Aditya Birla Real Estate Ltd

NSE :ABREL   BSE :500040  Sector : Paper
Buy, Sell or Hold ABREL? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

21 Mar
2038.40
(5.23%)
20 Mar
1937.05
(0.79%)
19 Mar
1921.90
(2.96%)
18 Mar
1866.65
(6.07%)
17 Mar
1759.85
(-0.87%)
13 Mar
1775.30
(-1.69%)
12 Mar
1805.90
(-4.67%)
11 Mar
1894.45
(-0.78%)
10 Mar
1909.30
(-3.21%)
07 Mar
1972.55
(0.67%)
06 Mar
1959.45
(-1.72%)
05 Mar
1993.75
(-0.37%)
04 Mar
2001.10
(0.55%)
03 Mar
1990.20
(6.82%)
28 Feb
1863.10
(0.87%)
27 Feb
1847.00
(-2.34%)
25 Feb
1891.25
(-4.94%)
24 Feb
1989.50
(-3.54%)
21 Feb
2062.45
(1.59%)
20 Feb
2030.25
(-0.59%)
19 Feb
2042.30
(-1.08%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

1904.12


10 DMA
Bullish

1888.12


20 DMA
Bullish

1924.57


50 DMA
Bullish

2004.15


100 DMA
Bearish

2326.01


200 DMA
Bearish

2378.75



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Mar 21, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2197.6 2126.3 2070.09 - -
R2 2126.3 2082.27 2059.53 2133.14 -
R1 2082.35 2055.08 2048.96 2096.03 2104.33
P 2011.05 2011.05 2011.05 2017.89 2022.04
S1 1967.1 1967.02 2027.84 1980.78 1989.08
S2 1895.8 1939.83 2017.27 1902.64 -
S3 1851.85 1895.8 2006.71 - -

Key Metrics

EPS

19.71

P/E

103.25

P/B

5.07

Dividend Yield

0.25%

Market Cap

22,768 Cr.

Face Value

10

Book Value

401.54

ROE

1.54%

EBITDA Growth

10.97 Cr.

Debt/Equity

0.45

Shareholding Pattern

  50.21% Total Promoter Holding
13.5% Mutual Fund Holdings
9.54% FIIs
23.88% Non Institution
0.87% Insurance Companies
1.05% Custodians
0.95% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Aditya Birla Real Estate Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1095.9 1699.7 1167.59 1138.08 961.32
PROFIT105.86 143.47 18.37 12.18 -35.17
EPS7.53 0.35 0.7 0.23 -3.64

Aditya Birla Real Estate Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1059.53 1130.7 909.13 964 878.86
PROFIT139.69 137.08 40.86 23.89 18.34
EPS10.4 -0.26 2.72 1.28 1.15

Profit & Loss (Figures in Rs. Crores)


Aditya Birla Real Estate Ltd Profit & Loss


Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 7641.68 4060.25 9627.81 3493.97 2632.02 4239.65 4086.41 4580.15
PROFIT 115.77 365.2 6054.54 367.83 -30.6 165.98 190.49 50.67
EPS 4.16 14.71 239.99 32.27 -3.01 14.48 23.69 5.41

Aditya Birla Real Estate Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 7744.53 7970.64 7641.68 4060.25 9627.7 3501.62 2643.97 4261.23 4120.51 4012.48
PROFIT 14.49 -91.39 115.77 365.2 6066.94 450.37 31.43 206.57 279.51 150.98
EPS 0.68 0 4.16 14.71 240.48 40.32 2.82 18.56 32.98 13.53

