L G Balakrishnan & Bros Ltd

NSE :LGBBROSLTD   BSE :500250  Sector : Auto Ancillaries
Buy, Sell or Hold LGBBROSLTD? Ask The Analyst

BSE
Apr 22, 00:00

1235.75

17.60 (1.44%)


prev close

1218.15

OPEN PRICE

1248.50

volume

2000

Today's low / high

1211.00 / 1248.85

52 WK low / high

1080.00 / 1575.00

bid price (qty)

0 (0)

offer price (qty)

0 (0)

NSE
Apr 22, 00:00

1225.90

12.40 (1.02%)


prev close

1213.50

open price

1229.00

volume

14855

Today's' low / high

1209.00 / 1229.90

52 WK low / high

1081.00 / 1574.80

bid price (qty)

0 (0)

offer price (qty)

0 (0)

22 Apr
1225.90
(1.02%)
21 Apr
1213.50
(-0.25%)
17 Apr
1216.50
(1.43%)
16 Apr
1199.40
(2.55%)
15 Apr
1169.60
(4.84%)
11 Apr
1115.60
(0.97%)
09 Apr
1104.85
(0.01%)
08 Apr
1104.70
(-3.22%)
07 Apr
1141.50
(-4.91%)
04 Apr
1200.45
(-0.52%)
03 Apr
1206.70
(-1.91%)
02 Apr
1230.25
(0.27%)
01 Apr
1226.95
(3.01%)
28 Mar
1191.10
(-1.98%)
27 Mar
1215.15
(0.42%)
26 Mar
1210.10
(-1.79%)
25 Mar
1232.20
(-1.23%)
24 Mar
1247.50
(-0.23%)
21 Mar
1250.40
(-0.23%)
20 Mar
1253.30
(0.94%)
19 Mar
1241.65
(-1.74%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

1207.25


10 DMA
Bullish

1170.3


20 DMA
Bullish

1198.71


50 DMA
Bullish

1231.25


100 DMA
Bearish

1258.48


200 DMA
Bearish

1306.91



Intraday Support and Resistance
(Based on Pivot Points) NSE : 1225.90 | BSE : 1235.75

Updated On Apr 22, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1255.1 1242.5 1231.65 - -
R2 1242.5 1234.52 1229.73 1243.58 -
R1 1234.2 1229.58 1227.82 1236.36 1238.35
P 1221.6 1221.6 1221.6 1222.68 1223.68
S1 1213.3 1213.62 1223.98 1215.46 1217.45
S2 1200.7 1208.68 1222.07 1201.78 -
S3 1192.4 1200.7 1220.15 - -

Key Metrics

EPS

85.98

P/E

14.37

P/B

2.22

Dividend Yield

1.43%

Market Cap

3,910 Cr.

Face Value

10

Book Value

556.23

ROE

18.06%

EBITDA Growth

124.34 Cr.

Debt/Equity

0.07

Shareholding Pattern

  34.8% Total Promoter Holding
13.12% Mutual Fund Holdings
5.92% FIIs
45.4% Non Institution
0% Insurance Companies
0% Custodians
0.76% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


L G Balakrishnan & Bros Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME612.15 623.17 592.66 678.09 688.59
PROFIT72.54 64.78 59.92 75.16 75.3
EPS23.11 21.62 20.78 24.31 23.61

L G Balakrishnan & Bros Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME584.33 594.81 559.45 640.91 635.06
PROFIT71.69 63.86 61.92 75.32 73.11
EPS22.84 21.32 21.43 24.37 22.92

Profit & Loss (Figures in Rs. Crores)


L G Balakrishnan & Bros Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1193.13 1215.92 1268.06 1430.63 1746.27 1557.17 1621.71 2211.47 2249.36 2385.78
PROFIT 65.8 63.38 70.06 85.34 91.4 76.99 123.29 228.73 236.63 266.25
EPS 22.68 20.05 23.62 28.2 30.78 28.71 42.32 78.28 80.38 86.48

L G Balakrishnan & Bros Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1067.05 1100.79 1153.4 1326.46 1637.45 1464.95 1545.25 2112.24 2129.73 2272.77
PROFIT 59.09 57.35 65.12 79.4 88.44 81.79 137.73 222.41 232.47 264.41
EPS 19.81 17.69 21.04 25.52 30.79 32.44 47.21 76.17 78.9 85.85

