Asian Hotels (North) Ltd

NSE :ASIANHOTNR   BSE :500023  Sector : Hotels & Restaurants
Buy, Sell or Hold ASIANHOTNR? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
263.69
(10.00%)
23 Dec
239.72
(10.00%)
20 Dec
217.93
(9.60%)
19 Dec
198.84
(-1.73%)
18 Dec
202.34
(0.18%)
17 Dec
201.98
(0.26%)
16 Dec
201.45
(3.49%)
13 Dec
194.66
(1.11%)
12 Dec
192.53
(-2.41%)
11 Dec
197.28
(0.45%)
10 Dec
196.39
(-6.00%)
09 Dec
208.93
(-7.34%)
06 Dec
225.48
(0.44%)
05 Dec
224.49
(-2.89%)
04 Dec
231.18
(4.82%)
03 Dec
220.54
(5.00%)
02 Dec
210.04
(5.00%)
29 Nov
200.04
(5.00%)
28 Nov
190.52
(-0.77%)
27 Nov
191.99
(-0.42%)
26 Nov
192.80
(-2.39%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

223.37


10 DMA
Bullish

210.91


20 DMA
Bullish

207.34


50 DMA
Bullish

199.19


100 DMA
Bullish

192.91


200 DMA
Bullish

167.7



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 288.45 276.07 268.8 - -
R2 276.07 268.98 267.09 277.62 -
R1 269.88 264.59 265.39 272.98 272.98
P 257.5 257.5 257.5 259.05 259.05
S1 251.31 250.41 261.99 254.41 254.41
S2 238.93 246.02 260.29 240.48 -
S3 232.74 238.93 258.58 - -

Key Metrics

EPS

0

P/E

0

P/B

-1.28

Dividend Yield

0%

Market Cap

513 Cr.

Face Value

10

Book Value

-204.07

ROE

0%

EBITDA Growth

18.82 Cr.

Debt/Equity

0

Shareholding Pattern

  3.17% Total Promoter Holding
0% Mutual Fund Holdings
5.26% FIIs
87.83% Non Institution
0.13% Insurance Companies
0% Custodians
3.61% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Asian Hotels (North) Ltd Quaterly Results


Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
INCOME47.58 36.92 53.59 60.2 70.52
PROFIT-19.52 -42.65 -33.43 -29.85 -16.89
EPS-12.78 -23.12 -17.19 -15.34 -8.68

Asian Hotels (North) Ltd Quaterly Results


Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
INCOME73.96 76.8 85.32 62.58 78.13
PROFIT-23.08 -29.15 -15.21 -25.26 -51.96
EPS-11.87 -14.98 -7.82 -12.99 -26.71

Profit & Loss (Figures in Rs. Crores)


Asian Hotels (North) Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 363.61 285.94 263.94 287.31 262.32 305.61 277.53 267.08 77.26 134.78
PROFIT 386.02 -23.73 -73.9 -34.8 -20.4 -26.99 -37.49 -66.39 -121.76 -96.06
EPS 0 0 0 0.82 0 0 -20.08 -33.28 -357.26 -233.29

Asian Hotels (North) Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 263.78 287.03 260.95 305.55 281.68 266.95 74.45 134.62 257.45 300.02
PROFIT -71.28 -33.21 -19.91 -25.7 -34.61 -70.45 -125.96 -124.49 -84.82 -87.49
EPS 0 1.64 0 0 -16.85 -32.45 -357.34 -64.16 -43.6 -44.98

Balance Sheet (Figures in Rs. Crores)

