Kirloskar Oil Engines Ltd

NSE :KIRLOSENG   BSE :533293  Sector : Capital Goods-Non Electrical Equipment
Buy, Sell or Hold KIRLOSENG? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE
Apr 09, 00:00

701.45

-12.65 (-1.77%)


prev close

714.10

open price

710.70

volume

135098

Today's' low / high

694.15 / 717.10

52 WK low / high

544.40 / 1450.00

bid price (qty)

701.45 (3)

offer price (qty)

0 (0)

09 Apr
701.45
(-1.77%)
08 Apr
714.10
(0.81%)
07 Apr
708.35
(-2.04%)
04 Apr
723.10
(-3.91%)
03 Apr
752.55
(3.20%)
02 Apr
729.20
(0.62%)
01 Apr
724.70
(0.69%)
28 Mar
719.75
(-2.23%)
27 Mar
736.20
(2.16%)
26 Mar
720.60
(-3.70%)
25 Mar
748.25
(-0.33%)
24 Mar
750.70
(0.53%)
21 Mar
746.75
(2.99%)
20 Mar
725.10
(-1.24%)
19 Mar
734.20
(2.24%)
18 Mar
718.10
(7.51%)
17 Mar
667.95
(2.39%)
13 Mar
652.35
(0.84%)
12 Mar
646.90
(1.30%)
11 Mar
638.60
(-1.07%)
10 Mar
645.50
(-1.00%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

720.51


10 DMA
Bearish

723.52


20 DMA
Bearish

713.2


50 DMA
Bearish

713.83


100 DMA
Bearish

878.04


200 DMA
Bearish

1061.02



Intraday Support and Resistance
(Based on Pivot Points) NSE : 701.45 |

Updated On Apr 09, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 737.26 727.18 707.76 - -
R2 727.18 718.41 705.66 726.49 -
R1 714.31 713 703.55 712.93 720.75
P 704.23 704.23 704.23 703.54 707.45
S1 691.36 695.46 699.35 689.98 697.8
S2 681.28 690.05 697.24 680.59 -
S3 668.41 681.28 695.14 - -

Key Metrics

EPS

29.51

P/E

23.78

P/B

3.61

Dividend Yield

0.85%

Market Cap

10,184 Cr.

Face Value

2

Book Value

194.22

ROE

17.66%

EBITDA Growth

264.36 Cr.

Debt/Equity

1.48

Shareholding Pattern

  41.16% Total Promoter Holding
21.08% Mutual Fund Holdings
10.99% FIIs
22.82% Non Institution
1.23% Insurance Companies
0% Custodians
2.72% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Kirloskar Oil Engines Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1398.32 1683.13 1655.55 1523.97 1464.31
PROFIT111.86 137 153.81 121.6 71.3
EPS6.2 10.25 10.99 8.79 4.91

Kirloskar Oil Engines Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1140.84 1400.15 1353.66 1206.1 1170.36
PROFIT82.19 117.62 134.72 111.05 65.03
EPS5.67 8.12 9.29 7.65 4.48

Profit & Loss (Figures in Rs. Crores)


Kirloskar Oil Engines Ltd Profit & Loss


Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2555.91 2769.12 3149.06 3669.28 3491.24 3270.99 4041.44 5108.03 5946.01
PROFIT 135.85 131.98 107.83 188.19 157.48 191.77 166.94 322.18 442.77
EPS 9.4 12.03 9.42 15.19 12.99 13.65 11.82 22.91 30.33

Kirloskar Oil Engines Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2572.39 2555.41 2764.96 2927.8 3255.05 2959.12 2678.7 3383.48 4205.46 4868.21
PROFIT 122.87 135.74 131.72 116.42 192.5 139.6 166.56 157.85 259.83 351.61
EPS 8.88 9.4 12.01 10.38 15.56 11.78 11.74 14.39 18.67 24.95

