PVR Inox Ltd

NSE :PVRINOX   BSE :532689  Sector : Entertainment
Buy, Sell or Hold PVRINOX? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

13 Nov
1443.35
(-2.38%)
12 Nov
1478.60
(1.00%)
11 Nov
1464.00
(-0.22%)
08 Nov
1467.20
(-2.50%)
07 Nov
1504.85
(-0.67%)
06 Nov
1515.00
(0.75%)
05 Nov
1503.70
(0.38%)
04 Nov
1498.00
(-4.93%)
01 Nov
1575.75
(0.35%)
31 Oct
1570.20
(0.59%)
30 Oct
1561.05
(2.37%)
29 Oct
1524.85
(-0.37%)
28 Oct
1530.50
(2.75%)
25 Oct
1489.55
(-1.28%)
24 Oct
1508.80
(-1.42%)
23 Oct
1530.55
(-0.16%)
22 Oct
1533.05
(-3.01%)
21 Oct
1580.70
(-1.83%)
18 Oct
1610.10
(0.02%)
17 Oct
1609.75
(-1.05%)
16 Oct
1626.85
(0.38%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

1471.83


10 DMA
Bearish

1502.35


20 DMA
Bearish

1525.19


50 DMA
Bearish

1588.51


100 DMA
Bearish

1530.98


200 DMA
Bearish

1449.31



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 13, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1540.56 1517.78 1459.85 - -
R2 1517.78 1494.86 1454.35 1514.18 -
R1 1480.56 1480.7 1448.85 1473.36 1499.18
P 1457.78 1457.78 1457.78 1454.18 1467.09
S1 1420.56 1434.86 1437.85 1413.36 1439.18
S2 1397.78 1420.7 1432.35 1394.18 -
S3 1360.56 1397.78 1426.85 - -

Key Metrics

EPS

0

P/E

0

P/B

1.98

Dividend Yield

0%

Market Cap

14,174 Cr.

Face Value

10

Book Value

728.97

ROE

0%

EBITDA Growth

520.1 Cr.

Debt/Equity

1.12

Shareholding Pattern

  27.49% Total Promoter Holding
35.13% Mutual Fund Holdings
20.69% FIIs
11.97% Non Institution
3.98% Insurance Companies
0% Custodians
0.74% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


PVR Inox Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 2023.7 1604.7 1305.5 1219.4 1663.9
PROFIT 166.3 12.8 -129.5 -178.7 -11.8
EPS 16.97 1.3 -13.21 -18.21 -1.2

PVR Inox Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1959.4 1555.8 1243.2 1165.4 1573
PROFIT 165.9 12.6 -134.1 -176.2 -12.4
EPS 16.93 1.28 -13.68 -17.95 -1.26

Profit & Loss (Figures in Rs. Crores)


PVR Inox Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1491.2 1913.04 2181.68 2365.45 3118.7 3452.23 749.35 1655.53 3829.7 6263.7
PROFIT 15.53 98.79 98.46 124.41 188.83 25.72 -757.17 -506.51 -337.7 -52.3
EPS 2.55 20.73 20.11 26.04 39.76 5.13 -123.14 -80.08 -34.33 -3.33

PVR Inox Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1394.43 1781.56 2062.19 2275.65 3070.85 3327.22 698.47 1524.05 3636 6048.5
PROFIT 17.91 94.87 96.54 121.66 189.07 28.47 -732.97 -496.75 -355.1 -90.4
EPS 3.01 19.45 19.51 25.5 39.91 5.76 -119.08 -78.42 -33.98 -3.64

