AAVAS Financiers Ltd

NSE :AAVAS   BSE :541988  Sector : Finance
Buy, Sell or Hold AAVAS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
1610.05
(0.29%)
25 Apr
1605.40
(-2.00%)
24 Apr
1638.20
(1.93%)
23 Apr
1607.25
(3.76%)
22 Apr
1549.05
(0.05%)
19 Apr
1548.35
(1.27%)
18 Apr
1529.00
(-0.84%)
16 Apr
1541.95
(-0.52%)
15 Apr
1549.95
(-1.21%)
12 Apr
1568.95
(-0.67%)
10 Apr
1579.50
(-0.28%)
09 Apr
1584.00
(-2.58%)
08 Apr
1626.00
(1.72%)
05 Apr
1598.55
(10.08%)
04 Apr
1452.15
(4.06%)
03 Apr
1395.55
(-1.41%)
02 Apr
1415.45
(-0.22%)
01 Apr
1418.55
(7.82%)
28 Mar
1315.65
(-0.59%)
27 Mar
1323.40
(-0.13%)
26 Mar
1325.15
(-2.28%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bullish

1601.69


10 DMA
Bullish

1573.93


20 DMA
Bullish

1522.51


50 DMA
Bullish

1453.83


100 DMA
Bullish

1482.21


200 DMA
Bullish

1534.66



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1755.54 1722.42 1634.61 - -
R2 1722.42 1688.31 1626.42 1716.65 -
R1 1666.24 1667.23 1618.24 1654.7 1694.33
P 1633.12 1633.12 1633.12 1627.35 1647.16
S1 1576.94 1599.01 1601.86 1565.4 1605.03
S2 1543.82 1577.93 1593.68 1538.05 -
S3 1487.64 1543.82 1585.49 - -

Key Metrics

EPS

62

P/E

25.89

P/B

3.37

Dividend Yield

0%

Market Cap

12,742 Cr.

Face Value

10

Book Value

476.79

ROE

14.14%

EBITDA Growth

407.02 Cr.

Debt/Equity

2.95

Shareholding Pattern

  26.47% Total Promoter Holding
21.13% Mutual Fund Holdings
34.79% FIIs
14.74% Non Institution
1.29% Insurance Companies
0% Custodians
1.58% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


AAVAS Financiers Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 450.4 467.02 497.62 509.26 546.8
PROFIT 126.83 109.83 121.66 116.72 142.48
EPS 16.05 13.89 15.38 14.75 18

AAVAS Financiers Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 450.22 466.85 497.44 509.2 546.8
PROFIT 126.75 109.71 121.72 116.65 142.62
EPS 16.04 13.88 15.39 14.74 18.02

Profit & Loss (Figures in Rs. Crores)


AAVAS Financiers Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 494.48 711.17 903.35 1105.52 1305.65 1610.6
PROFIT 93.03 176.02 249.04 288.85 355.17 429.42
EPS 0 22.54 31.8 36.8 45 54.35

AAVAS Financiers Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 54.32 103.76 190.9 305.49 494.45 710.97 903.09 1105.33 1305.56 1610.14
PROFIT 6.34 19.08 32.78 57.14 93.08 175.9 249.12 289.43 356.79 429.85
EPS 2.12 5.8 8.54 9.82 13.46 22.52 31.81 36.88 45.2 54.4

