Brahmaputra Infrastructure Ltd
BSE :535693 Sector : Infrastructure Developers & OperatorsBuy, Sell or Hold ? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
24 Dec 53.68 (0.49%) | 23 Dec 53.42 (-0.28%) | 20 Dec 53.57 (-2.30%) | 19 Dec 54.83 (-0.18%) | 18 Dec 54.93 (-2.81%) | 17 Dec 56.52 (-0.41%) | 16 Dec 56.75 (-1.18%) | 13 Dec 57.43 (-3.88%) | 12 Dec 59.75 (-3.78%) | 11 Dec 62.10 (-2.16%) | 10 Dec 63.47 (-1.41%) | 09 Dec 64.38 (0.12%) | 06 Dec 64.30 (-0.82%) | 05 Dec 64.83 (1.25%) | 04 Dec 64.03 (-1.75%) | 03 Dec 65.17 (0.96%) | 02 Dec 64.55 (4.72%) | 29 Nov 61.64 (0.54%) | 28 Nov 61.31 (1.44%) | 27 Nov 60.44 (3.26%) | 26 Nov 58.53 (-1.81%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bearish
54.09
10 DMA
Bearish
56.3
20 DMA
Bearish
59.86
50 DMA
Bearish
63.13
100 DMA
Bearish
73.07
200 DMA
Bearish
78.66
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 01, 1970 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 0 | 0 | 0 | - | - |
R2 | 0 | 0 | 0 | 0 | - |
R1 | 0 | 0 | 0 | 0 | 0 |
P | 0 | 0 | 0 | 0 | 0 |
S1 | 0 | 0 | 0 | 0 | 0 |
S2 | 0 | 0 | 0 | 0 | - |
S3 | 0 | 0 | 0 | - | - |
Key Metrics
EPS
5.91
P/E
9.08
P/B
0.87
Dividend Yield
0%
Market cap
156 Cr.
Face Value
10
Book Value
62.05
ROE
6.87%
EBITDA Growth
3.68 Cr.
Debt/Equity
1.71
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Brahmaputra Infrastructure Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 60.61 | 52.89 | 54.02 | 79.38 | 32.21 | |
PROFIT | 3.83 | 5.27 | 4.49 | 6.78 | 0.39 | |
EPS | 1.33 | 1.82 | 1.55 | 2.4 | 0.13 |
Brahmaputra Infrastructure Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 60.61 | 52.89 | 54.01 | 79.38 | 32.21 | |
PROFIT | 3.83 | 5.28 | 4.5 | 6.97 | 0.39 | |
EPS | 1.32 | 1.82 | 1.56 | 2.4 | 0.13 |
Profit & Loss (Figures in Rs. Crores)
Brahmaputra Infrastructure Ltd Profit & Loss
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
INCOME | 274.5 | 292.16 | 245.04 | 223.29 | 261.83 | 269.39 | 176.09 | 168.81 | 134.85 | 143.88 | |
PROFIT | -20.85 | -18.11 | -6.13 | -0.55 | -0.96 | -12.05 | -3.05 | -1.07 | 6.32 | 10.77 | |
EPS | 0 | 0 | 0.18 | 0.36 | 0.36 | -0.07 | 0.42 | -0.04 | 2.41 | 3.62 |
Brahmaputra Infrastructure Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 288.81 | 244.14 | 222.35 | 260.01 | 268.8 | 176.34 | 169.14 | 132.36 | 143.88 | 218.18 | |
PROFIT | -17.42 | -6 | -0.37 | -0.31 | -11.51 | -2.73 | 1.62 | 4.57 | 10.95 | 16.91 | |
EPS | 0 | 0.19 | 0.42 | 0.57 | 0.12 | 0.53 | 0.1 | 1.83 | 3.75 | 5.92 |
Balance Sheet (Figures in Rs. Crores)
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 29.49 | 29.49 | 29.02 | 29.02 | 29.02 | 29.02 | 29.02 | 42.9 | 42.9 | 29.02 |