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 19.4519.4519.4519.4519.4519.4519.4519.4519.4524.35
Reserves Total 218.45408.92610.91684.4719.28720.69737.12744.93775837
Total Shareholders Funds237.9428.37630.36703.85738.73740.14756.57764.38794.45861.35
Minority Interest-2.326.0427.4725.424.224.4425.3524.1423.3621.39
Secured Loans 1,060.441,109.51,032.871,040.121,028.691,073.521,054.411,011.91895.8789.13
Unsecured Loans 18.76155.45178.99143.16112.1180.7768.2659.0384.4924.5
Other Liabilities3.8738.7944.5844.1343.9942.941.6330.8533.8558.45
Total Debt1,079.21,264.951,211.861,183.281,140.81,154.291,122.671,070.94980.29813.63
Total Liabilities1,318.671,758.151,914.271,956.661,947.721,961.771,946.221,890.311,831.951,754.82
APPLICATION OF FUNDS :
Gross Block 1,680.041,803.641,939.411,958.351,954.971,973.461,995.532,091.221,948.711,645.58
Less: Accumulated Depreciation201.29177.65212.76199.12181.83164.47156.4187.18160.1102.72
Net Block1,478.751,625.991,726.651,759.231,773.141,808.991,839.131,904.041,788.611,542.86
Capital Work in Progress0.99297.46278.85255.86229.4187.57157.26133.26142.88353.76
Investments 01.431.431.431.4300000
Inventories 5.735.8210.3311.2711.619.497.984.596.116.34
Sundry Debtors 11.0114.312.7616.6612.0110.8910.679.869.9711.18
Cash and Bank Balance6.531.832.035.2712.1215.0618.25.1235.739.3
Loans and Advances 57.4341.6443.1133.3820.1119.2615.0617.310.15
Total Current Assets28.2729.3766.7676.3169.1155.5556.1134.6269.1136.98
Current Liabilities 236.72241.77215.59182.61157.39125.62131.81180.76221.91244.95
Provisions 0.563.383.132.722.552.531.823.137.916.51
Total Current Liabilities & Provisions237.28245.15218.72185.33159.93128.16133.63183.89229.82251.46
Net Current Assets-209.01-215.78-151.96-109.02-90.82-72.6-77.52-149.27-160.71-214.48
Deferred Tax Assets93.3493.3490.12898071.86009.2510.57
Deferred Tax Liability54.7654.7651.5561.2461.253.39025.8132.8519.94
Net Deferred Tax38.5838.5838.5727.7618.818.470-25.81-23.6-9.37
Other Assets9.3610.4720.7421.4115.7819.3527.3528.0884.7982.05
Total Assets1,318.671,758.151,914.281,956.681,947.731,961.781,946.231,890.31,831.971,754.82
Contingent Liabilities88.7744.3441.982.72.832.752.85.074.964.9
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 19.4519.4519.4519.4519.4519.4519.4519.4519.4519.45
Reserves Total 55.45142.94227.68352.08623.66686.68719.28721.38737.51733.38
Total Shareholders Funds74.9162.39247.13371.53643.11706.13738.73740.83756.96752.83
Secured Loans 1,016.371,071.811,060.44949.51886.45890.76879.37931.92908.77875.54
Unsecured Loans 36.049.867.339.3333.5720.7816.3515.4536.3530.15
Total Debt1,052.411,081.671,067.77958.84920.02911.54895.72947.37945.12905.69
Other Liabilities3.633.563.8718.6219.5422.7622.6421.4920.9621.39
Total Liabilities1,130.941,247.621,318.771,348.991,582.671,640.431,657.091,709.691,723.041,679.91
APPLICATION OF FUNDS :
Gross Block 1,680.031,680.871,680.041,679.831,306.291,325.671,328.011,348.341,368.441,405.97
Less: Accumulated Depreciation 245.54224.35201.29176.6210.1196.75179.88162.79155.15135.16
Net Block 1,434.491,456.521,478.751,503.231,096.191,128.921,148.131,185.551,213.291,270.81
Capital Work in Progress1.041.040.991.491.480.951.911.43.389.51
Investments 0001.43573.61567.28563.07561.43562.96559.15
Inventories 11.49.195.735.8210.3311.2711.619.497.984.59
Sundry Debtors 17.316.156.2314.312.7616.6612.0110.8910.679.86
Cash and Bank Balance54.1819.616.531.691.985.149.3614.8517.543.65
Loans and Advances 124.8118.549.774.839.0640.5830.1616.4515.8114.7
Total Current Assets207.6963.4828.2726.6164.1373.6563.1351.685232.8
Current Liabilities 571.15324.26236.63228.47207.97175.87150.67118.47126.49189.69
Provisions 0.850.750.563.383.132.722.552.531.823.12
Total Current Liabilities & Provisions572325.01237.19231.85211.1178.59153.21121128.31192.81
Net Current Assets-364.31-261.53-208.92-205.25-146.96-104.94-90.08-69.32-76.31-160.01
Deferred Tax Assets93.3493.3493.3493.3490.12898071.86013.12
Deferred Tax Liability54.7654.7654.7654.7651.5561.2461.253.39038.93
Net Deferred Tax38.5838.5838.5838.5838.5727.7618.818.470-25.81
Other Assets21.16139.369.5119.7820.4515.2812.1619.7326.26
Total Assets1,130.961,247.621,318.761,348.981,582.671,640.421,657.11,709.691,723.051,679.91
Contingent Liabilities140.55145.6686.2744.3441.982.622.752.752.89.08

