Metro Brands Ltd

NSE :METROBRAND   BSE :543426  Sector : Leather
Buy, Sell or Hold METROBRAND? Ask The Analyst

BSE
Apr 22, 00:00

1102.55

8.95 (0.82%)


prev close

1093.60

OPEN PRICE

1111.95

volume

652

Today's low / high

1085.05 / 1111.95

52 WK low / high

890.30 / 1430.10

bid price (qty)

0 (0)

offer price (qty)

0 (0)

NSE
Apr 22, 00:00

1101.90

7.90 (0.72%)


prev close

1094.00

open price

1084.10

volume

56905

Today's' low / high

1084.10 / 1109.80

52 WK low / high

990.05 / 1430.00

bid price (qty)

1101.90 (16)

offer price (qty)

0 (0)

22 Apr
1101.90
(0.72%)
21 Apr
1094.00
(-0.17%)
17 Apr
1095.90
(0.08%)
16 Apr
1095.00
(0.16%)
15 Apr
1093.20
(2.95%)
11 Apr
1061.85
(1.70%)
09 Apr
1044.10
(-0.61%)
08 Apr
1050.50
(0.86%)
07 Apr
1041.55
(-2.40%)
04 Apr
1067.20
(-0.56%)
03 Apr
1073.25
(1.18%)
02 Apr
1060.75
(1.79%)
01 Apr
1042.05
(2.84%)
28 Mar
1013.30
(0.21%)
27 Mar
1011.20
(-4.18%)
26 Mar
1055.30
(-1.44%)
25 Mar
1070.70
(-0.55%)
24 Mar
1076.65
(0.26%)
21 Mar
1073.85
(0.38%)
20 Mar
1069.80
(-0.83%)
19 Mar
1078.75
(2.65%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

1096.18


10 DMA
Bullish

1074.56


20 DMA
Bullish

1064.58


50 DMA
Bearish

1115.35


100 DMA
Bearish

1178.05


200 DMA
Bearish

1217.56



Intraday Support and Resistance
(Based on Pivot Points) NSE : 1101.90 | BSE : 1102.55

Updated On Apr 22, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1138.8 1124.3 1108.97 - -
R2 1124.3 1114.48 1106.61 1125.13 -
R1 1113.1 1108.42 1104.26 1114.76 1118.7
P 1098.6 1098.6 1098.6 1099.43 1101.4
S1 1087.4 1088.78 1099.54 1089.06 1093
S2 1072.9 1082.72 1097.19 1073.73 -
S3 1061.7 1072.9 1094.83 - -

Key Metrics

EPS

15.31

P/E

72.02

P/B

15.49

Dividend Yield

0.45%

Market Cap

29,999 Cr.

Face Value

5

Book Value

71.2

ROE

24.18%

EBITDA Growth

247.24 Cr.

Debt/Equity

0.6

Shareholding Pattern

  71.88% Total Promoter Holding
7% Mutual Fund Holdings
3.46% FIIs
17.31% Non Institution
0.24% Insurance Companies
0% Custodians
0.11% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Metro Brands Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME651.45 607.33 599.45 608.81 726.29
PROFIT97.81 155.17 91.73 69.55 94.58
EPS3.6 5.71 3.37 2.56 3.48

Metro Brands Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME638.86 602.28 586.19 589.22 710.42
PROFIT95.67 164.57 92.35 65.67 94.12
EPS3.52 6.05 3.4 2.41 3.46

Profit & Loss (Figures in Rs. Crores)


Metro Brands Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 871.69 927.64 1070.28 1119.92 1322.11 1322.59 792.16 1536.01 2355.25 2491.9
PROFIT 81.51 85.12 90.41 139.91 148.67 158.58 66.65 211.32 357.58 412.81
EPS 0 0 0 0 0 0 0 7.84 13.37 15.17

Metro Brands Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 737.88 888.65 904.33 1074.01 1243.81 1224.28 831.74 1505.23 2295.39 2447.85
PROFIT 78.58 82.24 88.28 136.51 148.68 153.74 70.93 207.37 350.13 418.14
EPS 53.85 55.71 62.13 91.78 11.14 11.44 2.73 7.65 13.03 15.37