Reserves Total | 121.07 | 110.33 | 128.58 | 104.64 | 131.29 | 131.29 | 130 | 93.3 | 93.8 | 120.29 |
Total Shareholders Funds | 150.56 | 139.82 | 157.6 | 133.66 | 160.31 | 160.31 | 159.02 | 136.2 | 136.7 | 149.31 |
Minority Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Secured Loans | 206.08 | 225.76 | 265.7 | 234.57 | 232.86 | 255.66 | 360.61 | 359.17 | 365.62 | 339.06 |
Unsecured Loans | 39.38 | 26.57 | 48.21 | 108.02 | 94.01 | 77.97 | -30.44 | 27.9 | 4.2 | 0.6 |
Total Debt | 245.46 | 252.33 | 313.91 | 342.59 | 326.87 | 333.63 | 330.17 | 387.07 | 369.82 | 339.66 |
Other Liabilities | 76.77 | 66.64 | 83.16 | 73 | 78.33 | 73.48 | 66.01 | 79.33 | 114.76 | 142.46 |
Total Liabilities | 472.8 | 458.8 | 554.68 | 549.26 | 565.52 | 567.43 | 555.21 | 602.61 | 621.29 | 631.44 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 317.49 | 316.49 | 336.75 | 335.39 | 275.89 | 274.98 | 272.93 | 271.97 | 325 | 316.62 |
Less: Accumulated Depreciation | 240.77 | 237.55 | 234.54 | 230.18 | 224.54 | 217.9 | 209.1 | 197.33 | 208.73 | 190.13 |
Net Block | 76.72 | 78.94 | 102.21 | 105.21 | 51.35 | 57.08 | 63.83 | 74.64 | 116.27 | 126.49 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 2.58 |
Investments | 21.72 | 13.05 | 10.18 | 7.95 | 8.53 | 6.6 | 5.83 | 11.82 | 7.03 | 6.16 |
Inventories | 181.79 | 216.7 | 270.18 | 315.38 | 352.87 | 351.94 | 334.9 | 349.88 | 321.12 | 317.29 |
Sundry Debtors | 43.49 | 29.44 | 28.31 | 46.5 | 42.34 | 79.03 | 101.29 | 78.85 | 98.06 | 131.84 |
Cash and Bank Balance | 11.66 | 3.77 | 1.31 | 1.39 | 1.25 | 2.35 | 4.45 | 7.2 | 5.84 | 11.2 |
Loans and Advances | 118.84 | 109.86 | 78.93 | 72.06 | 7.39 | 35.99 | 36.52 | 39.02 | 45.57 | 41.89 |
Total Current Assets | 355.78 | 359.77 | 378.73 | 435.33 | 403.85 | 469.31 | 477.16 | 474.94 | 470.59 | 502.23 |
Current Liabilities | 122.39 | 115.14 | 66.43 | 118.41 | 116.34 | 106.52 | 129.29 | 103.1 | 96.73 | 125.12 |
Provisions | 4.94 | 1.5 | 0.07 | 0.07 | 0.09 | 0.09 | 0.11 | 0.11 | 0.08 | 0.09 |
Total Current Liabilities & Provisions | 127.33 | 116.64 | 66.5 | 118.48 | 116.43 | 106.61 | 129.39 | 103.21 | 96.81 | 125.21 |
Net Current Assets | 228.45 | 243.13 | 312.23 | 316.85 | 287.42 | 362.7 | 347.77 | 371.74 | 373.78 | 377.01 |
Deferred Tax Assets | 4.02 | 3.58 | 1.86 | 2.46 | 1.5 | 21.52 | 15.19 | 0 | 0 | 0 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 20.29 | 16.92 | 4.02 | 7.19 | 14.39 |
Net Deferred Tax | 4.02 | 3.58 | 1.86 | 2.46 | 1.5 | 1.23 | -1.73 | -4.02 | -7.19 | -14.39 |
Other Assets | 141.89 | 120.1 | 128.2 | 116.8 | 216.71 | 139.82 | 139.48 | 148.42 | 131.36 | 133.58 |
Total Assets | 472.8 | 458.8 | 554.68 | 549.27 | 565.51 | 567.42 | 555.22 | 602.63 | 621.29 | 631.43 |
