Aditya Birla Money Ltd

NSE :BIRLAMONEY   BSE :532974  Sector : Stock/ Commodity Brokers
Buy, Sell or Hold BIRLAMONEY? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
294.76
(14.12%)
23 Dec
258.28
(-5.60%)
20 Dec
273.59
(0.04%)
19 Dec
273.49
(10.73%)
18 Dec
246.99
(2.46%)
17 Dec
241.06
(0.03%)
16 Dec
240.99
(5.88%)
13 Dec
227.61
(-4.36%)
12 Dec
237.99
(5.28%)
11 Dec
226.05
(-1.55%)
10 Dec
229.60
(7.14%)
09 Dec
214.30
(20.00%)
06 Dec
178.59
(5.00%)
05 Dec
170.09
(-4.80%)
04 Dec
178.67
(-0.74%)
03 Dec
180.01
(0.14%)
02 Dec
179.75
(4.78%)
29 Nov
171.55
(1.63%)
28 Nov
168.80
(-0.20%)
27 Nov
169.14
(-2.19%)
26 Nov
172.92
(5.00%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

269.52


10 DMA
Bullish

252.23


20 DMA
Bullish

218.17


50 DMA
Bullish

185.23


100 DMA
Bullish

169.89


200 DMA
Bullish

152.19



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 362.7 333.21 308.16 - -
R2 333.21 314.6 303.69 335.77 -
R1 313.99 303.11 299.23 319.11 323.6
P 284.5 284.5 284.5 287.06 289.3
S1 265.28 265.89 290.29 270.4 274.89
S2 235.79 254.4 285.83 238.35 -
S3 216.57 235.79 281.36 - -

Key Metrics

EPS

13.21

P/E

22.29

P/B

8.09

Dividend Yield

0%

Market Cap

1,666 Cr.

Face Value

1

Book Value

36.42

ROE

18.63%

EBITDA Growth

10.48 Cr.

Debt/Equity

2.65

Shareholding Pattern

  73.53% Total Promoter Holding
0% Mutual Fund Holdings
0.02% FIIs
26.46% Non Institution
0% Insurance Companies
0% Custodians
-0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Aditya Birla Money Ltd Quaterly Results


Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018
INCOME39.83 43.71 44.6 43.06 44.08
PROFIT1.45 2.85 2.29 2.02 2.36
EPS0.26 0.51 0.41 0.36 0.42

Aditya Birla Money Ltd Quaterly Results


Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018
INCOME97.55 102.23 115.84 119.73 127.33
PROFIT11.92 15.15 16.46 16.36 26.69
EPS2.11 2.68 2.91 2.9 4.72

Profit & Loss (Figures in Rs. Crores)


Aditya Birla Money Ltd Profit & Loss


Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
INCOME 86.67 117.17 124.03 97.24 93.83 81.31 126.45 127.89 133.12 164.64
PROFIT 1.21 12.9 -0.23 -15.87 -14.2 -10.98 5.8 3.24 7.22 9.99
EPS 0.22 2.29 0 0 0 0 1.06 0.6 1.31 1.79

Aditya Birla Money Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 118.72 118.52 124.9 164.8 171.66 173.74 193.39 233.93 278.79 395.02
PROFIT 6.98 1.13 6.09 7.23 9.97 11.89 15.77 26.16 33.98 53
EPS 1.28 0.22 1.11 1.3 1.77 2.13 2.8 4.64 6.01 9.37

Balance Sheet (Figures in Rs. Crores)

