Eicher Motors Ltd

NSE :EICHERMOT   BSE :505200  Sector : Automobile
Buy, Sell or Hold EICHERMOT? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
4601.00
(-0.31%)
25 Apr
4615.20
(1.87%)
24 Apr
4530.70
(0.23%)
23 Apr
4520.15
(1.19%)
22 Apr
4466.95
(2.83%)
19 Apr
4344.15
(-0.16%)
18 Apr
4351.20
(-0.10%)
16 Apr
4355.70
(3.23%)
15 Apr
4219.35
(-1.93%)
12 Apr
4302.25
(-0.30%)
10 Apr
4315.10
(1.56%)
09 Apr
4248.65
(1.02%)
08 Apr
4205.75
(4.33%)
05 Apr
4031.25
(0.42%)
04 Apr
4014.30
(2.04%)
03 Apr
3934.20
(0.31%)
02 Apr
3922.20
(-0.62%)
01 Apr
3946.65
(-1.81%)
28 Mar
4019.30
(2.70%)
27 Mar
3913.80
(0.07%)
26 Mar
3911.10
(-1.94%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

4545.85


10 DMA
Bullish

4430.23


20 DMA
Bullish

4242.93


50 DMA
Bullish

4005.88


100 DMA
Bullish

3957.41


200 DMA
Bullish

3700.1



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 4692.75 4662.8 4617.73 - -
R2 4662.8 4639.56 4612.16 4662.56 -
R1 4631.9 4625.19 4606.58 4631.42 4647.35
P 4601.95 4601.95 4601.95 4601.71 4609.68
S1 4571.05 4578.71 4595.42 4570.57 4586.5
S2 4541.1 4564.34 4589.84 4540.86 -
S3 4510.2 4541.1 4584.27 - -

Key Metrics

EPS

128.3

P/E

35.83

P/B

9.15

Dividend Yield

0.8%

Market Cap

1,25,978 Cr.

Face Value

1

Book Value

502.2

ROE

21.12%

EBITDA Growth

1,456.85 Cr.

Debt/Equity

0.01

Shareholding Pattern

  49.15% Total Promoter Holding
6.55% Mutual Fund Holdings
28.95% FIIs
10.76% Non Institution
2.74% Insurance Companies
0% Custodians
1.85% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Eicher Motors Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3977.21 4183.21 4330.02 4489.93 4546.42
PROFIT 740.84 905.58 918.34 1016.25 995.97
EPS 27.09 33.11 33.57 37.13 36.38

Eicher Motors Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3781.24 4033.9 4236.34 4206.67 4303.74
PROFIT 680.7 746.86 913.88 938.5 913.73
EPS 24.89 27.31 33.4 34.29 33.38

Profit & Loss (Figures in Rs. Crores)


Eicher Motors Ltd Profit & Loss


Dec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 6922.92 8930.48 6561.54 7469.77 9535.49 10709.01 9644.45 9410.57 10947.39 15415.71
PROFIT 374.76 577.02 1338.08 1667.25 1960.17 2203.36 1829.18 1347.96 1679.82 2914.18
EPS 18.92 24.89 39.41 62.96 79.96 81.39 66.94 49.28 61.32 106.54

Eicher Motors Ltd Profit & Loss


Dec 2013Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1814.53 3190.69 6522.9 7279.78 9321.41 10500.98 9582.46 9225.83 10600.9 14642.09
PROFIT 256.08 516.57 1309.26 1560.2 1915.24 2068.52 1905.9 1330.8 1589.12 2622.25
EPS 10.05 19.93 38.56 57.33 62.84 75.31 69.74 48.65 58.02 95.89

