Williamson Magor & Company Ltd
NSE :WILLAMAGOR BSE :519224 Sector : FinanceBuy, Sell or Hold WILLAMAGOR? Ask The Analyst
BSE
Apr 11, 00:00
31.20
1.20 (4.00%)
prev close
30.00
OPEN PRICE
29.10
volume
2710
Today's low / high
29.10 / 33.90
52 WK low / high
25.80 / 46.99
bid price (qty)
0 (0)
offer price (qty)
0 (0)
NSE
Apr 11, 00:00
31.09
0.66 (2.17%)
prev close
30.43
open price
30.40
volume
19564
Today's' low / high
29.01 / 34.12
52 WK low / high
25.31 / 46.00
bid price (qty)
0 (0)
offer price (qty)
0 (0)
11 Apr 31.09 (2.17%) | 09 Apr 30.43 (0.66%) | 08 Apr 30.23 (0.77%) | 07 Apr 30.00 (-1.54%) | 04 Apr 30.47 (-5.72%) | 03 Apr 32.32 (6.42%) | 02 Apr 30.37 (8.85%) | 01 Apr 27.90 (-0.04%) | 28 Mar 27.91 (-0.29%) | 27 Mar 27.99 (3.90%) | 26 Mar 26.94 (-2.88%) | 25 Mar 27.74 (-2.63%) | 24 Mar 28.49 (3.94%) | 21 Mar 27.41 (0.07%) | 20 Mar 27.39 (0.15%) | 19 Mar 27.35 (3.25%) | 18 Mar 26.49 (0.30%) | 17 Mar 26.41 (-3.33%) | 13 Mar 27.32 (-1.23%) | 12 Mar 27.66 (1.92%) | 11 Mar 27.14 (-0.37%) |
Technical Analysis
Short Term Investors

Very Bullish
Medium Term Investors

Neutral
Long Term Investors

Bearish
Moving Averages
5 DMA
Bullish
30.69
10 DMA
Bullish
29.6
20 DMA
Bullish
28.71
50 DMA
Bullish
30.51
100 DMA
Bearish
34.12
200 DMA
Bearish
35.68
Intraday Support and Resistance
(Based on Pivot Points) NSE : 31.09 | BSE : 31.20
Updated On Apr 11, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 38.92 | 36.52 | 32.5 | - | - |