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009
SOURCES OF FUNDS :
Share Capital 15.6115.5415.5415.5415.5413.5413.5413.545.545.54
Reserves Total 39.1226.6619.3816.0618.5922.3337.6455.4751.9139.23
Total Shareholders Funds54.7342.234.9231.634.1335.8751.1869.0157.4544.77
Secured Loans005.33005.3510050
Unsecured Loans222.1434.7169.4269.069.8749.0940.3724.9334.315
Total Loan Funds222.1434.7174.7569.069.8754.4450.3724.9339.315
Other Liabilities1.160.960.870.710.880.930.960.4400
Total Liabilities278.0377.87110.54101.3744.8891.24102.5194.3896.7649.77
APPLICATION OF FUNDS :
Gross Block 46.0756.6266.2269.2669.1371.4273.3572.6861.3255.87
Less: Accumulated Depreciation40.1649.4259.2361.2847.9543.3436.8430.3125.4919.7
Net Block5.917.26.997.9821.1828.0836.5142.3735.8336.17
Capital Work in Progress0.640.3800.0800.21001.320.17
Investments 24.25000.010.010.010.0110.010.010.03
Inventories 115.62000000000.1
Sundry Debtors 133.51148.07134.6991.7988.5551.8269.736.8274.3328.13
Cash and Bank Balance206.9987.8872.4589.3448.8587.8785.8970.3591.3249.85
Loans and Advances 27.6524.6723.3532.0145.623.7433.4140.3556.8327.28
Total Current Assets483.76260.62230.49213.14183163.43189147.52222.48105.36
Current Liabilities 255.15206.91140.93124.31165.39107.32132.75115.53155.3486.19
Provisions 1.321.233.52.631.341.391.370.511.861.36
Total Current Liabilities & Provisions256.47208.15144.43126.94166.73108.71134.12116.04157.287.55
Net Current Assets227.352.4786.0786.216.2754.7254.8831.4865.2817.81
Deferred Tax Assets0.370000005.741.150
Deferred Tax Liability00000007.176.834.41
Net Deferred Tax0.37000000-1.43-5.68-4.41
Other Assets19.5717.8217.487.17.448.2111.1111.9500
Total Assets278.0477.87110.54101.3744.8991.23102.5194.3896.7649.77
Contingent Liabilities9.311.8713.6518.9814.5314.5214.6410.3525.866.38
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 5.655.655.645.635.635.6349.5615.5415.5415.54
Reserves Total 157.06103.5368.842.2525.6415.855.1627.7721.6320.43
Total Shareholders Funds162.71109.1874.4447.8831.2721.4854.7243.3137.1735.97
Secured Loans0000023.73005.330
Unsecured Loans1,398.63899.66738.62396.57243.83393.69222.1134.7169.4269.06
Total Loan Funds1,398.63899.66738.62396.57243.83417.42222.1134.7174.7569.06
Other Liabilities000000215.810.910.780.55
Total Liabilities1,561.341,008.84813.06444.45275.1438.9492.6478.93112.7105.58
APPLICATION OF FUNDS :
Loan / Non-Current Assets 600.83282.8245.192.8752.1919.590000
Gross Block 70.7859.3146.9839.9235.1210.378.0953.0762.6765.71
Less: Accumulated Depreciation 34.928.2722.9216.349.523.392.1846.0355.9458.17
Net Block35.8831.0424.0623.5825.66.985.917.046.737.54
Capital Work in Progress0.390.610.330.680.410.680.640.3800.08
Investments 429.97403.59436.0100280.5824.295.55.55.26
Inventories 000256.4990.480115.62000
Sundry Debtors 60.6618.3345.36153.9464.68112.66133.47147.96134.2291.41
Cash and Bank Balance889.51564.8461.97405.13282.87241.19215.2274.159.2479.37
Loans and Advances 88.255.2847.7635.2427.5224.9542.1322.6423.4623.68
Total Current Assets1,038.37638.4555.09850.8465.55378.79506.44244.69216.92194.46
Current Liabilities 514.18321.11427.92417.93263.83247.7240.45185.25120.89104.41
Provisions 40.5933.4825.721.049.287.076.111.172.982.47
Total Current Liabilities & Provisions554.77354.58453.62438.97273.11254.7946.56186.42123.88106.88
Net Current Assets483.6283.82101.46411.83192.44124.01459.8758.2793.0487.58
Deferred Tax Assets10.626.965.975.324.294.91.92000
Deferred Tax Liability000001.550000
Net Deferred Tax10.626.965.975.324.293.351.92000
Other Assets0.060.010.020.170.173.7207.757.435.13
Total Assets1,561.341,008.83813.04444.45275.1438.91492.6378.94112.69105.58
Contingent Liabilities15.5115.5120.5320.530.712.779.311.7113.4118.74

