Easy Trip Planners Ltd

NSE :EASEMYTRIP   BSE :543272  Sector : E-Commerce/App based Aggregator
Buy, Sell or Hold EASEMYTRIP? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
47.00
(1.29%)
25 Apr
46.40
(-1.17%)
24 Apr
46.95
(-0.42%)
23 Apr
47.15
(4.89%)
22 Apr
44.95
(2.63%)
19 Apr
43.80
(-1.46%)
18 Apr
44.45
(-0.34%)
16 Apr
44.60
(2.29%)
15 Apr
43.60
(-2.68%)
12 Apr
44.80
(-1.10%)
10 Apr
45.30
(-1.20%)
09 Apr
45.85
(0.22%)
08 Apr
45.75
(-1.40%)
05 Apr
46.40
(2.54%)
04 Apr
45.25
(0.00%)
03 Apr
45.25
(0.78%)
02 Apr
44.90
(2.05%)
01 Apr
44.00
(2.80%)
28 Mar
42.80
(-1.50%)
27 Mar
43.45
(-1.36%)
26 Mar
44.05
(0.69%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

46.5


10 DMA
Bullish

45.38


20 DMA
Bullish

45.15


50 DMA
Bullish

46.17


100 DMA
Bullish

44.9


200 DMA
Bullish

42.92



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 48.91 48.13 47.37 - -
R2 48.13 47.61 47.25 48.19 -
R1 47.56 47.3 47.12 47.68 47.85
P 46.78 46.78 46.78 46.84 46.93
S1 46.21 46.26 46.88 46.33 46.5
S2 45.43 45.95 46.75 45.49 -
S3 44.86 45.43 46.63 - -

Key Metrics

EPS

0.94

P/E

49.95

P/B

13.55

Dividend Yield

0%

Market Cap

8,329 Cr.

Face Value

1

Book Value

3.46

ROE

44.27%

EBITDA Growth

64.37 Cr.

Debt/Equity

0.23

Shareholding Pattern

  64.3% Total Promoter Holding
0.06% Mutual Fund Holdings
2.79% FIIs
30.45% Non Institution
2.38% Insurance Companies
0% Custodians
0.02% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Easy Trip Planners Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 139.87 120.79 126.65 144.57 165.31
PROFIT 41.69 31.15 26.02 47.18 45.66
EPS 0.24 0.18 0.15 0.27 0.26

Easy Trip Planners Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 134.22 115.81 105.46 123.48 133.28
PROFIT 44.7 37.81 26.19 51.46 51.12
EPS 0.26 0.22 0.15 0.3 0.29

Profit & Loss (Figures in Rs. Crores)


Easy Trip Planners Ltd Profit & Loss


Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 181.01 150.75 249.76 464.2
PROFIT 31.72 61.01 105.92 134.2
EPS 0 0.35 0.61 0.77

Easy Trip Planners Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 806.87 1049.35 867.63 108.67 136.53 151.11 179.73 150.92 247.51 445.79
PROFIT 2.56 3.57 3.57 20.11 4.26 22.29 33.37 62.3 107.2 146.82
EPS 256.03 356.59 342.81 1596.11 0.04 2.21 3.19 0.36 0.62 0.84