R2 | 36.52 | 34.57 | 32.03 | 36.44 | - |
R1 | 33.81 | 33.36 | 31.56 | 33.65 | 35.16 |
P | 31.41 | 31.41 | 31.41 | 31.33 | 32.09 |
S1 | 28.7 | 29.46 | 30.62 | 28.54 | 30.05 |
S2 | 26.3 | 28.25 | 30.15 | 26.22 | - |
S3 | 23.59 | 26.3 | 29.68 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
-0.14
Dividend Yield
0%
Market Cap
34 Cr.
Face Value
10
Book Value
-222.72
ROE
0%
EBITDA Growth
6.4 Cr.
Debt/Equity
0
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Williamson Magor & Company Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 0.83 | 3.55 | 0.5 | 1.37 | 0.5 | |
PROFIT | -15.01 | -29.57 | -206.9 | 4.37 | 5.75 | |
EPS | -13.7 | -29.41 | -189 | 3.98 | 5.23 |
Williamson Magor & Company Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 0.83 | 3.55 | 0.5 | 1.37 | 0.5 | |
PROFIT | -15.01 | -29.57 | -206.9 | 4.37 | 5.75 | |
EPS | -13.7 | -27 | -189 | 3.98 | 5.23 |
Profit & Loss (Figures in Rs. Crores)
Williamson Magor & Company Ltd Profit & Loss
Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 54.79 | 34.03 | 64.36 | 51.4 | 52.64 | 88.14 | 98.91 | 26.83 | 56.58 | 5.77 | |
PROFIT | -49.75 | -5.7 | -13.99 | -49.94 | 24.93 | -190.94 | -16.14 | -14.51 | -35.13 | -50.43 | |
EPS | 5.03 | 0 | 0 | 0 | 22.76 | -123.12 | 46.11 | -13.24 | 15.61 | -46.03 |
Williamson Magor & Company Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 38.65 | 36.18 | 66.93 | 52.26 | 55.62 | 96.91 | 98.91 | 26.83 | 56.58 | 5.77 | |
PROFIT | -8.76 | -15.85 | -14.9 | -49.11 | -26.58 | -110.54 | -16.14 | -14.5 | -35.11 | -50.42 | |
EPS | 0 | 0 | 0 | 0 | -24.26 | -69.67 | 46.11 | -13.23 | 15.62 | -46.02 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2012 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 |
Reserves Total | -79.56 | -138.44 | -169 | -123.46 | -279.08 | 102.72 | 77.79 | 127.73 | 141.73 | 198.18 |
Total Shareholders Funds | -68.6 | -127.48 | -158.04 | -112.5 | -268.12 | 113.68 | 88.75 | 138.69 | 152.69 | 209.14 |
Secured Loans | 198.29 | 225.24 | 238.96 | 242.32 | 388.98 | 330.61 | 363.08 | 345.23 | 192.9 | 116.2 |
Unsecured Loans | 396.77 | 349.09 | 358.86 | 362.51 | 366.66 | 414.9 | 216.05 | 155.3 | 185.5 | 52.15 |
Total Loan Funds | 595.06 | 574.33 | 597.82 | 604.83 | 755.64 | 745.51 | 579.13 | 500.53 | 378.4 | 168.35 |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0.53 | 0.67 | 0.66 | 0.8 | 0.32 |
Total Liabilities | 526.46 | 446.85 | 439.78 | 492.33 | 487.52 | 859.72 | 668.55 | 639.88 | 531.89 | 377.81 |
APPLICATION OF FUNDS : | ||||||||||
Loan / Non-Current Assets | 274.05 | 282.72 | 314.13 | 149.18 | 161.14 | 0 | 0 | 0 | 0 | 0 |
Gross Block | 0.14 | 0.14 | 0.55 | 0.55 | 1.17 | 8.15 | 8.15 | 5.61 | 8.13 | 77.19 |
Less: Accumulated Depreciation | 0.07 | 0.07 | 0.14 | 0.12 | 0.1 | 6.47 | 6.41 | 3.8 | 6.24 | 22.35 |
Net Block | 0.07 | 0.07 | 0.41 | 0.43 | 1.07 | 1.68 | 1.74 | 1.81 | 1.89 | 54.84 |
Investments | 158.17 | 48.87 | 35.43 | 69.53 | 115.53 | 484.34 | 479.34 | 451.97 | 332.38 | 233.81 |
Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 |