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...12.76,94,877
Depreciation2.17,65,304
Interest (Net)-2.81,63,989
P/L on Sales of Assets-0.11,53,117
P/L on Sales of Invest-2.26,44,346
Prov. and W/O (Net)3.47,71,173
Others2.40,11,089
Total Adjustments (PBT and Ext...0.45,75,025
Operating Profit before Workin...13.22,69,902
Trade and 0ther Receivables11.08,45,922
Inventories-115.61,584
Trade Payables13.70,09,951
Loans and Advances1.77,20,842
Total Adjustments (OP before W...-183.87,59,685
Cash Generated from/(used in) ...-170.64,89,783
Direct Taxes Paid-3.26,09,434
Total Adjustments(Cash Generat...-3.26,09,434
Cash Flow before Extraordinary...-173.90,99,217
Net Cash from Operating Activi...-173.90,99,217
Purchased of Fixed Assets-1.64,81,181
Sale of Fixed Assets0.26,39,027
Purchase of Investments-8,047.43
Sale of Investments8,025.3,37,004
Net Cash used in Investing Act...-23.47,72,114
Proceeds from Issue of shares ...0.07,22,138
Proceed from Short Tem Borrowi...770
Of the Short Term Borrowings-580
Interest Paid-4.95,46,524
Net Cash used in Financing Act...187.51,86,703
Net Profit before Tax and Extr...68.93
Depreciation8.23
Interest (Net)92.03
P/L on Sales of Assets0.04
P/L on Sales of Invest-4.18
Prov. and W/O (Net)0.89
Total Adjustments (PBT and Ext...96.98
Operating Profit before Workin...165.91
Trade and 0ther Receivables-43.22
Trade Payables11.93
Loans and Advances-318.07
Investments-26.38
Total Adjustments (OP before W...-587.93
Cash Generated from/(used in) ...-422.02
Direct Taxes Paid-21.76
Total Adjustments(Cash Generat...-21.76
Cash Flow before Extraordinary...-443.78
Net Cash from Operating Activi...-443.78
Purchased of Fixed Assets-9.1
Sale of Fixed Assets0.82
Sale of Investments4.18
Net Cash used in Investing Act...-4.1
Proceeds from Issue of shares ...0.2
Proceed from 0ther Long Term B...493.25
Of Financial Liabilities-5.93
Interest Paid-85.02
Net Cash used in Financing Act...402.5

Company Details

Registered Office
AddressIndian Rayon Compound,
CityVeraval
StateGujarat
Pin Code362266
Tel. No.91-2876 245711
Fax. No.91-2876 243257
Emailabml.investorgrievance@adityabirlacapital.com
Internethttp://www.stocksandsecurities.adityabirlacapital.
Registrars
AddressIndian Rayon Compound
CityVeraval
StateGujarat
Pin Code362266
Tel. No.91-2876 245711
Fax. No.91-2876 243257
Emailabml.investorgrievance@adityabirlacapital.com
Internethttp://www.stocksandsecurities.adityabirlacapital.
Management
Name Designation
P Sudhir RaoNon-Exec. & Independent Dir.
G VijayaraghavanNon-Exec. & Independent Dir.
G K TulsianChairman (Non-Executive)
Shriram JagetiyaNon-Exec & Non-Independent Dir
Pinky A MehtaNon-Exec & Non-Independent Dir
Tushar ShahNon-Exec & Non-Independent Dir
Manisha LakhotiaCompany Sec. & Compli. Officer
S RaviIndependent Director
SHARADKUMAR BHATIAIndependent Director