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 98.1986160.7651.3546.7446.7446.7446.6941.53
Reserves Total 7,225.47,231.51,308.881,772.631,428.871,448.951,028.62918.27834.53367.66
Equity Application Money00.70.490000000
Total Shareholders Funds7,323.57,330.21,370.371,833.391,480.221,495.691,075.36965.01881.22409.19
Minority Interest-0.3-0.7-0.260.010.290.460.8140.540.138.32
Secured Loans 1,571.41,7461,445.161,234.21,244.691,232.84731.68710.22660.02747.01
Unsecured Loans 6,732.16,305.93,750.713,768.883,821.4749.5598.83109.3600
Total Debt8,303.58,051.95,195.875,003.085,066.161,282.39830.51819.58660.02747.01
Other Liabilities90.336.471.57148.53174.23245.4110.017.16.728.33
Total Liabilities15,71715,417.86,637.556,985.016,720.93,023.951,916.691,832.191,588.061,202.85
APPLICATION OF FUNDS :
Gross Block 18,324.417,102.67,586.487,067.246,917.423,282.091,965.881,756.031,085.321,338.74
Less: Accumulated Depreciation3,846.32,893.82,179.11,592.111,031.39539.61376.03247.3585.68478.39
Net Block14,478.114,208.85,407.385,475.135,886.032,742.481,589.851,508.68999.64860.35
Capital Work in Progress246.4247.364.49217.17154.71220.8101.69105.5775.9480.4
Investments 16.10.20.471.22.2611.0520.941.971.851.86
Inventories 72.566.434.224.9530.6730.3419.819.0420.4612.6
Sundry Debtors 234.6182.581.7630.69189.11183.86155.61102.0890.0876.7
Cash and Bank Balance403.8361.6578.11731.41322.334.1432.7929.9267.1325.73
Loans and Advances 266.9239.1171.53214.32210.36143.9488.49128.4177.4641.47
Total Current Assets977.8849.6865.61,001.37752.44392.28296.69279.43455.13156.5
Current Liabilities 1,054.81,020.2682.94512.53702.54786.39428.89389.34305.11214.65
Provisions 45.935.52.834.314.333.212.673.254.0510.28
Total Current Liabilities & Provisions1,100.71,055.7685.77516.84706.87789.6431.56392.59309.16224.93
Net Current Assets-122.9-206.1179.83484.5345.57-397.32-134.87-113.16145.97-68.43
Deferred Tax Assets2,150.42,111.4895.08678.49367.0468.9290.7794.1981.2527.83
Deferred Tax Liability1,662.31,637.9302.51279.83162.1695.5575.7651.8417.9228.88
Net Deferred Tax488.1473.5592.57398.66204.88-26.6315.0142.3563.33-1.05
Other Assets611.2694.1392.81408.32427.45473.57324.07286.78301.33329.72
Total Assets15,71715,417.86,637.556,985.016,720.93,023.951,916.691,832.191,588.061,202.85
Contingent Liabilities339.9320.5165.84210.34229.11233.56149.18215.31182.67118.49
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 98.1986160.7651.3546.7446.7446.7446.6941.53
Reserves Total 7,242.87,252.21,326.991,779.661,411.871,428.981,009.43906.23819.38356.84
Equity Application Money00.70.490000000
Total Shareholders Funds7,340.97,350.91,388.481,840.421,463.221,475.721,056.17952.97866.07398.37
Secured Loans 1,717.21,791.51,443.641,231.841,242.911,231.08735.8709.73660.01738.06
Unsecured Loans 6,559.36,234.43,723.793,732.093,784.449.5598.73109.2015
Total Debt8,276.58,025.95,167.434,963.935,027.311,280.63834.53818.93660.01753.06
Other Liabilities88.234.870.35147.42173.13244.359.46.235.957.77
Total Liabilities15,705.615,411.66,626.266,951.776,663.663,000.71,900.11,778.131,532.031,159.2
APPLICATION OF FUNDS :
Gross Block 18,180.816,967.97,453.666,921.876,764.313,218.471,917.51,638.68973.81,200.18
Less : Accumulated Depreciation 3,768.22,827.42,121.221,549.71993.97509.89354.11217.6869.66428.24
Net Block 14,412.614,140.55,332.445,372.165,770.342,708.581,563.391,421904.14771.94
Capital Work in Progress246.4247.364.42217.1154.71212.57101.69105.2273.2768.18
Investments 224.5147.696.3863.1962.2657.6251.0574.8985.6980.7
Inventories 64.259.731.4223.2528.9628.8818.5416.9218.5211.03
Sundry Debtors 207.715870.9919.85171.22172136.588.281.7867.56
Cash and Bank Balance353.3337.3566.67721.53320.0627.4122.5117.7239.6112.3
Loans and Advances 187.4156.2141.5196.48172.73127.0863.62100.6770.1935.32
Total Current Assets812.6711.2810.58961.11692.97355.37241.17223.49410.1126.21
Current Liabilities 1,035.2979.9668.66494.8664.56767.08388.78362.05286.17196.82
Provisions 45.635.22.614.094.183.12.612.983.828.65
Total Current Liabilities & Provisions1,080.81,015.1671.27498.89668.74770.18391.39365.03289.99205.47
Net Current Assets-268.2-303.9139.31462.2224.23-414.81-150.22-141.54120.11-79.26
Deferred Tax Assets2,139.92,102.6887.63668.71358.62148.7789.0989.476.1823.69
Deferred Tax Liability1,655.91,631296.71273.04156.65174.6873.4946.317.3123.69
Net Deferred Tax484471.6590.92395.67201.97-25.9115.643.158.870
Other Assets606.3708.5402.79441.43450.15462.65318.59275.46289.95317.64
Total Assets15,705.615,411.66,626.266,951.776,663.663,000.71,900.11,778.131,532.031,159.2
Contingent Liabilities334.9311.5160.72206.62225.66230.54149.18213.44179.09118.49