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 31.3931.3931.3931.3931.3931.3915.715.715.715.7
Reserves Total 1,593.641,333.941,101.07848674.75634.59569.71505.1400.6348.95
Equity Share Warrants16.15000000000
Total Shareholders Funds1,641.181,365.331,132.46879.39706.14665.98585.41520.8416.3364.65
Minority Interest2.532.372.061.724.0414.8514.7816.9215.3212.79
Secured Loans 74.3968.8965.0857.0997.65177.1567.3389.73137.29157.08
Unsecured Loans 40.8235.3639.3426.4435.4140.541.0744.6740.6620.21
Total Debt115.21104.25104.4283.53133.06217.65108.4134.4177.95177.29
Other Liabilities15.3314.9214.3810.8613.2510.8910.569.393.250
Total Liabilities1,774.251,486.871,253.32975.5856.49909.37719.15681.51612.82554.73
APPLICATION OF FUNDS :
Gross Block 1,116.21942.18891.29856.03809.41682.38514.04446.07691.35586.02
Less: Accumulated Depreciation543.57455.01382.81303.73224.73150.8189.5638.69310.79270.01
Net Block572.64487.17508.48552.3584.68531.57424.48407.38380.56316.01
Capital Work in Progress47.0131.6714.556.338.8936.7126.9713.9510.2236.54
Investments 176.25133.67104.362.9419.5855.4754.2559.8918.5217.6
Inventories 389.14400.06435.78301.28289.69306.72253.33230.56227.88230.55
Sundry Debtors 300.49272.35293.78246.65174.61220.79194.05175.5152.52146.55
Cash and Bank Balance360.04347.57290.58146.445.029.658.918.998.047.33
Loans and Advances 62.0234.1938.4838.1328.126.8822.1624.4832.8224.05
Total Current Assets1,111.71,054.171,058.62732.5497.41564.04478.44449.53421.26408.48
Current Liabilities 441.85367.91444.78388.11262.22291.31278.87249.65226.86227.26
Provisions 1.081.441.350.390.460.380.360.312.037.18
Total Current Liabilities & Provisions442.93369.35446.13388.49262.68291.69279.23249.96228.89234.44
Net Current Assets668.77684.82612.49344.01234.73272.35199.21199.57192.37174.04
Deferred Tax Assets00007.34.400.711.130.7
Deferred Tax Liability19.4816.8413.414.1219.7524.5716.9216.5919.6217.21
Net Deferred Tax-19.48-16.84-13.4-14.12-12.45-20.17-16.92-15.88-18.49-16.51
Other Assets329.06166.3726.9124.0321.0633.4331.1616.6129.6427.03
Total Assets1,774.251,486.861,253.33975.49856.49909.36719.15681.52612.83554.71
Contingent Liabilities51.5896.9330.454.2351.1863.1569.8960.763.1277.7
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 31.3931.3931.3931.3931.3931.3915.715.715.715.7
Reserves Total 1,570.511,312.871,084.43837.6649.11604.37542.56480.98381.37335.25
Equity Share Warrants16.15000000000
Total Shareholders Funds1,618.051,344.261,115.82868.99680.5635.76558.26496.68397.07350.95
Secured Loans 6058.25535.1682.98159.9149.0565.83111.76130.13
Unsecured Loans 40.434.9339.3435.3735.4140.541.0739.9735.9615.51
Total Debt100.493.1394.3470.53118.39200.4190.12105.8147.72145.64
Other Liabilities15.1614.9214.3810.8613.2510.8910.569.393.250
Total Liabilities1,733.611,452.311,224.54950.38812.14847.06658.94611.87548.04496.59
APPLICATION OF FUNDS :
Gross Block 996.5865.65817.27784.21738.14615.77450.17392.81632.66538.59
Less : Accumulated Depreciation 490.19421.36355.07281.42208.21138.7381.4634.87302.9264.96
Net Block 506.31444.29462.2502.79529.93477.04368.71357.94329.76273.63
Capital Work in Progress32.4927.8814.244.187.636.0626.433.217.1630.58
Investments 245.19166.24136.8795.5146.1765.6567.3678.9738.6436.91
Inventories 363.94377.07413.54288.27269.13289.55241.28218.04213.4216.48
Sundry Debtors 279.85253.45276.79229.17158.33207.22180.44155.33138.17125.04
Cash and Bank Balance353.09346.39289.22144.313.989.238.5813.856.375.77
Loans and Advances 61.9433.8436.4637.8726.5424.5520.0820.6727.2222.64
Total Current Assets1,058.821,010.751,016699.62457.98530.55450.39407.89385.17369.93
Current Liabilities 417.78345.1416.93361.24237.68275.12267.83234.61216.31214.37
Provisions 11.31.350.390.460.380.361.062.037.18
Total Current Liabilities & Provisions418.77346.4418.28361.63238.13275.49268.19235.66218.34221.55
Net Current Assets640.05664.35597.72337.99219.85255.06182.2172.23166.83148.38
Deferred Tax Assets6.666.137.95.397.34.42.571.70.40
Deferred Tax Liability26.1422.9621.319.5219.7524.5719.4918.2919.6217.21
Net Deferred Tax-19.48-16.83-13.4-14.13-12.45-20.17-16.92-16.59-19.22-17.21
Other Assets329.06166.3726.9124.0321.0633.4331.1516.1224.8724.29
Total Assets1,733.621,452.31,224.54950.37812.16847.07658.94611.88548.04496.59
Contingent Liabilities51.5896.9330.454.2351.1863.1569.8960.763.1277.7