Sundry Debtors | 6.98 | 4.71 | 3.43 | 0.99 | 1.13 | 1.28 | 0.81 | 0.68 | 1.67 | 1.28 |
Cash and Bank Balance | 1.11 | 0.92 | 0.88 | 2.51 | 1.29 | 1.07 | 2.37 | 5.56 | 2.11 | 1.4 |
Loans and Advances | 62.44 | 85.27 | 56.48 | 340.12 | 263.05 | 405.57 | 187.8 | 191.16 | 208.9 | 102.54 |
Total Current Assets | 70.53 | 90.89 | 60.79 | 343.62 | 265.47 | 407.92 | 190.98 | 197.4 | 212.68 | 105.25 |
Current Liabilities | 66.14 | 62.02 | 53.3 | 53.64 | 65.56 | 139.25 | 33.95 | 11.7 | 15.66 | 18.47 |
Provisions | 0.35 | 14.84 | 16.03 | 116.47 | 101.47 | 2.02 | 1.04 | 0.79 | 0.63 | 0.34 |
Total Current Liabilities & Provisions | 66.48 | 76.86 | 69.33 | 170.1 | 167.03 | 141.27 | 34.99 | 12.49 | 16.28 | 18.81 |
Net Current Assets | 4.05 | 14.03 | -8.54 | 173.51 | 98.43 | 266.65 | 155.98 | 184.91 | 196.4 | 86.44 |
Deferred Tax Assets | 90.14 | 101.16 | 98.41 | 99.74 | 93.04 | 87.55 | 0 | 0 | 0 | 0 |
Deferred Tax Liability | 0.01 | 0 | 0.07 | 0.06 | 0.09 | 0.45 | 0 | 0 | 0 | 0 |
Net Deferred Tax | 90.13 | 101.16 | 98.34 | 99.68 | 92.95 | 87.1 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 0 | 0 | 18.4 | 19.95 | 31.49 | 1.19 | 1.21 | 2.72 |
Total Assets | 526.47 | 446.85 | 439.77 | 492.33 | 487.52 | 859.72 | 668.55 | 639.88 | 531.88 | 377.81 |
Contingent Liabilities | 115.73 | 117.2 | 117.2 | 254.52 | 254.67 | 323.67 | 399.42 | 929.42 | 513.37 | 2.82 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 |
Reserves Total | -74.18 | -133.07 | -163.64 | -153.56 | -309.2 | -133.47 | 31.93 | 81.04 | 95.94 | 111.79 |
Total Shareholders Funds | -63.22 | -122.11 | -152.68 | -142.6 | -298.24 | -122.51 | 42.89 | 92 | 106.9 | 122.75 |
Secured Loans | 198.29 | 225.24 | 238.96 | 242.32 | 388.98 | 329.65 | 363.08 | 345.23 | 192.9 | 94.13 |
Unsecured Loans | 396.77 | 349.09 | 358.86 | 362.51 | 366.66 | 414.9 | 216.05 | 155.3 | 185.5 | 101.95 |
Total Loan Funds | 595.06 | 574.33 | 597.82 | 604.83 | 755.64 | 744.55 | 579.13 | 500.53 | 378.4 | 196.08 |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0.66 | 0.8 | 0.72 |
Total Liabilities | 531.84 | 452.22 | 445.14 | 462.23 | 457.4 | 622.04 | 622.69 | 593.19 | 486.1 | 319.55 |
APPLICATION OF FUNDS : | ||||||||||
Loan / Non-Current Assets | 274.05 | 282.72 | 314.13 | 149.18 | 161.14 | 217.74 | 0 | 0 | 0 | 0 |
Gross Block | 0.14 | 0.14 | 0.55 | 0.55 | 1.17 | 1.74 | 5.56 | 5.56 | 5.55 | 5.59 |
Less: Accumulated Depreciation | 0.07 | 0.07 | 0.14 | 0.12 | 0.1 | 0.06 | 3.83 | 3.75 | 3.66 | 3.55 |
Net Block | 0.07 | 0.07 | 0.41 | 0.43 | 1.07 | 1.68 | 1.73 | 1.81 | 1.89 | 2.04 |
Investments | 163.54 | 54.24 | 40.79 | 39.43 | 85.41 | 247.23 | 433.52 | 405.32 | 286.89 | 240.47 |
Sundry Debtors | 6.98 | 4.71 | 3.43 | 0.99 | 1.13 | 0.75 | 0.81 | 0.68 | 1.67 | 1.05 |
Cash and Bank Balance | 1.11 | 0.92 | 0.88 | 2.51 | 1.29 | 1.65 | 2.33 | 5.52 | 2.07 | 3.27 |
Loans and Advances | 62.44 | 85.27 | 56.48 | 340.12 | 263.05 | 145.9 | 187.8 | 191.16 | 208.9 | 77.88 |
Total Current Assets | 70.53 | 90.89 | 60.79 | 343.62 | 265.47 | 148.3 | 190.94 | 197.37 | 212.64 | 82.2 |