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 135.95135.87135.75132.77132.77132.7714.7314.7314.7314.72
Reserves Total 1,727.611,411.841,128.94694.81674.52517.1562.41448.68381.31318.37
Equity Application Money0.150.0200000000
Total Shareholders Funds1,863.711,547.731,264.69827.58807.29649.87577.14463.41396.04333.09
Minority Interest29.3826.422.4419.8623.4719.5214.6512.218.656.17
Secured Loans 01.520011.529.865.991.521.135.3
Unsecured Loans 1,098.43941.44692.22566.9537.63414.60.031.441.912.99
Total Debt1,098.43942.96692.22566.9549.15424.466.022.963.048.29
Other Liabilities1.044.520.630.630.560.580.375.224.013.04
Total Liabilities2,992.562,521.611,979.981,414.971,380.471,094.43598.18483.8411.74350.59
APPLICATION OF FUNDS :
Gross Block 2,141.231,790.421,276.51,039.37979.79756.59261.01233.77185.26165.7
Less: Accumulated Depreciation658.93488.32428.73315.78271.75163.5876.461.7750.7443.34
Net Block1,482.31,302.1847.77723.59708.04593.01184.61172134.52122.36
Capital Work in Progress9.317.846.194.5413.034.076.014.320.60.39
Investments 749.95477.62401.04399.67348.35209.86184.5183.276.436.84
Inventories 710.15645.76424.19289.75376.13364.62279.41266.42232.65225.66
Sundry Debtors 75.67105.2748.3950.5570.1351.9339.3632.7323.0321.52
Cash and Bank Balance112.26198.5396.4687.9210.8812.0915.4525.156.57.2
Loans and Advances 58.5487.4697.137.334.0733.7519.5918.3515.3316.73
Total Current Assets956.621,036.99966.13465.53491.22462.38353.8342.65277.51271.11
Current Liabilities 350.24374.39312.06239.19234.48222.83164.15148.96101.38102.46
Provisions 9.8810.3712.795.182.484.257.363.713.642.26
Total Current Liabilities & Provisions360.12384.76324.85244.37236.96227.08171.52152.67105.02104.72
Net Current Assets596.5652.23641.29221.16254.26235.3182.29189.98172.49166.39
Deferred Tax Assets285.88242.522.321.2418.614.130.160.130.420.65
Deferred Tax Liability249.63237.5904.576.2102.440.150.050.04
Net Deferred Tax36.254.9122.316.6712.3914.13-2.28-0.020.370.61
Other Assets118.2666.9161.449.3444.3938.0643.0434.3227.3524.01
Total Assets2,992.562,521.611,979.991,414.971,380.471,094.43598.18483.79411.73350.6
Contingent Liabilities6.442.772.5612.588.3314.0725.318.4921.5922.31
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 135.96135.87135.75132.77132.77132.7714.7314.7314.7314.72
Reserves Total 1,6991,377.641,102.14671.88647.25531.78546.65441.27373.55313.51
Equity Application Money0.150.0200000000
Total Shareholders Funds1,835.111,513.531,237.89804.65780.02664.55561.38456388.28328.23
Unsecured Loans 1,098.43938.2692.22565.5536.4300000
Total Debt1,098.43938.2692.22565.5536.4300000
Other Liabilities0.324.98000004.733.793.04
Total Liabilities2,933.862,456.711,930.111,370.151,316.45664.55561.38460.73392.07331.27
APPLICATION OF FUNDS :
Gross Block 2,127.971,769.511,272.891,034.76903.45312.88258.65230.25183.9164.47
Less : Accumulated Depreciation 652.26483.08426.28312.73198.5591.0575.2460.0150.0842.86
Net Block 1,475.711,286.43846.61722.03704.9221.83183.41170.24133.82121.61
Capital Work in Progress9.317.846.194.5413.034.076.014.320.60.39
Investments 764.79495.55397.6397.41345.5207.81183.9995.6276.5336.96
Inventories 698.19624.64418.9284.46320330.74259.82249.84222.84217.65
Sundry Debtors 37.4947.7120.9422.498.0910.216.354.632.522.45
Cash and Bank Balance87.34183.06394.2883.3810.4411.6415.224.876.297.16
Loans and Advances 61.5291.5695.6638.7349.3448.6727.8722.9917.3120.52
Total Current Assets884.54946.97929.78429.05387.87401.26309.24302.33248.97247.77
Current Liabilities 345.72361.13311.83236.72187.4207.98158.66142.7392.1397.88
Provisions 9.619.7212.6352.384.121.870.33.462.17
Total Current Liabilities & Provisions355.33370.85324.47241.72189.79212.1160.53143.0395.6100.06
Net Current Assets529.21576.12605.31187.33198.09189.16148.71159.3153.37147.72
Deferred Tax Assets284.33218.1426.2320.5117.18000.140.420.65
Deferred Tax Liability247.37212.194.394.576.217.263.732.8400
Net Deferred Tax36.965.9521.8415.9410.97-7.26-3.73-2.70.420.65
Other Assets117.8974.8252.5742.8843.9548.9442.9833.9627.3423.94
Total Assets2,933.862,456.711,930.121,370.131,316.44664.55561.38460.73392.07331.27
Contingent Liabilities4.191.341.1537.5843.4547.2254.5546.3231.410

