 60.48
EPS 0.09 0.83 1.06 1.49 0.72 1.46 1.77 2.13 2.97 5.22

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 58.8258.1729.0929.0929.0929.0929.0914.5414.3414.34
Reserves Total 244.47218.95227.01210.75195.61183.55182.33178.79152.16148
Total Shareholders Funds303.29277.12256.1239.84224.7212.64211.42193.33166.5162.34
Minority Interest-2.040.071.462.732.024.845.094.854.214.05
Secured Loans 182.88224.6240.08248.39234.33247.09259.3221.5237.43250.09
Unsecured Loans 9.0127.621.9521.165.639.61010.5800
Total Debt191.89252.2262.03269.55239.96256.7259.3232.08237.43250.09
Other Liabilities32.5638.636.2529.7135.212.8322.0724.3222.6623.23
Total Liabilities525.7567.99555.84541.83501.88487.01497.88454.58430.8439.71
APPLICATION OF FUNDS :
Gross Block 264.54262.07228.66209.64191.67188.96191.74157.3214.61211.08
Less: Accumulated Depreciation130.02128.36122.8101.9471.5957.0941.0315.799.790.39
Net Block134.52133.71105.86107.7120.08131.87150.71141.6114.91120.69
Capital Work in Progress2.457.371.50.731.222.662.133.42.8714.45
Investments 23.424.7727.5325.8426.3527.3229.2229.1100.65
Inventories 133.92117.61110.694.0191.1982.6880.4569.1372.6970.04
Sundry Debtors 68.9339.1259.1882.64101.4758.0465.6779.3482.7172.72
Cash and Bank Balance25.5625.5520.5320.6828.928.1920.4822.2430.818.14
Loans and Advances 295.54367.39331.83306.91306.31289.45271.55187.61240.25235.75
Total Current Assets523.96549.67522.14504.24527.87458.36438.15358.32426.45396.65
Current Liabilities 199.6212.66157.57175.9224.58210.06204.25177.21180.05161.57
Provisions 0.590.412.2522.111.912.031.51.212.01
Total Current Liabilities & Provisions200.19213.06159.82177.9226.69211.96206.29178.71181.26163.57
Net Current Assets323.77336.61362.32326.34301.18246.4231.86179.61245.19233.08
Deferred Tax Assets2.083.440.93.784.928.994.663.771.843.31
Deferred Tax Liability1.870.933.9943.1410.6411.499.779.458.95
Net Deferred Tax0.212.51-3.09-0.221.78-1.65-6.83-6-7.61-5.64
Other Assets41.3763.0261.7281.4451.2780.4190.8106.8575.4576.48
Total Assets525.71568555.83541.83501.88487497.89454.57430.8439.72
Contingent Liabilities22.7424.5127.8535.8718.8920.0315.7113.3711.6511.81
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 58.1758.1729.0929.0929.0929.0929.0914.5414.3414.34
Reserves Total 231.68191.5196.18178.81166.79148.72145.32151.2134.68128.09
Total Shareholders Funds289.85249.67225.27207.9195.88177.81174.41165.74149.02142.43
Secured Loans 177.29218.21230.59237.18223.63235.06240.84211.24223.83227.17
Unsecured Loans 12.6727.621.9521.165.639.61010.3400
Total Debt189.96245.81252.54258.34229.26244.67240.84221.58223.83227.17
Other Liabilities32.5638.636.2529.7135.212.8322.0724.3222.6623.23
Total Liabilities512.37534.08514.06495.95460.34435.31437.32411.64395.51392.83
APPLICATION OF FUNDS :
Gross Block 171.05167.41162.05146.79141.87129.17126.47103.8125.04109.47
Less : Accumulated Depreciation 96.8894.3986.173.8257.1741.6325.3410.4159.1649.3
Net Block 74.1773.0275.9572.9784.787.54101.1393.3965.8860.17
Capital Work in Progress2.457.371.50.731.222.561.772.882.879.25
Investments 72.5668.6638.8340.3840.3841.1641.7141.7152.9762.85
Inventories 108.2994.3581.5667.1374.1558.3668.7653.9853.2743.78
Sundry Debtors 67.0533.7359.1676.6888.9153.3837.6767.5166.0955.4
Cash and Bank Balance24.8925.0119.8720.6528.5727.4119.9820.9929.4115.11
Loans and Advances 308.58369.5332.06306.17274.58283.42265.3189.26208.21187.75
Total Current Assets508.81522.59492.64470.64466.21422.58391.71331.74356.98302.04
Current Liabilities 184.71197.93153.26167.62215.43201.08187.91159.8136.57100.06
Provisions 0.590.412.2522.111.92.021.491.151.5
Total Current Liabilities & Provisions185.31198.33155.52169.61217.54202.98189.93161.29137.72101.57
Net Current Assets323.5324.26337.12301.02248.67219.59201.78170.45219.25200.47
Deferred Tax Assets2.372.712.788.299.346.371.862.891.272.36
Deferred Tax Liability4.243.644.315.425.791.973.243.832.312.62
Net Deferred Tax-1.87-0.93-1.532.873.554.4-1.38-0.94-1.04-0.26
Other Assets41.5761.762.1877.9881.8180.0692.31104.1655.660.35
Total Assets512.38534.08514.05495.94460.33435.3437.32411.64395.52392.83
Contingent Liabilities19.8821.662531.0930.4333.0239.0524.6726.2135.85

