Bharat Road Network Ltd

NSE :BRNL   BSE :540700  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold BRNL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
55.20
(0.27%)
25 Apr
55.05
(-1.70%)
24 Apr
56.00
(-1.41%)
23 Apr
56.80
(-1.98%)
22 Apr
57.95
(-1.95%)
19 Apr
59.10
(-1.99%)
18 Apr
60.30
(-1.95%)
16 Apr
61.50
(-1.99%)
15 Apr
62.75
(-1.95%)
12 Apr
64.00
(-1.99%)
10 Apr
65.30
(-1.95%)
09 Apr
66.60
(-1.99%)
08 Apr
67.95
(-1.95%)
05 Apr
69.30
(2.36%)
04 Apr
67.70
(4.96%)
03 Apr
64.50
(4.96%)
02 Apr
61.45
(4.95%)
01 Apr
58.55
(4.93%)
28 Mar
55.80
(0.72%)
27 Mar
55.40
(-3.99%)
26 Mar
57.70
(-3.75%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

56.19


10 DMA
Bearish

58.9


20 DMA
Bearish

61.47


50 DMA
Bearish

65.69


100 DMA
Bearish

65.03


200 DMA
Bullish

51.27



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 55.34 55.27 55.23 - -
R2 55.27 55.23 55.22 55.28 -
R1 55.24 55.21 55.21 55.26 55.25
P 55.17 55.17 55.17 55.18 55.18
S1 55.14 55.13 55.19 55.16 55.15
S2 55.07 55.11 55.18 55.08 -
S3 55.04 55.07 55.17 - -

Key Metrics

EPS

0

P/E

0

P/B

0.63

Dividend Yield

0%

Market Cap

463 Cr.

Face Value

10

Book Value

87.06

ROE

0%

EBITDA Growth

50.17 Cr.

Debt/Equity

3.58

Shareholding Pattern

  52.23% Total Promoter Holding
0% Mutual Fund Holdings
0.06% FIIs
47.59% Non Institution
0% Insurance Companies
0% Custodians
0.12% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Bharat Road Network Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 92.24 96.67 100.53 93.16 99.8
PROFIT -132.86 -60.44 -11.78 -55.78 -15.73
EPS -15.23 -8.21 -0.86 -7.87 -1.23

Bharat Road Network Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME -3.13 2.64 3.06 3.23 4.24
PROFIT -25.49 -27.01 -6.16 -5.56 -5.25
EPS -3.04 -3.22 -0.73 -0.67 -0.63

Profit & Loss (Figures in Rs. Crores)


Bharat Road Network Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 9.64 41.49 4.25 142.78 250.71 449.46 333.47 244.96 226.73 350.09
PROFIT -60.76 -26.42 -92.54 -62.24 23.25 -41.95 -21.06 -118.25 -235.08 -217.22
EPS 0 0 0 0 2.76 0 -1.54 -14.15 -46.3 -24.45

Bharat Road Network Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 10.96 43.52 7.34 16.73 64.17 74.48 17.41 30.99 95.65 28.88
PROFIT -50.07 -6.31 -46.68 2.25 28.92 14.28 2.25 -30.89 -26.72 -52.5
EPS 0 0 0 0.4 3.44 1.7 0.27 -3.68 -38.38 -9.55

