Aurionpro Solutions Ltd

NSE :AURIONPRO   BSE :532668  Sector : IT - Software
Buy, Sell or Hold AURIONPRO? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

22 Apr
1549.70
(-0.35%)
21 Apr
1555.20
(1.65%)
17 Apr
1529.90
(-2.02%)
16 Apr
1561.40
(-2.08%)
15 Apr
1594.60
(2.43%)
11 Apr
1556.80
(13.66%)
09 Apr
1369.75
(-3.45%)
08 Apr
1418.70
(0.02%)
07 Apr
1418.35
(-6.99%)
04 Apr
1525.00
(-3.12%)
03 Apr
1574.15
(-2.96%)
02 Apr
1622.10
(-1.00%)
01 Apr
1638.45
(2.14%)
28 Mar
1604.15
(-2.76%)
27 Mar
1649.65
(19.80%)
26 Mar
1377.05
(-4.90%)
25 Mar
1447.95
(-4.06%)
24 Mar
1509.15
(6.49%)
21 Mar
1417.20
(-6.98%)
20 Mar
1523.50
(8.43%)
19 Mar
1405.10
(1.66%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Bearish

Moving Averages

5 DMA
Bearish

1558.28


10 DMA
Bullish

1507.52


20 DMA
Bullish

1521.29


50 DMA
Bullish

1450.85


100 DMA
Bearish

1554.48


200 DMA
Bearish

1614.48



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Apr 22, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1615.24 1595.97 1561.36 - -
R2 1595.97 1579.77 1557.47 1595 -
R1 1572.84 1569.77 1553.59 1570.9 1584.4
P 1553.57 1553.57 1553.57 1552.6 1559.35
S1 1530.44 1537.37 1545.81 1528.5 1542
S2 1511.17 1527.37 1541.93 1510.2 -
S3 1488.04 1511.17 1538.04 - -

Key Metrics

EPS

11.97

P/E

129.39

P/B

8.6

Dividend Yield

0.07%

Market Cap

8,556 Cr.

Face Value

10

Book Value

180.15

ROE

20.02%

EBITDA Growth

67.17 Cr.

Debt/Equity

0.12

Shareholding Pattern

  26.88% Total Promoter Holding
0% Mutual Fund Holdings
14.81% FIIs
55.58% Non Institution
0% Insurance Companies
0% Custodians
2.73% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Aurionpro Solutions Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME233.25 248.27 268.46 283.01 310.47
PROFIT37.55 38.48 43.43 45.07 47.34
EPS15.94 16.13 8.15 8.4 8.81

Aurionpro Solutions Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME140.78 175.12 167.66 174.91 224.22
PROFIT11.44 11.88 16 15.44 22.76
EPS4.86 4.98 3 2.88 5.12

Profit & Loss (Figures in Rs. Crores)


Aurionpro Solutions Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 746.98 711.85 540.88 505.94 543.35 472.31 376.35 505.11 670.63 901.49
PROFIT 73.61 55.55 19.22 87.29 64.76 36.76 -77.3 70.74 97.33 140.75
EPS 0 10.98 8.55 21.52 12.85 6.95 -42.11 16.58 22.35 28.91

Aurionpro Solutions Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 266.52 167.3 217.93 279.29 370.29 286.18 191.18 290.14 429.61 585.1
PROFIT 9.71 13.44 9.85 11.63 32.39 13.78 19.71 26.44 38.61 38.71
EPS 1.92 2.22 1.99 2.31 7.81 2.26 -5.38 5.79 8.47 7.87