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...462.38
Depreciation229.12
Interest (Net)34.22
Dividend Received0.47
P/L on Sales of Assets4.35
P/L on Sales of Invest-3.99
Prov. and W/O (Net)-3.43
Fin. Lease and Rental Charges-3.39
Total Adjustments (PBT and Ext...260.65
Operating Profit before Workin...723.03
Trade and 0ther Receivables29.6
Inventories-64.39
Trade Payables-41.5
Total Adjustments (OP before W...-48.95
Cash Generated from/(used in) ...674.08
Direct Taxes Paid-84
Total Adjustments(Cash Generat...-84
Cash Flow before Extraordinary...590.08
Net Cash from Operating Activi...590.08
Purchased of Fixed Assets-116.13
Sale of Fixed Assets5.06
Purchase of Investments-1,629.32
Sale of Investments1,373.49
Interest Received47.81
Net Cash used in Investing Act...-251.32
Proceeds from Issue of shares ...4.2
Share Application Money0.15
Of the Long Tem Borrowings-1.52
Of Financial Liabilities-209.71
Dividend Paid-115.53
Interest Paid-0.26
Net Cash used in Financing Act...-322.67
Net Profit before Tax and Extr...465.85
Depreciation227.61
Interest (Net)34.46
Dividend Received0.47
P/L on Sales of Assets4.35
P/L on Sales of Invest-3.95
Prov. and W/O (Net)-3.42
Fin. Lease and Rental Charges-3.39
Total Adjustments (PBT and Ext...259.36
Operating Profit before Workin...725.21
Trade and 0ther Receivables11.29
Inventories-73.55
Trade Payables-36.53
Total Adjustments (OP before W...-58.23
Cash Generated from/(used in) ...666.98
Direct Taxes Paid-82.44
Total Adjustments(Cash Generat...-82.44
Cash Flow before Extraordinary...584.54
Net Cash from Operating Activi...584.54
Purchased of Fixed Assets-115.88
Sale of Fixed Assets0.95
Purchase of Investments-1,629.4
Sale of Investments1,373.45
Interest Received43.69
Net Cash used in Investing Act...-250.28
Proceeds from Issue of shares ...4.2
Share Application Money0.15
Of Financial Liabilities-207.41
Dividend Paid-115.53
Net Cash used in Financing Act...-318.59

Company Details

Registered Office
Address401 Zillion 4th Floor,
LBS Marg & CST Road Junction
CityMumbai
StateMaharashtra
Pin Code400070
Tel. No.91-22-26547700
Fax. No.
Emailinvestor.relations@metrobrands.com
Internethttp://www.metrobrands.com
Registrars
Address401 Zillion 4th Floor
CityMumbai
StateMaharashtra
Pin Code400070
Tel. No.91-22-26547700
Fax. No.
Emailinvestor.relations@metrobrands.com
Internethttp://www.metrobrands.com
Management
Name Designation
Rafique A MalikExecutive Chairman
FARAH MALIK BHANJIManaging Director
Mohammed Iqbal Hasanally DossaniWhole-time Director
Utpal SethNominee
Arvind Kumar SinghalIndependent Director
VIKAS VIJAYKUMAR KHEMANIIndependent Director
Srikanth Ramakrishna VelamakanniIndependent Director
DEEPA SOODVice President & CS
Mithun Padamchand SachetiIndependent Director
Alisha Rafique MalikWhole-time Director
Radhika PiramalAdditional Director
Bhaskar BhatAdditional Director