Current Liabilities | 66.14 | 62.02 | 53.3 | 53.64 | 65.56 | 139.73 | 33.95 | 11.7 | 15.65 | 4.6 |
Provisions | 0.35 | 14.84 | 16.03 | 116.47 | 101.47 | 2.09 | 1.04 | 0.79 | 0.63 | 1.27 |
Total Current Liabilities & Provisions | 66.48 | 76.86 | 69.33 | 170.1 | 167.03 | 141.82 | 34.99 | 12.49 | 16.28 | 5.87 |
Net Current Assets | 4.05 | 14.03 | -8.54 | 173.51 | 98.43 | 6.48 | 155.95 | 184.88 | 196.36 | 76.33 |
Deferred Tax Assets | 90.14 | 101.16 | 98.41 | 99.74 | 93.04 | 87.55 | 0 | 0 | 0 | 0 |
Deferred Tax Liability | 0.01 | 0 | 0.07 | 0.06 | 0.09 | 0.45 | 0 | 0 | 0 | 0 |
Net Deferred Tax | 90.13 | 101.16 | 98.34 | 99.68 | 92.95 | 87.1 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 0 | 0 | 18.4 | 61.81 | 31.48 | 1.19 | 0.95 | 0.69 |
Total Assets | 531.84 | 452.22 | 445.13 | 462.23 | 457.4 | 622.04 | 622.68 | 593.19 | 486.09 | 319.53 |
Contingent Liabilities | 115.73 | 117.2 | 117.2 | 254.52 | 254.67 | 323.67 | 399.42 | 929.42 | 513.37 | 83.37 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | -39.39 |
Prov. and W/O (Net) | 12 |
Total Adjustments (PBT and Ext... | 39.94 |
Operating Profit before Workin... | 0.55 |
Trade and 0ther Receivables | 14.85 |
Trade Payables | -5.13 |
Total Adjustments (OP before W... | 9.71 |
Cash Generated from/(used in) ... | 10.26 |
Total Adjustments(Cash Generat... | 0.08 |
Cash Flow before Extraordinary... | 10.34 |
Net Cash from Operating Activi... | 10.34 |
Of the Short Term Borrowings | -10.99 |
Net Cash used in Financing Act... | -10.99 |
Net Profit before Tax and Extr... | -39.39 |
Prov. and W/O (Net) | 12 |
Total Adjustments (PBT and Ext... | 39.94 |
Operating Profit before Workin... | 0.55 |
Trade and 0ther Receivables | 14.85 |
Trade Payables | -5.13 |
Total Adjustments (OP before W... | 9.71 |
Cash Generated from/(used in) ... | 10.26 |
Total Adjustments(Cash Generat... | 0.08 |
Cash Flow before Extraordinary... | 10.34 |
Net Cash from Operating Activi... | 10.34 |
Of the Short Term Borrowings | -10.99 |
Net Cash used in Financing Act... | -10.99 |
Company Details
Registered Office |
|
Address | Four Mangoe Lane, Surendra Mohan Ghosh Sarani |
City | Kolkata |
State | West Bengal |
Pin Code | 700001 |
Tel. No. | 91-33-22435391/22489434/35/22101221 |
Fax. No. | 91-33-22488114/22483683 |
administrator@wmg.co.in; wm_investors@wmg.co.in | |
Internet | http://www.wmtea.com |
Registrars |
|
Address | Four Mangoe Lane |
City | Kolkata |
State | West Bengal |
Pin Code | 700001 |
Tel. No. | 91-33-22435391/22489434/35/22101221 |
Fax. No. | 91-33-22488114/22483683 |
administrator@wmg.co.in; wm_investors@wmg.co.in | |
Internet | http://www.wmtea.com |
Management |
|
Name | Designation |
Chandan Mitra | Non Executive Director |
Debasish Lahiri | Non Executive Director |
Lakshman Singh | Chairman (Non-Executive) |
Sk Javed Akhtar | Company Sec. & Compli. Officer |
Tapas Guha | Independent Director |
Sukesh Dolui | Non Executive Director |
Tabrez Ahmed | Independent Director |
Lyla Cherian | Independent Director |
Lopamudra Chatterjee | Additional Director |
Ashim Kumar Mookherjee | Additional Director |