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013
SOURCES OF FUNDS :
Share Capital 27.3527.3427.3327.327.2827.2627.2127.1627.127.04
Reserves Total 14,962.9312,580.6611,410.759,953.638,891.447,002.815,317.863,625.932,488.762,028.38
Total Shareholders Funds14,990.2812,60811,438.089,980.938,918.727,030.075,345.073,653.092,515.862,055.42
Minority Interest000000001,085.061,039.72
Secured Loans 195.758.84157.41144.43110.3864.860058.3633.9
Unsecured Loans 92.7148.8761.84104.5776.3885.98111.8522.57050
Total Debt288.41107.71219.25249186.76150.84111.8522.5758.3683.9
Other Liabilities550.72383.08224.1120.3496.2684.8456.4945.0989.773.38
Total Liabilities15,829.4113,098.7911,881.4310,350.279,201.747,265.755,513.413,720.753,748.983,252.42
APPLICATION OF FUNDS :
Gross Block 5,120.954,405.424,048.913,585.112,767.32,144.331,295.141,060.713,137.362,299.27
Less: Accumulated Depreciation2,430.961,981.141,615.611,207.59892.72642.64422.36271.12828.03643.13
Net Block2,689.992,424.282,433.32,377.521,874.581,501.69872.78789.592,309.331,656.14
Capital Work in Progress472.07504.78314.29312.17449.74333.21373.7794.48418.8463.59
Investments 12,320.667,720.583,902.145,748.774,922.525,580.844,987.133,388.241,077.69825.46
Inventories 1,278.441,132.4874.6572.35633.38394.64335.9308.39645.52526.8
Sundry Debtors 368.92302.04158.1686.7684.296850.0432.64562.17512.5
Cash and Bank Balance857.122,722.475,830.362,950.592,965.291,21225.0649.17353.32682.56
Loans and Advances 958.861,037.74869.28252.39263.5422786.3375.7423.4363.98
Total Current Assets3,463.345,194.657,732.43,862.093,946.51,901.64497.33465.91,984.412,085.84
Current Liabilities 2,698.612,528.542,234.461,683.511,712.071,959.171,337.621,155.942,166.431,747.62
Provisions 378.31292.44221.22163.79199.13155.2380.2826.47248.47156.1
Total Current Liabilities & Provisions3,076.922,820.982,455.681,847.31,911.22,114.41,417.91,182.412,414.91,903.72
Net Current Assets386.422,373.675,276.722,014.792,035.3-212.76-920.57-716.51-430.49182.12
Deferred Tax Assets78.7557.9227.9919.3123.4221.2513.1915.484.9666.71
Deferred Tax Liability370.06277.98249.49271.46297.31163.3390.9651.25324.31247.16
Net Deferred Tax-291.31-220.06-221.5-252.15-273.89-142.08-77.77-35.85-239.35-180.45
Other Assets251.58295.54176.48149.17193.49204.85278.07200.8613305.56
Total Assets15,829.4113,098.7911,881.4310,350.279,201.747,265.755,513.413,720.753,748.983,252.42
Contingent Liabilities162.83161.66147.83126.2122.81148.26171.49185.04402.78210.64
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013
SOURCES OF FUNDS :
Share Capital 27.3527.3427.3327.327.2827.2627.2127.1627.127.04
Reserves Total 12,859.5510,767.239,677.678,248.047,099.175,344.973,895.382,309.251,206.56794.3
Total Shareholders Funds12,886.910,794.579,7058,275.347,126.455,372.233,922.592,336.411,233.66821.34
Secured Loans 98.85.9800000004
Unsecured Loans 41.5346.9860.2100.6676.3885.9867.4422.5700
Total Debt140.3352.9660.2100.6676.3885.9867.4422.5704
Other Liabilities549.6382.44224.1120.2796.2384.8456.4945.0918.3414.26
Total Liabilities13,576.8311,229.979,989.38,496.277,299.065,543.054,046.522,404.071,252839.6
APPLICATION OF FUNDS :
Gross Block 5,014.994,371.624,033.33,572.52,761.212,138.951,291.91,059.57638.85414.89
Less : Accumulated Depreciation 2,414.711,970.991,609.941,203.75890.4641.67421.85271.07138.27115.64
Net Block 2,600.282,400.632,423.362,368.751,870.811,497.28870.05788.5500.58299.25
Capital Work in Progress468.48504.18310.16312.17449.74333.21373.7794.4859.3413.92
Investments 10,279.65,949.962,044.793,925.583,046.533,865.993,541.732,073.611,188.58856.35
Inventories 910.94898.37769.13518.05605.34379.23322.45300.36205.13143.84
Sundry Debtors 702.02492.87256.18133.97106.6178.0248.9446.1310.712.13
Cash and Bank Balance795.892,698.565,798.912,926.382,940.071,208.8220.6144.5220.8918.71
Loans and Advances 871.17983.3844.89245.7263.6224.9584.7575.5374.8449.17
Total Current Assets3,280.025,073.17,669.113,824.13,915.621,891.02476.75466.54311.56223.85
Current Liabilities 2,620.212,478.822,193.871,666.961,702.741,953.431,334.271,152.55786.8532.91
Provisions 375.06291.15220.61163.74199.12155.2280.2526.47170.0298.04
Total Current Liabilities & Provisions2,995.272,769.972,414.481,830.71,901.862,108.651,414.521,179.02956.82630.95
Net Current Assets284.752,303.135,254.631,993.42,013.76-217.63-937.77-712.48-645.26-407.1
Deferred Tax Assets66.6655.1228.3619.4220.8220.3611.559.676.755.9
Deferred Tax Liability370.06277.98249.49271.46297.31163.3390.7750.4926.8218.53
Net Deferred Tax-303.4-222.86-221.13-252.04-276.49-142.97-79.22-40.82-20.07-12.63
Other Assets247.12294.93177.49148.41194.71207.17277.96200.78168.8389.81
Total Assets13,576.8311,229.979,989.38,496.277,299.065,543.054,046.522,404.071,252839.6
Contingent Liabilities414.62346.65427.59393.47316.14183.7291.6339.8870.8274.55