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 24.7222.822.822.822.823.6423.6121.9521.7719.67
Reserves Total 905.17474.92374.07313.67520.6473.99385.9292.45565.6463.85
Equity Share Warrants00000009.36.820
Total Shareholders Funds929.89497.72396.87336.47543.4497.63409.51323.7594.19483.52
Minority Interest15.9617.336.683.1287.5544.27120.8894.941.370.75
Secured Loans 35.3350.9350.2697.57111.64105.0867.18102.17190.45202.86
Unsecured Loans 45.9237.3811.0926.5142.69.566.017.554.236.14
Total Debt81.2588.3161.35124.08154.24114.6473.19109.72194.68209
Other Liabilities34.5211.5414.914.3515.3313.633.41.692.972.51
Total Liabilities1,061.62614.9479.8478.02800.52670.17606.98530.05793.21695.78
APPLICATION OF FUNDS :
Gross Block 619.52370.1292.26242.92500.82727.6719.33752.77622.73592
Less: Accumulated Depreciation170.98157.36147.7799.81183.84431.56409.78383.21397.86391.11
Net Block448.54212.74144.49143.11316.98296.04309.55369.56224.87200.89
Capital Work in Progress22.816.2413.8913.41133.9896.8927.5123.15105.73104.52
Investments 0.0935.9240.4135.9241.6917.833.383.35.554.33
Inventories 32.9527.98212626.6429.0615.68.777.296.7
Sundry Debtors 290.85199.4130.37103.05133.38190.24127.5126.46182.24182.74
Cash and Bank Balance268.7142.8157.738.5732.3146.79135.1236.931.5225.35
Loans and Advances 303.19286.61204.2225.54225.67177.36137.5586.09233.53177.56
Total Current Assets895.69556.79413.28393.17418443.45415.76258.22454.58392.35
Current Liabilities 320.27217.85155.15127.25168.79227.36179.2160.73111.91113.86
Provisions 15.7115.912.029.777.0219.8927.8610.1119.4614.99
Total Current Liabilities & Provisions335.98233.75167.17137.02175.8247.25207.06170.83131.37128.85
Net Current Assets559.71323.05246.1256.15242.2196.2208.7187.39323.22263.5
Deferred Tax Assets7.999.547.418.1840.9634.2236.1429.6226.9423.28
Deferred Tax Liability2.571.010.440000001.4
Net Deferred Tax5.428.536.978.1840.9634.2236.1429.6226.9421.88
Other Assets25.0628.4227.9421.2524.7228.9921.717.03106.91100.65
Total Assets1,061.62614.91479.81478.02800.52670.18606.99530.04793.22695.78
Contingent Liabilities51.7838.6521.3720.6819.9419.4723.4324.3747.543.87
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 24.7222.822.822.822.823.6423.6121.9521.9519.85
Reserves Total 582248.73216.65191.11213.37219.97179.08151.08392.11343.73
Equity Share Warrants00000009.36.820
Total Shareholders Funds606.72271.53239.45213.91236.17243.61202.69182.33420.88363.58
Secured Loans 2527.0141.6582.49101.4895.0340.1150.6153.3448.4
Unsecured Loans 44.1138.776.219.4333.7419.8817.4211.211.4913.12
Total Debt69.1165.7847.85101.92135.22114.9157.5361.8164.8361.52
Other Liabilities34.4311.5414.913.9914.9613.633.41.542.972.51
Total Liabilities710.26348.85302.2329.82386.35372.15263.62245.68488.68427.61
APPLICATION OF FUNDS :
Gross Block 315.79167.51128.24126.42133.51121.79110.15113.88102.387.47
Less : Accumulated Depreciation 89.8478.0468.5566.3758.8254.0763.0855.8657.5458.94
Net Block 225.9589.4759.6960.0574.6967.7247.0758.0244.7628.53
Capital Work in Progress1.293.2613.0213.414.8514.692.730.621.90.69
Investments 87.7393.1378.4655.95144.78106.55106.54106.72182.76122.05
Inventories 8.8310.3710.2813.0416.8727.213.356.187.296.42
Sundry Debtors 216.61148.83105.3786.5481.02139.5153.8246.2969.1369.6
Cash and Bank Balance216.1516.2930.7916.6818.2125.5536.2316.3110.298.03
Loans and Advances 152.45133.8288.06146.85138.46145.5599.7369.78206.05230.82
Total Current Assets594.03309.31234.5263.11254.56337.8203.13138.56292.77314.87
Current Liabilities 214.23168.91108.583.22115.27184.49115.1671.0548.7157.95
Provisions 9.646.884.43.763.713.442.712.4415.2311.15
Total Current Liabilities & Provisions223.87175.79112.986.98118.98187.93117.8873.4963.9469.11
Net Current Assets370.16133.52121.6176.13135.58149.8885.2565.07228.83245.77
Deferred Tax Assets5.454.193.873.34.685.081.152.894.053.25
Deferred Tax Liability2.51.70.7600004.121.292.11
Net Deferred Tax2.952.493.113.34.685.081.15-1.232.761.14
Other Assets22.1626.9826.3120.9821.7828.2220.8916.4827.6829.44
Total Assets710.25348.85302.19329.82386.35372.14263.63245.68488.68427.63
Contingent Liabilities51.3838.4721.1920.6819.9419.4323.424.3247.4543.84