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
SOURCES OF FUNDS :
Share Capital 111.69111.69111.69111.69111.69111.69111.69111.69
Reserves Total 3,867.443,775.143,607.133,392.673,367.83,182.42,636.22,370.17
Total Shareholders Funds3,979.133,886.833,718.823,504.363,479.493,294.092,747.892,481.86
Minority Interest115.57152.12158.03143.03132.09000
Secured Loans 1,432.92638.621,002.291,025.21,367.549634,209.745,700.09
Unsecured Loans 1,068.77420.69334.0323.3132.1757.15159.540
Total Debt2,501.691,059.311,336.321,048.511,399.711,020.154,369.285,700.09
Other Liabilities528.48574.8619.9717.16734.4821.85917.83200.67
Total Liabilities7,124.875,673.065,833.075,413.065,745.695,136.098,0358,382.62
APPLICATION OF FUNDS :
Gross Block 7,889.677,915.687,831.947,698.487,623.317,545.4711,417.4811,553.62
Less: Accumulated Depreciation4,155.823,963.353,773.333,559.273,330.023,115.024,161.944,244.22
Net Block3,733.853,952.334,058.614,139.214,293.294,430.457,255.547,309.4
Capital Work in Progress58.1189.69210.81210.29176.11274.5235.0234.29
Investments 691.65227.77409.06237.72106.69182.84223.36258.31
Inventories 4,725.773,256.12,330.861,508.291,337.686991,178.551,264.5
Sundry Debtors 165.63156.44216.8157.85181.24203.86421.47502.96
Cash and Bank Balance401.5151.1365.81124.93119.3558.54249.7589.21
Loans and Advances 394.7359.81244.92162.31164.4147.22508.74397.76
Total Current Assets5,687.63,923.482,858.391,953.381,802.671,108.622,358.512,254.43
Current Liabilities 3,193.712,555.481,723.91,090.73819.86768.921,660.771,427.17
Provisions 179.94182.46181.87189.68181.94175.81418.24445.82
Total Current Liabilities & Provisions3,373.652,737.941,905.771,280.411,001.8944.732,079.011,872.99
Net Current Assets2,313.951,185.54952.62672.97800.87163.89279.5381.44
Deferred Tax Assets94.9648.0856.9455.49681.31766.4878.7149.86
Deferred Tax Liability11.6440.6400616.75860.391,096.03130.57
Net Deferred Tax83.327.4456.9455.4964.56-93.99-217.32-80.71
Other Assets244110.29145.0397.38304.17178.38458.9479.89
Total Assets7,124.875,673.065,833.075,413.065,745.695,136.098,0358,382.62
Contingent Liabilities194.55188.36167.63107.95112.6112.841,182.211,030.86
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 111.69111.69111.69111.69111.69111.69111.69111.69111.69101.51
Reserves Total 4,266.184,072.853,807.43,552.133,465.323,194.82,636.22,370.172,252.061,872.43
Equity Share Warrants00000000090.32
Total Shareholders Funds4,377.874,184.543,919.093,663.823,577.013,306.492,747.892,481.862,363.752,064.26
Secured Loans 295.5504.78880.999811,326.689632,971.285,700.095,792.854,889.89
Unsecured Loans 1,068.77420.69334.0323.3132.1757.151,398001,248.68
Total Debt1,364.27925.471,215.021,004.311,358.851,020.154,369.285,700.095,792.856,138.57
Other Liabilities573.42643.06658.85741.82748.26821.5917.83200.67213.66673.06
Total Liabilities6,315.565,753.075,792.965,409.955,684.125,148.148,0358,382.628,370.268,875.89
APPLICATION OF FUNDS :
Gross Block 7,809.537,853.727,817.757,687.467,616.467,545.4511,417.4811,553.6211,296.929,473.05
Less : Accumulated Depreciation 4,142.753,955.383,767.93,556.353,329.23,115.024,161.944,244.223,933.063,535.22
Less:Impairment of Assets00000000072.58
Net Block 3,666.783,898.344,049.854,131.114,287.264,430.437,255.547,309.47,363.865,865.25
Capital Work in Progress93223.48210.35209.7173.87274.4435.0234.2970.31784.05
Investments 927.05430.11609.69405.27274.24265.39223.41258.31177.35495.04
Inventories 2,216.641,786.631,377.76844.25882.97627.61,178.551,264.51,273.141,423.94
Sundry Debtors 142.43159.06221.22163.57182.52203.86421.47502.96524.36658.99
Cash and Bank Balance212.7884.6837.2768.26105.7149.93249.789.21101.79124.24
Loans and Advances 285.77224.8178.3417.91319.31149.82508.74397.76265.68326.67
Total Current Assets2,857.622,255.171,814.551,493.991,490.511,031.212,358.462,254.432,164.972,533.84
Current Liabilities 1,932.941,475.061,194.14794.89678.08761.541,660.771,427.171,257.16879.43
Provisions 176.7177.27178.55188.12180.59175.6418.24445.82469.83116.42
Total Current Liabilities & Provisions2,109.641,652.331,372.69983.01858.67937.142,079.011,872.991,726.99995.85
Net Current Assets747.98602.84441.86510.98631.8494.07279.45381.44437.981,537.99
Deferred Tax Assets168.6179.07650.36668.16681.31458.77878.7149.86804.48591.41
Deferred Tax Liability238.89242.72644.86612.67616.75552.761,096.03130.57900.25796.05
Net Deferred Tax-70.29-63.655.555.4964.56-93.99-217.32-80.71-95.77-204.64
Other Assets951.04661.95475.7197.4252.35177.8458.9479.89416.53398.2
Total Assets6,315.565,753.075,792.965,409.955,684.125,148.148,0358,382.628,370.268,875.89
Contingent Liabilities1,094.55388.36367.63307.95312.6112.841,182.211,030.86674.74892.38