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-453.83
Depreciation25.11
Interest (Net)109.42
P/L on Sales of Assets0.32
Prov. and W/O (Net)325.61
Total Adjustments (PBT and Ext...460.46
Operating Profit before Workin...6.63
Trade and 0ther Receivables1.35
Inventories0.08
Trade Payables5.05
Total Adjustments (OP before W...6.49
Cash Generated from/(used in) ...13.12
Direct Taxes Paid1.58
Total Adjustments(Cash Generat...1.58
Cash Flow before Extraordinary...14.7
Net Cash from Operating Activi...14.7
Purchased of Fixed Assets-0.77
Sale of Fixed Assets0.31
Sale of Investments1.43
Interest Received0.34
Net Cash used in Investing Act...-3.27
Proceed from 0ther Long Term B...2.46
Interest Paid-13.6
Net Cash used in Financing Act...-11.14
Net Profit before Tax and Extr...-87.3
Depreciation21.9
Interest (Net)139.68
P/L on Sales of Assets0.01
Prov. and W/O (Net)-1.75
P/L in Forex3.76
Total Adjustments (PBT and Ext...163.6
Operating Profit before Workin...76.29
Trade and 0ther Receivables-107.44
Inventories-2.21
Trade Payables114.25
Total Adjustments (OP before W...4.59
Cash Generated from/(used in) ...80.89
Direct Taxes Paid-8.39
Total Adjustments(Cash Generat...-8.39
Cash Flow before Extraordinary...72.5
Net Cash from Operating Activi...72.5
Sale of Fixed Assets0.13
Interest Received0.1
Net Cash used in Investing Act...0.17
Proceed from Short Tem Borrowi...22.9
Of the Long Tem Borrowings-59.88
Of the Short Term Borrowings-0.5
Interest Paid-0.68
Net Cash used in Financing Act...-38.16

Company Details

Registered Office
AddressBhikaji Cama Place,
Mahatma Gandhi Marg
CityNew Delhi
StateNew Delhi
Pin Code110066
Tel. No.91-11-66771225/66771226
Fax. No.91-11-26791033
Emailinvestorrelations@ahlnorth.com; investorrelations@
Internethttp://www.asianhotelsnorth.com
Registrars
AddressBhikaji Cama Place
CityNew Delhi
StateNew Delhi
Pin Code110066
Tel. No.91-11-66771225/66771226
Fax. No.91-11-26791033
Emailinvestorrelations@ahlnorth.com; investorrelations@
Internethttp://www.asianhotelsnorth.com
Management
Name Designation
PREETI GANDHIChairperson
Tarun SrivastavaCompany Sec. & Compli. Officer
Arun Gopal AgarwalExecutive Director
Krishna Kumar AcharyaExecutive Director
D N PathakIndependent Director
Arjun Raghavendra MurlidharanIndependent Director
Naresh Kumar JainIndependent Director