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...78.24
Depreciation15.8
Interest (Net)30.21
P/L on Sales of Assets-0.35
Prov. and W/O (Net)3.55
P/L in Forex-12.55
Others1.83
Total Adjustments (PBT and Ext...36.66
Operating Profit before Workin...114.9
Trade and 0ther Receivables-30.83
Inventories-16.3
Trade Payables-9.85
Total Adjustments (OP before W...16.86
Cash Generated from/(used in) ...131.75
Direct Taxes Paid-18.37
Total Adjustments(Cash Generat...-18.37
Cash Flow before Extraordinary...113.39
Net Cash from Operating Activi...113.39
Purchased of Fixed Assets-16.74
Sale of Fixed Assets3.63
Interest Received3.9
Cancellation of Investment in ...1.37
Net Cash used in Investing Act...-7.77
Proceed from 0ther Long Term B...9.88
Proceed from Short Tem Borrowi...390.07
Of the Long Tem Borrowings-91.69
Of the Short Term Borrowings-360.04
Of Financial Liabilities-3.99
Dividend Paid-20.36
Interest Paid-33.62
Net Cash used in Financing Act...-107.93
Net Profit before Tax and Extr...81.92
Depreciation14.09
Interest (Net)20.58
Dividend Received1.28
P/L on Sales of Assets-0.35
Prov. and W/O (Net)3.55
P/L in Forex0.52
Total Adjustments (PBT and Ext...37.12
Operating Profit before Workin...119.04
Trade and 0ther Receivables-34.33
Inventories-13.94
Trade Payables-9.89
Total Adjustments (OP before W...12.67
Cash Generated from/(used in) ...131.7
Direct Taxes Paid-17.1
Total Adjustments(Cash Generat...-17.1
Cash Flow before Extraordinary...114.6
Net Cash from Operating Activi...114.6
Purchased of Fixed Assets-11.46
Sale of Fixed Assets3.63
Interest Received3.91
Invest.In Subsidiaires-3.52
Net Cash used in Investing Act...-8.1
Proceed from 0ther Long Term B...9.23
Proceed from Short Tem Borrowi...389.83
Of the Long Tem Borrowings-90.88
Of the Short Term Borrowings-360.04
Of Financial Liabilities-3.99
Dividend Paid-20.36
Interest Paid-32.74
Net Cash used in Financing Act...-108.95

Company Details

Registered Office
AddressJC-25 Sector-III,
Salt Lake
CityKolkata
StateWest Bengal
Pin Code700098
Tel. No.91-33-40507311/40507000
Fax. No.91-33-40507399
Emailgil.cosec@gptgroup.co.in; info@gptgroup.co.in
Internethttp://www.gptinfra.in
Registrars
AddressJC-25 Sector-III
CityKolkata
StateWest Bengal
Pin Code700098
Tel. No.91-33-40507311/40507000
Fax. No.91-33-40507399
Emailgil.cosec@gptgroup.co.in; info@gptgroup.co.in
Internethttp://www.gptinfra.in
Management
Name Designation
D P TantiaChairman (Non-Executive)
S G TantiaManaging Director
Atul TantiaExecutive Director & CFO
Sunil PatwariIndependent Director
Mamta BinaniIndependent Director
Vaibhav TantiaDirector & COO
Shankar Jyoti DebIndependent Director
Kasi Prasad KhandelwalIndependent Director