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 79.0678.9478.578.3278.1169.17
Reserves Total 3,190.542,727.092,322.32,019.571,758.911,120.67
Equity Application Money0.070.4100.0300
Total Shareholders Funds3,269.672,806.442,400.82,097.921,837.021,189.84
Secured Loans9,233.247,315.856,046.715,053.73,355.272,652.9
Unsecured Loans654.04696.13331.01328.47297.98102.15
Total Loan Funds9,887.288,011.986,377.725,382.173,653.252,755.05
Other Liabilities000006.9
Total Liabilities13,156.9510,818.428,778.527,480.095,490.273,951.79
APPLICATION OF FUNDS :
Loan / Non-Current Assets 11,476.279,053.427,523.296,180.84,724.493,333.42
Gross Block 187.89148.41117.9399.7143.3829.6
Less: Accumulated Depreciation109.5282.2559.6739.8120.5611.17
Net Block78.3766.1658.2659.922.8218.43
Capital Work in Progress20.372.10.410.710.090.03
Investments 110.7252.520000
Cash and Bank Balance1,392.831,545.731,125.171,196.73683.82569.46
Loans and Advances 331.04297.55252.13218.9195.68108.77
Total Current Assets1,723.881,843.281,377.31,415.62879.5678.23
Current Liabilities 196.82160.43148.7113889.4573.2
Provisions 6.64.073.727.284.433.7
Total Current Liabilities & Provisions203.42164.5152.43145.2893.8876.91
Net Current Assets1,520.461,678.791,224.871,270.34785.62601.32
Deferred Tax Assets24.9529.242415.2110.7527.37
Deferred Tax Liability74.263.8252.2946.8853.538.72
Net Deferred Tax-49.25-34.58-28.29-31.67-42.75-11.35
Other Assets000009.95
Total Assets13,156.9310,818.418,778.547,480.085,490.273,951.8
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 79.0678.9478.578.3278.1169.1758.1638.3832.9229.92
Reserves Total 3,190.542,729.32,322.92,019.581,758.851,120.73508.16165.4468.5225.5
Total Shareholders Funds3,269.672,808.652,401.42,097.931,836.961,189.9566.32203.82101.4455.42
Secured Loans9,233.247,315.856,046.715,053.73,355.272,652.91,763.391,416.77650.4324.23
Unsecured Loans654.04696.13331.01328.47297.98102.15303053.8530.17
Total Loan Funds9,887.288,011.986,377.725,382.173,653.252,755.051,793.391,446.77704.25354.4
Other Liabilities000006.913.8418.798.582.03
Total Liabilities13,156.9510,820.638,779.127,480.15,490.213,951.852,373.551,669.38814.27411.85
APPLICATION OF FUNDS :
Loan / Non-Current Assets 11,476.279,053.427,523.296,180.84,724.493,333.420000
Gross Block 187.87148.4117.9299.743.3829.615.728.426.925.87
Less: Accumulated Depreciation 109.5182.2459.6639.8120.5611.175.552.781.50.48
Net Block78.3666.1658.2659.8922.8218.4310.175.645.425.39
Capital Work in Progress20.372.10.410.710.090.030.14000.03
Investments 123.0867.524.54.54.54.50.78000
Cash and Bank Balance1,381.631,530.231,120.961,192.06679.15564.96275.77234.911.122.34
Loans and Advances 330.82300.96252.63219.1195.78108.81103.4868.0845.9425.24
Total Current Assets1,712.451,831.191,373.591,411.16874.93673.77379.25302.9857.0627.57
Current Liabilities 196.81160.38148.67137.9689.4473.1970.2738.7836.855.36
Provisions 6.64.033.727.284.433.70.680.340.230.47
Total Current Liabilities & Provisions203.42164.4152.4145.2593.8776.970.9539.1237.085.83
Net Current Assets1,509.031,666.781,221.21,265.91781.06596.88308.3263.8619.9921.74
Deferred Tax Assets24.0228.4623.7715.1710.7527.373.663.021.620.71
Deferred Tax Liability74.263.8252.2946.8853.538.729.835.312.660.96
Net Deferred Tax-50.18-35.36-28.52-31.71-42.75-11.35-6.17-2.29-1.04-0.25
Other Assets000009.952,060.341,402.16789.89384.93
Total Assets13,156.9310,820.628,779.137,480.15,490.213,951.862,373.561,669.37814.27411.84
Contingent Liabilities0000007.17000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...548.42
Depreciation28.72
Prov. and W/O (Net)15.63
Fin. Lease and Rental Charges3.84
Total Adjustments (PBT and Ext...20.33
Operating Profit before Workin...568.75
Loans and Advances-2,435.05
Total Adjustments (OP before W...-2,390.29
Cash Generated from/(used in) ...-1,821.53
Direct Taxes Paid-92.97
Total Adjustments(Cash Generat...-92.97
Cash Flow before Extraordinary...-1,914.5
Net Cash from Operating Activi...-1,914.5
Purchased of Fixed Assets-38.95
Sale of Fixed Assets0.51
Purchase of Investments-58.2
Net Cash used in Investing Act...186.08
Proceeds from Issue of shares ...7.54
Proceed from 0ther Long Term B...3,811.35
Of the Long Tem Borrowings-1,943.16
Of Financial Liabilities-17.47
Net Cash used in Financing Act...1,858.26
Net Profit before Tax and Extr...549
Depreciation28.72
Prov. and W/O (Net)15.63
Fin. Lease and Rental Charges3.84
Total Adjustments (PBT and Ext...20.33
Operating Profit before Workin...569.32
Loans and Advances-2,435.05
Total Adjustments (OP before W...-2,386.6
Cash Generated from/(used in) ...-1,817.27
Direct Taxes Paid-92.93
Total Adjustments(Cash Generat...-92.93
Cash Flow before Extraordinary...-1,910.2
Net Cash from Operating Activi...-1,910.2
Purchased of Fixed Assets-38.95
Sale of Fixed Assets0.51
Purchase of Investments-58.2
Net Cash used in Investing Act...186.31
Proceeds from Issue of shares ...7.54
Proceed from 0ther Long Term B...3,811.35
Of the Long Tem Borrowings-1,943.16
Of Financial Liabilities-17.47
Net Cash used in Financing Act...1,858.26

Company Details

Registered Office
Address201-202 2nd Floor Southend,
Square Mansarvor Industrial Ar
CityJaipur
StateRajasthan
Pin Code302020
Tel. No.91-141-6618800
Fax. No.91-141-6618861
Emailipo@aavas.in
Internethttp://www.aavas.in
Registrars
Address201-202 2nd Floor Southend
CityJaipur
StateRajasthan
Pin Code302020
Tel. No.91-141-6618800
Fax. No.91-141-6618861
Emailipo@aavas.in
Internethttp://www.aavas.in
Management
Name Designation
KALPANAIYERIndependent Director
Sandeep TandonChairperson and Independent Di
Ramachandra Kasargod KamathNominee
Vivek VigNominee
NISHANT SHARMANominee
Manas TandonNominee
Kartikeya Dhruv KajiNominee
Sharad PathakCompany Sec. & Compli. Officer
Soumya RajanIndependent Director
Sachinderpalsingh Jitendrasingh Bhinder Managing Director & CEO