Exxaro Tiles Ltd

NSE :EXXARO   BSE :543327  Sector : Ceramic Products
Buy, Sell or Hold EXXARO? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

11 Dec
105.97
(2.21%)
10 Dec
103.68
(-2.26%)
09 Dec
106.08
(2.22%)
06 Dec
103.78
(-1.26%)
05 Dec
105.10
(1.42%)
04 Dec
103.63
(0.84%)
03 Dec
102.77
(0.08%)
02 Dec
102.69
(0.65%)
29 Nov
102.03
(5.39%)
28 Nov
96.81
(0.31%)
27 Nov
96.51
(2.16%)
26 Nov
94.47
(1.88%)
25 Nov
92.73
(2.33%)
22 Nov
90.62
(-0.69%)
21 Nov
91.25
(3.94%)
19 Nov
87.79
(0.88%)
18 Nov
87.02
(-0.06%)
14 Nov
87.07
(1.44%)
13 Nov
85.83
(-6.77%)
12 Nov
92.06
(-0.69%)
11 Nov
92.70
(2.40%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bullish

104.92


10 DMA
Bullish

103.21


20 DMA
Bullish

96.84


50 DMA
Bullish

93.44


100 DMA
Bullish

89.64


200 DMA
Bullish

93.8



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 11, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 110.44 108.72 106.82 - -
R2 108.72 107.54 106.54 108.81 -
R1 107.34 106.8 106.25 107.52 108.04
P 105.62 105.62 105.62 105.71 105.97
S1 104.24 104.44 105.69 104.42 104.94
S2 102.52 103.7 105.4 102.61 -
S3 101.14 102.52 105.12 - -

Key Metrics

EPS

0

P/E

0

P/B

1.74

Dividend Yield

0%

Market Cap

474 Cr.

Face Value

10

Book Value

60.87

ROE

0.71%

EBITDA Growth

4.8 Cr.

Debt/Equity

0.35

Shareholding Pattern

  42.07% Total Promoter Holding
0% Mutual Fund Holdings
5.51% FIIs
52.42% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Exxaro Tiles Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 83.13 65.72 80.54 60.09 70.28
PROFIT 0.22 0.67 1.2 -4.24 -1
EPS 0.05 0.15 0.27 -0.95 -0.14

Exxaro Tiles Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 83.16 65.73 80.55 60.04 70.11
PROFIT 0.23 0.68 1.2 -4.27 -0.39
EPS 0.05 0.15 0.27 -0.95 -0.09

Profit & Loss (Figures in Rs. Crores)


Exxaro Tiles Ltd Profit & Loss


Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 260.05 330.04 325.13 318.28
PROFIT 15.27 18.09 7.88 1.95
EPS 0 4.05 1.63 0.5

Exxaro Tiles Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 114.14 129.09 187.34 250.29 237.21 274.61 260.05 330.04 325.14 318.32
PROFIT 8.19 11.26 12.3 17.71 8.11 11.26 15.27 18.09 7.91 1.97
EPS 3.16 3.56 3.74 5.31 2.42 3.36 4.54 4.05 1.63 0.51