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...364.71
Depreciation77.95
Interest (Net)-34.68
Dividend Received0.5
Prov. and W/O (Net)-0.96
P/L in Forex-0.91
Others16.15
Total Adjustments (PBT and Ext...43.94
Operating Profit before Workin...408.66
Trade and 0ther Receivables-25.76
Inventories10.91
Trade Payables42.72
Total Adjustments (OP before W...32.42
Cash Generated from/(used in) ...441.08
Direct Taxes Paid-98.33
Total Adjustments(Cash Generat...-98.33
Cash Flow before Extraordinary...342.75
Net Cash from Operating Activi...342.75
Sale of Fixed Assets5.63
Purchase of Investments-0.59
Interest Received29.49
Net Cash used in Investing Act...-299.4
Proceed from Short Tem Borrowi...6.01
Of Financial Liabilities-5.09
Dividend Paid-50.02
Interest Paid-7.06
Net Cash used in Financing Act...-40.01
Net Profit before Tax and Extr...362.57
Depreciation72.7
Interest (Net)-35.56
Dividend Received0.5
P/L on Sales of Assets3.04
Prov. and W/O (Net)-0.96
P/L in Forex-0.91
Others16.15
Total Adjustments (PBT and Ext...37.81
Operating Profit before Workin...400.38
Trade and 0ther Receivables-24.01
Inventories13.13
Trade Payables48.92
Loans and Advances-5
Total Adjustments (OP before W...41.23
Cash Generated from/(used in) ...441.61
Direct Taxes Paid-95.98
Total Adjustments(Cash Generat...-95.98
Cash Flow before Extraordinary...345.63
Net Cash from Operating Activi...345.63
Sale of Fixed Assets5.63
Purchase of Investments-0.59
Interest Received29.48
Invest.In Subsidiaires-36.37
Net Cash used in Investing Act...-305.22
Proceed from 0ther Long Term B...2.3
Of Financial Liabilities-5.09
Dividend Paid-50.02
Interest Paid-6.17
Net Cash used in Financing Act...-42.82

Company Details

Registered Office
Address6/16/13 Krishnarayapuram Road,
Ganapathy
CityCoimbatore
StateTamil Nadu
Pin Code641006
Tel. No.91-0422-2532325
Fax. No.91-0422-2532333
Emailsecretarial@lgb.co.in, lk.joshi@lgb.co.in, info@lg
Internethttp://www.lgb.co.in.
Registrars
Address6/16/13 Krishnarayapuram Road
CityCoimbatore
StateTamil Nadu
Pin Code641006
Tel. No.91-0422-2532325
Fax. No.91-0422-2532333
Emailsecretarial@lgb.co.in, lk.joshi@lgb.co.in, info@lg
Internethttp://www.lgb.co.in.
Management
Name Designation
B VijayakumarExecutive Chairman
P PrabakaranManaging Director
Rajiv ParthasarathyExecutive Director
Rajsri VijayakumarNon Executive Director
S SivakumarNon Executive Director
Kanchana ManavalanIndependent Non Exe. Director
V GovindarajuluIndependent Non Exe. Director
P ShanmugasundaramIndependent Non Exe. Director
R Vidhya ShankarIndependent Non Exe. Director
G D RajkumarIndependent Non Exe. Director
Vinay Balaji NaiduIndependent Non Exe. Director
Lakshmi Kanth JoshiCompany Sec. & Compli. Officer
Dinesh KumarIndependent Director
Sadhana Vidhya ShankarIndependent Director