Asian Paints Ltd

NSE :ASIANPAINT   BSE :500820  Sector : Paints/Varnish
Buy, Sell or Hold ASIANPAINT? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Nov
2483.70
(0.00%)
18 Nov
2483.70
(0.02%)
14 Nov
2483.15
(0.51%)
13 Nov
2470.50
(-0.18%)
12 Nov
2474.85
(-2.68%)
11 Nov
2543.10
(-8.17%)
08 Nov
2769.45
(-2.58%)
07 Nov
2842.85
(-1.88%)
06 Nov
2897.30
(0.35%)
05 Nov
2887.30
(-0.96%)
04 Nov
2915.30
(-0.84%)
01 Nov
2939.85
(0.14%)
31 Oct
2935.65
(-2.04%)
30 Oct
2996.65
(0.13%)
29 Oct
2992.85
(-0.30%)
28 Oct
3001.85
(1.48%)
25 Oct
2958.00
(-0.47%)
24 Oct
2972.00
(-0.59%)
23 Oct
2989.70
(-0.57%)
22 Oct
3006.85
(-1.39%)
21 Oct
3049.20
(1.91%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bullish

2479.28


10 DMA
Bearish

2633.74


20 DMA
Bearish

2802.34


50 DMA
Bearish

3041.16


100 DMA
Bearish

3038.81


200 DMA
Bearish

2961.79



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2531.34 2517.27 2492.18 - -
R2 2517.27 2505.49 2489.36 2516.59 -
R1 2500.49 2498.2 2486.53 2499.13 2508.88
P 2486.42 2486.42 2486.42 2485.74 2490.61
S1 2469.64 2474.64 2480.87 2468.28 2478.03
S2 2455.57 2467.35 2478.04 2454.89 -
S3 2438.79 2455.57 2475.22 - -

Key Metrics

EPS

47.83

P/E

51.92

P/B

13.42

Dividend Yield

1.34%

Market Cap

2,38,236 Cr.

Face Value

1

Book Value

185.01

ROE

32.01%

EBITDA Growth

1,263.04 Cr.

Debt/Equity

0.13

Shareholding Pattern

  52.63% Total Promoter Holding
4.86% Mutual Fund Holdings
15.28% FIIs
18.88% Non Institution
7.83% Insurance Companies
0.05% Custodians
0.47% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Asian Paints Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 8672.9 9289.55 8943.19 9162.66 8232.21
PROFIT 1205.42 1447.72 1256.72 1169.98 824.93
EPS 12.57 15.1 13.11 12.2 7.25

Asian Paints Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 7514.52 8151.08 7678.35 8107.17 7049.93
PROFIT 1160.25 1443.54 1209.39 1192.4 742.65
EPS 12.1 15.06 12.61 12.44 6.28

Profit & Loss (Figures in Rs. Crores)


Asian Paints Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 15386.68 16298.4 18155.53 17018.83 19807.16 20805.45 22136.89 30837.83 35278.65 35951.89
PROFIT 1390.41 1731.77 1938.51 2038.62 2146.45 2694.69 3125.7 3082.12 4133.78 5458.67
EPS 14.88 18.45 21.02 21.87 23.02 28.92 33.43 32.16 43.74 57.94

Asian Paints Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 12597.06 13527.31 15305.82 14291.24 16924.45 17761.84 18973.58 26849.03 30896.15 31317.7
PROFIT 1316.22 1611.08 1801.19 1896.72 2122.82 2670.86 3038.16 3144.55 4091.69 5320.13
EPS 13.84 16.92 18.78 19.75 22.23 27.67 31.82 32.68 42.75 55.48