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021
SOURCES OF FUNDS :
Share Capital 44.7444.7444.7437.03
Reserves Total 231.99229.31222.0594.63
Equity Application Money0007.85
Total Shareholders Funds276.73274.05266.79139.51
Secured Loans 89.9591.0456.86125.81
Unsecured Loans 7.52.92031.71
Total Debt97.4593.9656.86157.52
Other Liabilities1.761.841.551.47
Total Liabilities375.94369.85325.2298.5
APPLICATION OF FUNDS :
Gross Block 308.8303.71239.8235.47
Less: Accumulated Depreciation114.53105.389.5376.06
Net Block194.27198.41150.27159.41
Investments 1.061001.37
Inventories 155.1131.81114.35104.34
Sundry Debtors 116.66110.4101.4690.08
Cash and Bank Balance4.013.4419.125.31
Loans and Advances 14.111.4717.177.57
Total Current Assets289.87257.11252.1207.3
Current Liabilities 101.7488.7869.7861.56
Provisions 0.681.373.366.26
Total Current Liabilities & Provisions102.4290.1573.1467.81
Net Current Assets187.44166.96178.96139.49
Deferred Tax Assets11.429.439.4813.28
Deferred Tax Liability19.3816.9815.9816.28
Net Deferred Tax-7.96-7.55-6.5-3
Other Assets1.142.022.471.24
Total Assets375.94369.85325.2298.51
Contingent Liabilities107.9194.1500
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 44.7444.7444.7437.0336.7936.3736.3735.7133.2525.95
Reserves Total 232.06229.35222.0694.6379.3397.4285.6961.3137.9317.18
Equity Application Money0007.857.8500000
Total Shareholders Funds276.8274.09266.8139.51123.97133.79122.0697.0271.1843.13
Secured Loans 89.9591.0456.78125.81140.86120.52108.32110.5637.4548.43
Unsecured Loans 7.52.920.0731.7130.0720.3146.1837.1520.6822.21
Total Debt97.4593.9656.85157.52170.93140.83154.5147.7158.1370.64
Other Liabilities1.761.841.551.471.593.129.9118.1113.085.17
Total Liabilities376.01369.89325.2298.5296.49277.74286.47262.84142.39118.94
APPLICATION OF FUNDS :
Gross Block 308.57303.71239.8235.47234.43234.39231.49222.7290.3786.24
Less : Accumulated Depreciation 114.53105.389.5376.0662.5548.6934.1722.3914.139.72
Net Block 194.04198.41150.27159.41171.88185.7197.32200.3376.2476.52
Capital Work in Progress0000000023.190
Investments 1.0710.010.011.371.3700000
Inventories 155.1131.81114.35104.34105.4579.4889.4559.6520.321.8
Sundry Debtors 116.66110.4101.4690.0896.3684.7769.8760.9533.9627.02
Cash and Bank Balance3.442.9119.115.313.544.8610.836.645.269.79
Loans and Advances 14.111.3817.177.577.1215.3112.7910.477.132.83
Total Current Assets289.3256.5252.1207.3212.47184.42182.93137.7166.6561.43
Current Liabilities 101.7488.7869.7861.5683.3889.8686.7769.0323.4818.34
Provisions 0.681.363.366.262.874.038.538.135.992.04
Total Current Liabilities & Provisions102.4290.1573.1467.8186.2593.8995.377.1629.4720.38
Net Current Assets186.89166.36178.96139.49126.2190.5387.6360.5537.1841.04
Deferred Tax Assets11.49.439.4813.2811.7600000
Deferred Tax Liability19.3816.9815.9816.2816.0700000
Net Deferred Tax-7.98-7.55-6.5-3-4.3100000
Other Assets22.652.471.241.331.511.521.965.761.38
Total Assets376.02369.89325.21298.51296.49277.74286.47262.84142.37118.94
Contingent Liabilities107.9194.1522.8134.9976.669.790000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...3.19
Depreciation9.36
Interest (Net)12.84
P/L on Sales of Invest-0.48
Prov. and W/O (Net)0.33
Total Adjustments (PBT and Ext...21.92
Operating Profit before Workin...25.11
Trade and 0ther Receivables-6.6
Inventories-23.29
Trade Payables14.02
Loans and Advances-2.75
Total Adjustments (OP before W...-19.47
Cash Generated from/(used in) ...5.64
Direct Taxes Paid-0.36
Total Adjustments(Cash Generat...-0.36
Cash Flow before Extraordinary...5.27
Net Cash from Operating Activi...5.27
Purchased of Fixed Assets-5.34
Sale of Fixed Assets0.44
Sale of Investments9.42
Interest Received1.45
Net Cash used in Investing Act...5.73
Proceed from Short Tem Borrowi...11
Of the Long Tem Borrowings-7.5
Interest Paid-14.22
Net Cash used in Financing Act...-10.72
Net Profit before Tax and Extr...3.24
Depreciation9.36
Interest (Net)12.8
P/L on Sales of Invest-0.48
Prov. and W/O (Net)0.33
Total Adjustments (PBT and Ext...21.88
Operating Profit before Workin...25.11
Trade and 0ther Receivables-6.6
Inventories-23.29
Trade Payables14.02
Loans and Advances-2.75
Total Adjustments (OP before W...-19.47
Cash Generated from/(used in) ...5.64
Direct Taxes Paid-0.36
Total Adjustments(Cash Generat...-0.36
Cash Flow before Extraordinary...5.28
Net Cash from Operating Activi...5.28
Purchased of Fixed Assets-5.12
Sale of Fixed Assets0.44
Sale of Investments9.42
Interest Received1.48
Net Cash used in Investing Act...5.71
Proceed from Short Tem Borrowi...11
Of the Long Tem Borrowings-7.5
Interest Paid-14.21
Net Cash used in Financing Act...-10.71

Company Details

Registered Office
AddressNo 169 & 170 Vavdi Harsol Rd,
P O Mahelav Tal Talod
CitySabarkantha
StateGujarat
Pin Code383305
Tel. No.+02772-350555
Fax. No.
Emailinfo@exxarotiles.com
Internethttp://www.exxarotiles.com
Registrars
AddressNo 169 & 170 Vavdi Harsol Rd
CitySabarkantha
StateGujarat
Pin Code383305
Tel. No.+02772-350555
Fax. No.
Emailinfo@exxarotiles.com
Internethttp://www.exxarotiles.com
Management
Name Designation
Mukeshkumar PatelChairman & Managing Director
Kirankumar PatelWhole-time Director
Dineshbhai PatelWhole-time Director
Kamal DaveIndependent Director
Daxeshkumar ThakkarIndependent Director
Paras ShahCompany Sec. & Compli. Officer
Chitra KirtivasanIndependent Director
Darsha R KikaniIndependent Director
Paras ShahCompany Sec. & Compli. Officer