Contingent Liabilities | 80.09 | 98.66 | 117.63 | 136.29 | 0 | 0 | 208.48 | 235.39 | 291 | 426.32 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 29.02 | 29.02 | 29.02 | 29.02 | 29.02 | 29.02 | 29.02 | 29.02 | 42.9 | 42.9 |
Reserves Total | 226.85 | 126.47 | 115.56 | 110.28 | 109.94 | 136.26 | 135.71 | 133.73 | 96.84 | 97.36 |
Total Shareholders Funds | 255.87 | 155.49 | 144.58 | 139.3 | 138.96 | 165.28 | 164.73 | 162.75 | 139.74 | 140.26 |
Secured Loans | 131.42 | 179.96 | 290.66 | 265.43 | 234.57 | 232.86 | 254.83 | 360.61 | 359.17 | 364.89 |
Unsecured Loans | 99.64 | 149.06 | 23 | 48.21 | 107.74 | 93.72 | 77.97 | -30.5 | 27.89 | 4.19 |
Total Debt | 231.06 | 329.02 | 313.66 | 313.64 | 342.31 | 326.58 | 332.8 | 330.11 | 387.06 | 369.08 |
Other Liabilities | 133.75 | 76.76 | 66.63 | 82.99 | 72.92 | 85.75 | 73.48 | 66 | 79.33 | 114.75 |
Total Liabilities | 620.68 | 561.27 | 524.87 | 535.93 | 554.19 | 577.61 | 571.01 | 558.86 | 606.13 | 624.09 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 309.3 | 309.26 | 308.3 | 308.53 | 307.14 | 247.65 | 247.62 | 249.7 | 249.34 | 283.72 |
Less : Accumulated Depreciation | 234.57 | 232.79 | 229.62 | 226.67 | 222.32 | 216.74 | 210.38 | 202.67 | 190.44 | 202.43 |
Net Block | 74.73 | 76.47 | 78.68 | 81.86 | 84.82 | 30.91 | 37.24 | 47.03 | 58.9 | 81.29 |
Investments | 16.26 | 21.85 | 13.03 | 13.42 | 33.04 | 33.7 | 31.12 | 26.94 | 31.29 | 33.49 |
Inventories | 177.52 | 181.79 | 216.7 | 266.51 | 371.2 | 349.2 | 348.02 | 331.86 | 346.69 | 317.82 |
Sundry Debtors | 34.97 | 43.49 | 29.44 | 28.16 | 46.34 | 69.87 | 78.87 | 101.16 | 78.54 | 97.85 |
Cash and Bank Balance | 17.2 | 11.66 | 3.76 | 1.12 | 1.19 | 1.06 | 2.29 | 4.32 | 7.74 | 5.47 |
Loans and Advances | 100.85 | 118.83 | 109.86 | 77.71 | 85.76 | 6.14 | 34.69 | 34.36 | 36.97 | 42.18 |
Total Current Assets | 330.54 | 355.77 | 359.76 | 373.5 | 504.5 | 426.27 | 463.87 | 471.7 | 469.93 | 463.32 |
Current Liabilities | 96.09 | 35.25 | 50.21 | 64.47 | 126.68 | 112.69 | 105.07 | 127.93 | 101.78 | 94.02 |
Provisions | 3.51 | 3.51 | 0.07 | 0.16 | 59.56 | 0.09 | 0.09 | 0.11 | 0.11 | 0.08 |
Total Current Liabilities & Provisions | 99.6 | 38.76 | 50.28 | 64.63 | 186.25 | 112.78 | 105.16 | 128.04 | 101.89 | 94.1 |
Net Current Assets | 230.94 | 317.01 | 309.48 | 308.87 | 318.25 | 313.48 | 358.7 | 343.66 | 368.05 | 369.22 |
Deferred Tax Assets | 3.05 | 4.02 | 3.58 | 1.86 | 2.46 | 1.5 | 21.52 | 15.19 | 0 | 0 |
Deferred Tax Liability | 0 | 0 | 0 | 0 | 0 | 0 | 20.29 | 16.92 | 4.02 | 7.02 |
Net Deferred Tax | 3.05 | 4.02 | 3.58 | 1.86 | 2.46 | 1.5 | 1.23 | -1.73 | -4.02 | -7.02 |
Other Assets | 295.7 | 141.92 | 120.1 | 129.92 | 115.61 | 198.03 | 142.7 | 142.96 | 151.91 | 147.12 |