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 95.9295.9295.9295.9295.9295.9295.9295.9295.9295.92
Reserves Total 18,632.3815,896.3113,715.6412,710.3710,034.249,374.638,314.317,507.976,428.94,646.44
Total Shareholders Funds18,728.315,992.2313,811.5612,806.2910,130.169,470.558,410.237,603.896,524.824,742.36
Minority Interest695.38453.66387.53422.86403.53361.25327.65375.45383.69263.67
Secured Loans 195.02181.04210.2286.74111.11119.4479.5368.0271.39114.09
Unsecured Loans 2,279.361,751.581,376.661,006.381,007.391,200.16453.9492.32251.9304.08
Total Debt2,474.381,932.621,586.881,093.121,118.51,319.6533.43560.34323.29418.17
Other Liabilities497.61316.25222.61223.13188.33162.23148.68156.88133.81130.8
Total Liabilities22,395.6718,694.7616,008.5814,545.411,840.5211,313.639,419.998,696.567,365.615,555
APPLICATION OF FUNDS :
Gross Block 11,621.539,675.928,538.158,391.658,282.048,140.934,705.383,913.763,743.554,112.25
Less: Accumulated Depreciation4,381.043,813.673,019.092,533.132,009.731,591.92973.14610.02274.751,437.57
Less: Impairment of Assets93.8791.7900052.450052.4514.64
Net Block7,146.625,770.465,519.065,858.526,272.316,496.563,732.243,303.743,416.352,660.04
Capital Work in Progress2,698.371,019.59426.43182.98140.24209.671,405.11257.54106.59196
Investments 4,587.924,261.713,247.534,736.82,018.852,568.582,140.72,651.992,712.131,587.79
Inventories 5,923.416,210.646,152.983,798.63,389.813,149.862,658.312,626.941,998.242,258.52
Sundry Debtors 4,889.054,636.943,871.442,602.171,795.221,907.331,730.631,446.61,186.841,182.07
Cash and Bank Balance1,084.01843.82864.33610.75782.83444.88404.65801.21424.2204.39
Loans and Advances 2,437.182,146.762,082.881,747.961,099.77950.351,063.82739.59540.44507.08
Total Current Assets14,333.6513,838.1612,971.638,759.487,067.636,452.425,857.415,614.344,149.724,152.06
Current Liabilities 6,991.266,530.56,427.25,202.973,627.944,198.513,793.93,174.922,745.012,540.15
Provisions 184.99237.9199.82205.66242.51222.69152.07190.68153.41639.41
Total Current Liabilities & Provisions7,176.256,768.46,627.025,408.633,870.454,421.23,945.973,365.62,898.423,179.56
Net Current Assets7,157.47,069.766,344.613,350.853,197.182,031.221,911.442,248.741,251.3972.5
Deferred Tax Assets133.63127.351.8897.6577.71107.4677.1767.4865.4766.65
Deferred Tax Liability462.48443.47374.71498.96504.71621.47474.69410.51360.47246.59
Net Deferred Tax-328.85-316.17-322.83-401.31-427-514.01-397.52-343.03-295-179.94
Other Assets1,134.21889.41793.78817.56638.94521.61628.02577.58174.24318.61
Total Assets22,395.6718,694.7616,008.5814,545.411,840.5211,313.639,419.998,696.567,365.615,555
Contingent Liabilities898.21723.17519.74670.3128304.97247.53282.48188.14265.31
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 95.9295.9295.9295.9295.9295.9295.9295.9295.9295.92
Reserves Total 18,329.1715,489.6413,253.1711,993.279,357.378,747.047,702.246,998.835,829.814,134.34
Total Shareholders Funds18,425.0915,585.5613,349.0912,089.199,453.298,842.967,798.167,094.755,925.734,230.26
Secured Loans 53.4449.3616.1622.224.410.8911.2912.367.096.71
Unsecured Loans 1,114.99842.94698.02625.95638.65603.43026.8428.6232.86
Total Debt1,168.43892.3714.18648.15663.05614.3211.2939.235.7139.57
Other Liabilities227.48245.48171.54168.01141.88121.38110.61115.897.7385.25
Total Liabilities19,82116,723.3414,234.8112,905.3510,258.229,578.667,920.067,249.756,059.174,355.08
APPLICATION OF FUNDS :
Gross Block 9,282.428,078.37,553.866,988.276,849.526,585.623,401.033,131.122,863.13,102.77
Less : Accumulated Depreciation 3,922.163,435.612,999.922,224.81,888.661,364.42832.5526.44234.111,123.78
Less:Impairment of Assets00000000013.5
Net Block 5,360.264,642.694,553.944,763.474,960.865,221.22,568.532,604.682,628.991,965.49
Capital Work in Progress2,560.93978.04225.47118.56108.09179.311,391.84219.7692.79139.54
Investments 5,704.584,911.653,810.595,179.332,657.932,9642,577.342,913.62,796.641,893.78
Inventories 5,074.765,321.795,277.613,124.612,827.472,585.12,178.432,194.091,610.121,802.18
Sundry Debtors 3,633.453,462.612,915.771,809.751,109.221,244.951,138.2994.63759.06729.55
Cash and Bank Balance349.8362.88308.57134.91376.06167.52120.84205.94160.7861.84
Loans and Advances 2,399.732,131.082,081.631,698.681,080.6909.151,033.61720.14534.8454.88
Total Current Assets11,457.7411,278.3610,583.586,767.955,393.354,906.724,471.084,114.83,064.763,048.45
Current Liabilities 5,859.085,469.425,329.294,264.682,953.993,610.93,303.632,755.592,348.462,138.99
Provisions 114.21159.24138.93145.692.73100.9493.9191.52100.15612.03
Total Current Liabilities & Provisions5,973.295,628.665,468.224,410.283,046.723,711.843,397.542,847.112,448.612,751.02
Net Current Assets5,484.455,649.75,115.362,357.672,346.631,194.881,073.541,267.69616.15297.43
Deferred Tax Assets89.490.3888.9668.860.17053.8350.3354.3149.78
Deferred Tax Liability277.01268.22294.26333.99342.85392.39324.16311.5271.48217.56
Net Deferred Tax-187.61-177.84-205.3-265.19-282.68-392.39-270.33-261.17-217.17-167.78
Other Assets898.39719.1734.75751.51467.39411.66579.14505.19141.77226.62
Total Assets19,82116,723.3414,234.8112,905.3510,258.229,578.667,920.067,249.756,059.174,355.08
Contingent Liabilities757.64571.09341.42414.86291.16223.79212.26261.01184.43148.65