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-43.9
Depreciation1,219.3
Interest (Net)752.8
P/L on Sales of Assets-1.1
Prov. and W/O (Net)-62.1
P/L in Forex-1.1
Total Adjustments (PBT and Ext...1,901.3
Operating Profit before Workin...1,857.4
Trade and 0ther Receivables-85.8
Inventories-6.2
Trade Payables170.9
Total Adjustments (OP before W...89
Cash Generated from/(used in) ...1,946.4
Direct Taxes Paid32.6
Total Adjustments(Cash Generat...32.6
Cash Flow before Extraordinary...1,979
Net Cash from Operating Activi...1,979
Purchased of Fixed Assets-634.4
Sale of Fixed Assets7.5
Interest Received1.7
Net Cash used in Investing Act...-626.6
Proceeds from Issue of shares ...18.8
Proceed from 0ther Long Term B...375
Proceed from Short Tem Borrowi...1,029.5
Of the Long Tem Borrowings-434.5
Of the Short Term Borrowings-1,043.2
Of Financial Liabilities-1,058.9
Interest Paid-179.2
Net Cash used in Financing Act...-1,292.5
Net Profit before Tax and Extr...-48.2
Depreciation1,205.1
Interest (Net)747.5
P/L on Sales of Assets-1.1
Prov. and W/O (Net)-61.9
P/L in Forex-0.2
Total Adjustments (PBT and Ext...1,883
Operating Profit before Workin...1,834.8
Trade and 0ther Receivables-52.3
Inventories-4.5
Trade Payables158.8
Total Adjustments (OP before W...121.8
Cash Generated from/(used in) ...1,956.6
Direct Taxes Paid34
Total Adjustments(Cash Generat...34
Cash Flow before Extraordinary...1,990.6
Net Cash from Operating Activi...1,990.6
Purchased of Fixed Assets-627.9
Sale of Fixed Assets7.5
Purchase of Investments-16.1
Interest Received11.1
Invest.In Subsidiaires-61
Loans to Subsidiaires-40
Net Cash used in Investing Act...-671
Proceeds from Issue of shares ...18.8
Proceed from 0ther Long Term B...375
Proceed from Short Tem Borrowi...1,029.5
Of the Long Tem Borrowings-434.5
Of the Short Term Borrowings-1,042.5
Of Financial Liabilities-1,054.7
Interest Paid-177.4
Net Cash used in Financing Act...-1,285.8

Company Details

Registered Office
Address61 Basant Lok,
Vasant Vihar
CityNew Delhi
StateNew Delhi
Pin Code110057
Tel. No.91-11-47604302
Fax. No.91-11-41665789
Emailcosec@pvrcinemas.com
Internethttp://www.pvrcinemas.com
Registrars
Address61 Basant Lok
CityNew Delhi
StateNew Delhi
Pin Code110057
Tel. No.91-11-47604302
Fax. No.91-11-41665789
Emailcosec@pvrcinemas.com
Internethttp://www.pvrcinemas.com
Management
Name Designation
Pavan JainChairman (Non-Executive)
Ajay BijliManaging Director
Sanjeev KumarExecutive Director
Siddharth JainNon Executive Director
RAMNATH RENUKANon-Exec & Non-Independent Dir
Pallavi ShroffIndependent Non Exe. Director
Vishesh Chander ChandiokIndependent Non Exe. Director
Deepa Misra HarrisNon-Exec. & Independent Dir.
Dinesh Hashmukhrai KanabarNon-Exec. & Independent Dir.
Shishir BaijalNon-Exec. & Independent Dir.
Vishal MahadeviaAdditional Director