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...73.82
Depreciation241.56
Interest (Net)44.06
Dividend Received10.69
P/L on Sales of Assets0.75
Prov. and W/O (Net)204.42
P/L in Forex-1.22
Others-46.4
Total Adjustments (PBT and Ext...512.44
Operating Profit before Workin...586.26
Trade and 0ther Receivables-15.96
Inventories-1,316.91
Trade Payables-27.22
Total Adjustments (OP before W...-765.45
Cash Generated from/(used in) ...-179.19
Direct Taxes Paid-136.14
Total Adjustments(Cash Generat...-136.14
Cash Flow before Extraordinary...-315.33
Net Cash from Operating Activi...-315.33
Purchased of Fixed Assets-180.89
Sale of Fixed Assets6.25
Purchase of Investments-279.66
Interest Received14.49
Net Cash used in Investing Act...-524.13
Proceed from 0ther Long Term B...1,980
Proceed from Short Tem Borrowi...3.5
Of the Long Tem Borrowings-431.18
Of Financial Liabilities-3.21
Dividend Paid-55.41
Interest Paid-175.14
Net Cash used in Financing Act...1,272.16
Net Profit before Tax and Extr...206.24
Depreciation233.02
Interest (Net)107.81
Dividend Received10.69
P/L on Sales of Assets-0.14
Prov. and W/O (Net)204.42
P/L in Forex0.8
Others-95
Total Adjustments (PBT and Ext...535.22
Operating Profit before Workin...741.46
Trade and 0ther Receivables9.86
Inventories-408.48
Trade Payables-13.91
Total Adjustments (OP before W...-81.43
Cash Generated from/(used in) ...660.03
Direct Taxes Paid-70.83
Total Adjustments(Cash Generat...-70.83
Cash Flow before Extraordinary...589.2
Net Cash from Operating Activi...589.2
Purchased of Fixed Assets-159.63
Sale of Fixed Assets6
Purchase of Investments-288.76
Interest Received11.65
Loans to Subsidiaires-177.72
Net Cash used in Investing Act...-597.77
Proceed from 0ther Long Term B...900
Of the Long Tem Borrowings-295
Of the Short Term Borrowings-31.5
Of Financial Liabilities-3.21
Dividend Paid-55.41
Interest Paid-110.72
Net Cash used in Financing Act...309.16

Company Details

Registered Office
AddressCentury Bhavan,
Dr Annie Besant Road Worli
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-24957000
Fax. No.91-22-24309491/24361980
Emailctil.secretarialdesk@adityabirla.com
Internethttp://www.centurytextind.com
Registrars
AddressCentury Bhavan
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-24957000
Fax. No.91-22-24309491/24361980
Emailctil.secretarialdesk@adityabirla.com
Internethttp://www.centurytextind.com
Management
Name Designation
Kumar Mangalam BirlaChairman (Non-Executive)
Yazdi P DandiwalaIndependent Director
Rajan A DalalIndependent Director
S K JainIndependent Director
Rajashree BirlaNon Executive Director
Atul K KediaCompany Sec. & Compli. Officer
Preeti VyasIndependent Director
Sunirmal TalukdarIndependent Director
PRAMOD KABRAIndependent Director
R K DalmiaManaging Director
Sukanya KripaluIndependent Director