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 83.9583.9583.9583.9583.9583.9554.65101010
Reserves Total 218.46425.12802.39917.32927.68979.34386.12-76.89-4.050.48
Total Shareholders Funds302.41509.07886.341,001.271,011.631,063.29440.77-66.895.9510.48
Minority Interest97.2792.77105.09109.62106.65111.9531.78000
Secured Loans 1,214.981,280.771,317.041,225.321,249.25917.94439.79640.98205.26367.19
Unsecured Loans 197.7211.62222.13330.25123.1123.1118.82244.49361.7495.22
Total Debt1,412.681,492.391,539.171,555.571,372.351,041.04558.61885.47567462.41
Other Liabilities349.61275.26206.36124.0344.6819.71176.337.568.052.64
Total Liabilities2,161.972,369.492,736.962,790.492,535.312,235.991,207.49826.14581475.53
APPLICATION OF FUNDS :
Gross Block 1,830.21,866.561,855.261,844.57987.95978.4725.471.731.641.58
Less: Accumulated Depreciation294.25237.49194.59155.11118.7685.060.050.070.040.01
Net Block1,535.951,629.071,660.671,689.46869.19893.4125.421.661.61.57
Capital Work in Progress242.1158.06132.22100.08797541.58420.02303.01160.4554.71
Investments 118.54205.9426.26485.64522.66561.58448.53360.95381.23374.05
Sundry Debtors 58.91137.96135.2118.0998.59103.744.772.311.962.64
Cash and Bank Balance201.3641.2556.9124.0929.1915.2319.2318.078.8352.12
Loans and Advances 291.05354.28378.63503.25286.63148.2231.5819.382.674.99
Total Current Assets551.32533.48570.74645.42414.42267.1955.5939.7613.4559.74
Current Liabilities 544.21476.7405.77527.65425.06328.2422.9210.6547.9540.41
Provisions 0.080.150.080.070.072.030.060.010.010
Total Current Liabilities & Provisions544.29476.84405.86527.72425.14330.2822.9810.6647.9640.42
Net Current Assets7.0356.64164.88117.71-10.72-63.0932.6129.09-34.5119.32
Deferred Tax Assets36.9222.947.0810.6510.050.20.01000
Deferred Tax Liability0.313.396.516.0414.933.390.28000
Net Deferred Tax36.6119.550.58-5.39-4.88-3.19-0.27000
Other Assets221.75300.27352.35402.98362.06305.69281.18131.4372.2325.88
Total Assets2,161.982,369.492,736.962,790.492,535.312,235.981,207.49826.14581475.53
Contingent Liabilities1,099.16236.11212.1172.3371.4252.291.630.981.180
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 83.9583.9583.9583.9583.9583.9554.65101010
Reserves Total 658.7739.091,061.371,092.21,094.851,085.63518.28-120.54-73.86-67.55
Total Shareholders Funds742.65823.041,145.321,176.151,178.81,169.58572.93-110.54-63.86-57.55
Secured Loans 193.58196.51196.517.6708396.95502.46205.26367.19
Unsecured Loans 113.85113.95128.66134.9250505310.25171.567.22
Total Debt307.43310.46325.17142.52120133149.95512.71376.76434.41
Other Liabilities78.4449.0621.960.40.871.090.790.160.210.1
Total Liabilities1,128.521,182.561,492.451,319.071,299.671,303.67723.67402.33313.11376.96
APPLICATION OF FUNDS :
Gross Block 0.60.550.530.220.220.220.060.030.020.01
Less : Accumulated Depreciation 0.30.230.170.130.090.040.010.010.010.01
Net Block 0.30.320.360.090.130.180.050.020.010
Investments 760.97892.141,084.931,144.271,239.861,114643.15311.23308.51371
Sundry Debtors 3.555.557.8710.9310.0943.2911.788.436.054.68
Cash and Bank Balance67.3412.413.920.050.096.6815.720.030.630.07
Loans and Advances 274.64324.31342.39246.8883.67222.9855.2118.692.493.15
Total Current Assets345.54342.27364.17257.8593.84272.9582.7127.159.177.9
Current Liabilities 15.173.8112.09126.4729.4878.52.174.515.788.11
Provisions 0.020.080.020.030.042.010.060.010.010
Total Current Liabilities & Provisions15.1373.8912.11126.4929.5380.512.234.525.798.11
Net Current Assets330.41268.38352.06131.3664.32192.4480.4822.633.38-0.21
Deferred Tax Assets36.9222.947.0810.6610.050.20.01000
Deferred Tax Liability0.073.166.2715.814.693.140.01000
Net Deferred Tax36.8519.780.81-5.14-4.64-2.940000
Other Assets01.9554.2948.4900068.451.216.16
Total Assets1,128.521,182.561,492.451,319.071,299.671,303.67723.68402.33313.11376.96
Contingent Liabilities0000.1303.010.230.2300

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-222.23
Depreciation56.76
Interest (Net)178.79
Prov. and W/O (Net)0.2
Others36.7
Total Adjustments (PBT and Ext...274.39
Operating Profit before Workin...52.16
Trade and 0ther Receivables88.26
Trade Payables119
Total Adjustments (OP before W...207.26
Cash Generated from/(used in) ...259.41
Direct Taxes Paid0.02
Total Adjustments(Cash Generat...0.02
Cash Flow before Extraordinary...259.44
Net Cash from Operating Activi...259.44
Purchased of Fixed Assets-8.44
Sale of Investments63.32
Interest Received8.01
Net Cash used in Investing Act...44.05
Proceed from Short Tem Borrowi...18.69
Of the Long Tem Borrowings-98.4
Interest Paid-170.01
Net Cash used in Financing Act...-213.02
Net Profit before Tax and Extr...-97.16
Depreciation0.07
Interest (Net)29.09
Prov. and W/O (Net)-0.06
Total Adjustments (PBT and Ext...68.4
Operating Profit before Workin...-28.76
Trade and 0ther Receivables5.64
Trade Payables-29.62
Total Adjustments (OP before W...-23.97
Cash Generated from/(used in) ...-52.73
Direct Taxes Paid-0.48
Total Adjustments(Cash Generat...-0.48
Cash Flow before Extraordinary...-53.21
Net Cash from Operating Activi...-53.21
Purchased of Fixed Assets-0.05
Sale of Investments93.82
Interest Received1.59
Net Cash used in Investing Act...87.35
Of the Long Tem Borrowings-2.93
Of the Short Term Borrowings-0.1
Interest Paid-30.82
Net Cash used in Financing Act...-33.85

Company Details

Registered Office
AddressVishwakarma Buiding 86 C,
Topsia Road South Parganas Sou
CityKolkata
StateWest Bengal
Pin Code700046
Tel. No.91-33-6602 3333/66023609
Fax. No.91-33-6602 3243
Emailcorporate@brnl.in
Internethttp://www.brnl.in
Registrars
AddressVishwakarma Buiding 86 C
CityKolkata
StateWest Bengal
Pin Code700046
Tel. No.91-33-6602 3333/66023609
Fax. No.91-33-6602 3243
Emailcorporate@brnl.in
Internethttp://www.brnl.in
Management
Name Designation
Tuk Tuk Ghosh KumarIndependent Director
BAJRANG KUMAR CHOUDHARYManaging Director
Santanu RayIndependent Director
Praful TayalIndependent Director
BRAHMDUTTChairman & Independent Directo
SHREE RAM TEWARIAddtnl Non-Executive Director
AnkitaCompany Sec. & Compli. Officer
Rakesh Kumar GuptaAddtnl Non-Executive Director