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...7,347.77
Depreciation853
Interest (Net)1.28
Dividend Received128.54
P/L on Sales of Assets-2.08
Prov. and W/O (Net)114.94
P/L in Forex49.11
Others40.6
Total Adjustments (PBT and Ext...580.83
Operating Profit before Workin...7,928.6
Trade and 0ther Receivables-361.89
Inventories314.94
Trade Payables268.58
Total Adjustments (OP before W...10.05
Cash Generated from/(used in) ...7,938.65
Direct Taxes Paid-1,835.05
Total Adjustments(Cash Generat...-1,835.05
Cash Flow before Extraordinary...6,103.6
Net Cash from Operating Activi...6,103.6
Purchased of Fixed Assets-2,496.08
Sale of Fixed Assets5.13
Purchase of Investments-212.24
Sale of Investments240.49
Interest Received135.49
Net Cash used in Investing Act...-2,548.48
Proceeds from Issue of shares ...0.91
Proceed from 0ther Long Term B...5.91
Proceed from Short Tem Borrowi...94.98
Of the Long Tem Borrowings-97.82
Of Financial Liabilities-285.63
Dividend Paid-2,550.88
Interest Paid-190.57
Net Cash used in Financing Act...-2,982.5
Net Profit before Tax and Extr...7,005.04
Depreciation734.49
Interest (Net)-20.06
Dividend Received156.98
P/L on Sales of Assets-1.89
Prov. and W/O (Net)74.45
P/L in Forex9.19
Total Adjustments (PBT and Ext...391.9
Operating Profit before Workin...7,396.94
Trade and 0ther Receivables-256.43
Inventories247.03
Trade Payables272.32
Total Adjustments (OP before W...72.94
Cash Generated from/(used in) ...7,469.88
Direct Taxes Paid-1,732.04
Total Adjustments(Cash Generat...-1,732.04
Cash Flow before Extraordinary...5,737.84
Net Cash from Operating Activi...5,737.84
Purchased of Fixed Assets-2,171.2
Sale of Fixed Assets4.35
Purchase of Investments-211.86
Sale of Investments272.52
Interest Received105.64
Invest.In Subsidiaires-262.77
Net Cash used in Investing Act...-2,263.19
Proceeds from Issue of shares ...0.91
Of the Long Tem Borrowings-83.65
Of Financial Liabilities-248.01
Dividend Paid-2,532.38
Interest Paid-111.35
Net Cash used in Financing Act...-2,974.48

Company Details

Registered Office
Address6A Shantinagar,
Santacruz (East)
CityMumbai
StateMaharashtra
Pin Code400055
Tel. No.91-22-62181000
Fax. No.91-22-62181111
Emailinvestor.relations@asianpaints.com
Internethttp://www.asianpaints.com
Registrars
Address6A Shantinagar
CityMumbai
StateMaharashtra
Pin Code400055
Tel. No.91-22-62181000
Fax. No.91-22-62181111
Emailinvestor.relations@asianpaints.com
Internethttp://www.asianpaints.com
Management
Name Designation
Manish ChoksiVice Chairman
Amit SyngleManaging Director & CEO
Malav A DaniNon Executive Director
Amrita VakilNon Executive Director
Jigish ChoksiNon Executive Director
Nehal A VakilNon Executive Director
R SeshasayeeChairman & Independent Directo
Milind SarwateIndependent Director
Ireena VittalIndependent Director
Gopichand KatragaddaIndependent Director
Soumitra BhattacharyaIndependent Director
Varun BerryIndependent Director