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020
SOURCES OF FUNDS :
Share Capital 173.8343.4621.7321.73
Reserves Total 196.16192.41140.9479.52
Total Shareholders Funds369.99235.87162.67101.25
Minority Interest0.36000
Secured Loans 82.6350.3917.346.76
Unsecured Loans 4.19000
Total Debt86.8250.3917.346.76
Other Liabilities3.812.9923.0740.44
Total Liabilities460.98289.25203.08148.45
APPLICATION OF FUNDS :
Gross Block 41.5332.7413.0912.62
Less: Accumulated Depreciation4.842.11.480.82
Net Block36.6930.6411.6111.8
Capital Work in Progress000.330.33
Investments 01.031.021
Inventories 0.660.2600
Sundry Debtors 155.9252.8128.958.19
Cash and Bank Balance48.3132.71228.47131.21
Loans and Advances 442.62136.48110.0862.74
Total Current Assets647.5322.26367.46252.14
Current Liabilities 233.19183.14181.5129.67
Provisions 2.7210.6813.1111.77
Total Current Liabilities & Provisions235.91193.81194.61141.44
Net Current Assets411.59128.45172.85110.7
Deferred Tax Assets4.474.263.293.07
Deferred Tax Liability0000.01
Net Deferred Tax4.474.263.293.06
Other Assets8.23124.8613.9821.55
Total Assets460.98289.24203.08148.44
Contingent Liabilities147.08145.99145.87132.78
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 173.8343.4621.7321.7321.737.240.130.10.10.1
Reserves Total 213196.31143.6580.9946.236.7143.6515.2311.077.5
Total Shareholders Funds386.83239.77165.38102.7267.9343.9543.7815.3311.177.6
Secured Loans 65.4139.6900000000.51
Unsecured Loans 00000010.377.0700
Total Debt65.4139.69000010.377.0700.51
Other Liabilities3.742.7523.3240.634.711.0313.14000
Total Liabilities455.98282.21188.7143.32102.6444.9867.2922.411.178.11
APPLICATION OF FUNDS :
Gross Block 14.4812.1811.511.0316.0816.8416.7915.824.864.58
Less : Accumulated Depreciation 2.611.481.480.820.540.670.430.30.540.32
Net Block 11.8710.710.0210.2115.5416.1716.3615.524.324.26
Capital Work in Progress000.330.33000000
Investments 24.9221.082.612.203032.280.870.80.8
Inventories 000003.150.284.700
Sundry Debtors 162.5150.9829.3958.3741.8443.0937.6319.3118.849.36
Cash and Bank Balance37.46123.49228.28130.8786.058.994.070.510.420.6
Loans and Advances 426.6137.7993.1462.3896.9572.5855.0212.0110.838.13
Total Current Assets626.57312.25350.81251.62224.84127.819736.5230.118.09
Current Liabilities 214.75178.5179.18127.25136.34130.9874.7630.0723.8815.01
Provisions 2.8110.9413.0611.774.114.331.540.520.250
Total Current Liabilities & Provisions217.56189.43192.23139.02140.45135.376.330.624.1315.01
Net Current Assets409.01122.82158.58112.684.39-7.520.715.935.973.07
Deferred Tax Assets4.394.13.293.062.724.7600.090.080
Deferred Tax Liability0000003.81000.02
Net Deferred Tax4.394.13.293.062.724.76-3.810.090.08-0.02
Other Assets5.8123.5213.8814.9201.551.74000
Total Assets456282.22188.71143.32102.6444.9867.2922.411.178.11
Contingent Liabilities215.83145.99145.87132.7885.9515.7912000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...184.94
Depreciation2.9
Interest (Net)-5.76
Dividend Received0.04
Prov. and W/O (Net)-1.33
Total Adjustments (PBT and Ext...-4.24
Operating Profit before Workin...180.7
Trade and 0ther Receivables-104.19
Inventories-0.4
Trade Payables38.04
Total Adjustments (OP before W...-240.08
Cash Generated from/(used in) ...-59.39
Direct Taxes Paid-60
Total Adjustments(Cash Generat...-60
Cash Flow before Extraordinary...-119.38
Net Cash from Operating Activi...-119.38
Purchased of Fixed Assets-5.29
Sale of Fixed Assets0.6
Sale of Investments1.04
Interest Received9.24
Net Cash used in Investing Act...82.58
Proceed from 0ther Long Term B...0.11
Proceed from Short Tem Borrowi...6.41
Of Financial Liabilities-0.18
Interest Paid-2.5
Net Cash used in Financing Act...3.84
Net Profit before Tax and Extr...197.27
Depreciation1.15
Interest (Net)-7.13
Dividend Received0.04
Prov. and W/O (Net)-1.28
P/L in Forex0.16
Total Adjustments (PBT and Ext...-7.36
Operating Profit before Workin...189.91
Trade and 0ther Receivables-112.49
Trade Payables30.67
Total Adjustments (OP before W...-223.55
Cash Generated from/(used in) ...-33.65
Direct Taxes Paid-59.83
Total Adjustments(Cash Generat...-59.83
Cash Flow before Extraordinary...-93.48
Net Cash from Operating Activi...-93.48
Purchased of Fixed Assets-2.31
Purchase of Investments-4.88
Sale of Investments1.04
Interest Received9.7
Net Cash used in Investing Act...60.71
Interest Paid-1.81
Net Cash used in Financing Act...-1.81

Company Details

Registered Office
Address223 FIE East Delhi,
Patparganj Industrial Area
CityNew Delhi
StateDelhi
Pin Code110092
Tel. No.
Fax. No.
Emailemt.secretarial@easemytrip.com
Internethttp://www.easemytrip.com
Registrars
Address223 FIE East Delhi
CityNew Delhi
StateDelhi
Pin Code110092
Tel. No.
Fax. No.
Emailemt.secretarial@easemytrip.com
Internethttp://www.easemytrip.com
Management
Name Designation
Nishant PittiChairman/ED & CEO
Rikant PittieWhole-time Director
Prashant PittiManaging Director
Justice Usha MehraIndependent Director
Satya PrakashIndependent Director
Vinod Kumar Tripathi.Independent Director
Priyanka TiwariCompany Sec. & Compli. Officer