Total Assets | 620.68 | 561.27 | 524.87 | 535.93 | 554.18 | 577.61 | 570.99 | 558.86 | 606.13 | 624.09 |
Contingent Liabilities | 89.44 | 84.1 | 98.66 | 117.63 | 136.82 | 24.28 | 277.82 | 208.48 | 235.38 | 291 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 19.01 |
Depreciation | 1.75 |
Prov. and W/O (Net) | -49.86 |
Total Adjustments (PBT and Ext... | -60.91 |
Operating Profit before Workin... | -41.9 |
Trade and 0ther Receivables | 10.36 |
Inventories | 4.27 |
Trade Payables | -9.86 |
Loans and Advances | -89.14 |
Investments | 0.94 |
Total Adjustments (OP before W... | -83.43 |
Cash Generated from/(used in) ... | -125.33 |
Direct Taxes Paid | -1.28 |
Total Adjustments(Cash Generat... | -1.28 |
Cash Flow before Extraordinary... | -126.61 |
Net Cash from Operating Activi... | -126.61 |
Sale of Fixed Assets | 0.78 |
Cancellation of Investment in ... | 5.59 |
Net Cash used in Investing Act... | 19.2 |
Proceed from 0ther Long Term B... | 112.95 |
Net Cash used in Financing Act... | 112.95 |
Net Profit before Tax and Extr... | 19.04 |
Depreciation | 1.75 |
Prov. and W/O (Net) | -49.89 |
Total Adjustments (PBT and Ext... | -60.94 |
Operating Profit before Workin... | -41.9 |
Trade and 0ther Receivables | 10.36 |
Inventories | 4.27 |
Trade Payables | -9.86 |
Loans and Advances | -89.14 |
Investments | 0.94 |
Total Adjustments (OP before W... | -83.43 |
Cash Generated from/(used in) ... | -125.33 |
Direct Taxes Paid | -1.28 |
Total Adjustments(Cash Generat... | -1.28 |
Cash Flow before Extraordinary... | -126.61 |
Net Cash from Operating Activi... | -126.61 |
Sale of Fixed Assets | 0.78 |
Cancellation of Investment in ... | 5.59 |
Net Cash used in Investing Act... | 19.2 |
Proceed from 0ther Long Term B... | 112.95 |
Net Cash used in Financing Act... | 112.95 |
Company Details
Registered Office |
|
Address | Brahamputra House, A-7 Mahipalpur |
City | New Delhi |
State | New Delhi |
Pin Code | 110037 |
Tel. No. | 91-11-42290200(50lines) |
Fax. No. | 91-11-41687880 |
cs@brahmaputragroup.com, delhi@brahmaputragroup.co | |
Internet | http://www.brahmaputragroup.com |
Registrars |
|
Address | Brahamputra House |
City | New Delhi |
State | New Delhi |
Pin Code | 110037 |
Tel. No. | 91-11-42290200(50lines) |
Fax. No. | 91-11-41687880 |
cs@brahmaputragroup.com, delhi@brahmaputragroup.co | |
Internet | http://www.brahmaputragroup.com |
Management |
|
Name | Designation |
Sanjeev Kumar Prithani | Joint Managing Director |
Sanjay Kumar Mozika | Joint Managing Director |
Vivek Malhotra | General Manager & CS |
Raktim Acharjee | Whole-time Director |
Anju Kumari | Independent Director |
N. N. Batabyal | Independent Director |
Lalit Kumar | Independent Director |