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...3,799.63
Depreciation526.21
Interest (Net)-149.16
Dividend Received40.8
P/L on Sales of Assets0.31
P/L on Sales of Invest5.15
Prov. and W/O (Net)7.38
P/L in Forex1.82
Others7.18
Total Adjustments (PBT and Ext...-247.57
Operating Profit before Workin...3,552.06
Trade and 0ther Receivables-59.04
Inventories-146.04
Trade Payables22.15
Total Adjustments (OP before W...65.67
Cash Generated from/(used in) ...3,617.73
Direct Taxes Paid-770.27
Total Adjustments(Cash Generat...-770.27
Cash Flow before Extraordinary...2,847.46
Net Cash from Operating Activi...2,847.46
Purchased of Fixed Assets-682.49
Sale of Fixed Assets8.78
Purchase of Investments-9,108.57
Sale of Investments5,080.05
Interest Received204.49
Net Cash used in Investing Act...-2,421.6
Proceeds from Issue of shares ...11.22
Proceed from 0ther Long Term B...131.41
Proceed from Short Tem Borrowi...63.6
Of the Short Term Borrowings-19.56
Of Financial Liabilities-18.88
Dividend Paid-574.19
Interest Paid-18.22
Net Cash used in Financing Act...-417.44
Net Profit before Tax and Extr...3,508.32
Depreciation512.05
Interest (Net)-163.61
Dividend Received40.8
P/L on Sales of Assets-0.45
P/L on Sales of Invest5.15
Prov. and W/O (Net)6.58
P/L in Forex0.35
Fin. Lease and Rental Charges-0.7
Total Adjustments (PBT and Ext...-5.54
Operating Profit before Workin...3,502.78
Trade and 0ther Receivables-201.01
Inventories-12.57
Trade Payables-12
Total Adjustments (OP before W...61.71
Cash Generated from/(used in) ...3,564.49
Direct Taxes Paid-757.38
Total Adjustments(Cash Generat...-757.38
Cash Flow before Extraordinary...2,807.11
Net Cash from Operating Activi...2,807.11
Purchased of Fixed Assets-653.94
Sale of Fixed Assets6.55
Purchase of Investments-9,108.57
Sale of Investments5,080.05
Interest Received204.59
Net Cash used in Investing Act...-2,395.18
Proceeds from Issue of shares ...11.22
Proceed from 0ther Long Term B...131.41
Of Financial Liabilities-5.66
Dividend Paid-574.19
Interest Paid-3.61
Net Cash used in Financing Act...-440.83

Company Details

Registered Office
Address3rd Floor - Select Citywalk,
A - 3 District Centre Saket
CityNew Delhi
StateNew Delhi
Pin Code110017
Tel. No.91-011-41437600
Fax. No.91-011-4415997
Emailinvestors@eichermotors.com; info@eichermotors.com
Internethttp://www.eicher.in
Registrars
Address3rd Floor - Select Citywalk
CityNew Delhi
StateNew Delhi
Pin Code110017
Tel. No.91-011-41437600
Fax. No.91-011-4415997
Emailinvestors@eichermotors.com; info@eichermotors.com
Internethttp://www.eicher.in
Management
Name Designation
S SandilyaChairman & Independent Directo
Siddhartha LalManaging Director
Govindarajan BalakrishnanWhole Time Director & CEO
Vinod K. AggarwalNon-Exec & Non-Independent Dir
Manvi SinhaIndependent Non Exe. Director
Inder Mohan SinghIndependent Non Exe. Director
Atul Sharma..Company Sec. & Compli. Officer