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...168.78
Depreciation20.63
Interest (Net)7.07
P/L on Sales of Assets-0.26
Prov. and W/O (Net)2.08
P/L in Forex-4.88
Others-4.58
Total Adjustments (PBT and Ext...35.42
Operating Profit before Workin...204.19
Trade and 0ther Receivables-101.89
Inventories-4.97
Trade Payables96.39
Total Adjustments (OP before W...-10.47
Cash Generated from/(used in) ...193.73
Direct Taxes Paid-30.1
Total Adjustments(Cash Generat...-30.1
Cash Flow before Extraordinary...163.63
Net Cash from Operating Activi...163.63
Purchased of Fixed Assets-32.33
Sale of Investments35.92
Interest Received2.31
Net Cash used in Investing Act...-203.34
Proceeds from Issue of shares ...297.28
Proceed from Short Tem Borrowi...30.98
Of the Long Tem Borrowings-36.43
Of Financial Liabilities-6.95
Dividend Paid-6.02
Interest Paid-8.92
Net Cash used in Financing Act...265.36
Net Profit before Tax and Extr...51.32
Depreciation15.45
Interest (Net)5.44
P/L on Sales of Assets-0.26
Prov. and W/O (Net)1.71
P/L in Forex0.1
Others-4.58
Total Adjustments (PBT and Ext...33.22
Operating Profit before Workin...84.54
Trade and 0ther Receivables-98.04
Inventories1.54
Trade Payables13.26
Total Adjustments (OP before W...-83.24
Cash Generated from/(used in) ...1.3
Direct Taxes Paid-14.83
Total Adjustments(Cash Generat...-14.83
Cash Flow before Extraordinary...-13.53
Net Cash from Operating Activi...-13.53
Purchased of Fixed Assets-12.5
Sale of Investments5.49
Interest Received1.47
Net Cash used in Investing Act...-68.36
Proceeds from Issue of shares ...297.28
Proceed from Short Tem Borrowi...35.84
Of the Long Tem Borrowings-33.31
Of Financial Liabilities-3.46
Dividend Paid-6.02
Interest Paid-7.86
Net Cash used in Financing Act...277.89

Company Details

Registered Office
AddressSynergia IT Park Plot No R-270,
TTC Industrial Estate Rabale
CityNavi Mumbai
StateMaharashtra
Pin Code400701
Tel. No.91-022-3001 7001
Fax. No.91-022-3001 7000
Emailinvestor@aurionpro.com
Internethttp://www.aurionpro.com
Registrars
AddressSynergia IT Park Plot No R-270
CityNavi Mumbai
StateMaharashtra
Pin Code400701
Tel. No.91-022-3001 7001
Fax. No.91-022-3001 7000
Emailinvestor@aurionpro.com
Internethttp://www.aurionpro.com
Management
Name Designation
Amit R ShethCo-Chairman and Director
Paresh C ZaveriChairman & Managing Director
Mahendra MehtaIndependent Director
Frank OsuskyIndependent Director
Ninad KelkarCompany Sec. & Compli. Officer
Ajay SarupriaNon Executive Director
Sudha BhushanIndependent Director
Ashish RaiVice Chairman & CEO
Rajeev UberoiIndependent Director