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
SOURCES OF FUNDS :
Share Capital 28.9928.9528.9228.9228.9228.9228.9228.9228.92
Reserves Total 2,646.812,274.572,052.731,893.221,716.241,669.661,546.531,588.251,414.91
Equity Application Money0.410.070.02000000
Total Shareholders Funds2,676.212,303.592,081.671,922.141,745.161,698.581,575.451,617.171,443.83
Minority Interest-15.940.020.02000000
Secured Loans 2,702.062,285.441,800.51624.86149.3671.4775.1612.450
Unsecured Loans 1,439.78958.81164.15223.6939.1918.3466.5807.17
Total Debt4,141.843,244.251,964.66848.55188.5589.81141.7412.457.17
Other Liabilities82.7680.6679.13182.94181.64139.46123.9554.6942.11
Total Liabilities6,884.875,628.524,125.482,953.632,115.351,927.851,841.141,684.311,493.11
APPLICATION OF FUNDS :
Gross Block 2,284.462,113.792,066.051,960.471,813.181,784.031,766.711,360.541,306.49
Less: Accumulated Depreciation1,515.671,425.231,344.611,262.21,190.41,120.741,064.78920.75831.28
Net Block768.79688.56721.44698.27622.78663.29701.93439.79475.21
Capital Work in Progress292.6768.5142.7954.8577.7740.9230.1814.9129.26
Investments 489.24658.18737.91833.58432.62711.22675.25988.24791.03
Inventories 643.63544.98388.05379.47405.77309.58344.57226.09205.79
Sundry Debtors 607.04527.73468.77438.57412.1407.58401.65201.26158.23
Cash and Bank Balance504.75290.47174.04258.18142.59198.3770.3219.9942.35
Loans and Advances 1,507.441,503.381,067.8430.74360.95133.22171.74202.77156.55
Total Current Assets3,262.862,866.562,098.661,506.961,321.411,048.75988.28650.11562.92
Current Liabilities 1,267.45979.64807.89754.28562.36574.79575.13426.29414.93
Provisions 115.9109.1679.2673.4669.0474.0761.6648.0448.88
Total Current Liabilities & Provisions1,383.351,088.8887.15827.74631.4648.86636.79474.33463.81
Net Current Assets1,879.511,777.761,211.51679.22690.01399.89351.49175.7899.11
Deferred Tax Assets31.7520.8832.7625.3721.3729.9528.5820.8826.61
Deferred Tax Liability28.2413.1541.340.733.4948.6350.5532.5739.58
Net Deferred Tax3.517.73-8.54-15.33-12.12-18.68-21.97-11.69-12.97
Other Assets3,451.152,427.781,420.37703.04304.29131.21104.2677.28111.47
Total Assets6,884.875,628.524,125.482,953.632,115.351,927.851,841.141,684.311,493.11
Contingent Liabilities123113.89100.72113.53139.62123.92154.1133.0595.49
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 28.9928.9528.9228.9228.9228.9228.9228.9228.9228.92
Reserves Total 2,593.292,302.822,110.521,954.231,801.321,746.21,608.421,587.791,414.741,312.52
Equity Application Money0.410.070.020000000
Total Shareholders Funds2,622.692,331.842,139.461,983.151,830.241,775.121,637.341,616.711,443.661,341.44
Secured Loans 111.9275.1446.5528.0215.2613.0716.512.4500
Unsecured Loans 99.725.451.0651.270.360007.170
Total Debt211.6480.5497.6179.2915.6213.0716.512.457.170
Other Liabilities76.3374.0472.9164.5769.5657.6352.0354.6942.141.3
Total Liabilities2,910.662,486.422,309.982,127.011,915.421,845.821,705.871,683.851,492.931,382.74
APPLICATION OF FUNDS :
Gross Block 1,893.021,742.461,699.021,628.081,490.41,466.111,440.581,360.321,306.311,249.23
Less : Accumulated Depreciation 1,402.181,317.361,248.791,182.561,128.131,066.831,018.26920.7831.3735.63
Net Block 490.84425.1450.23445.52362.27399.28422.32439.62475.01513.6
Capital Work in Progress242.5766.4339.3354.974.440.9230.1814.9129.2621.31
Investments 1,876.21,692.521,672.211,533.961,101.41993.59930.62989.83792.62876.31
Inventories 523.51468.45303.08265.19300.33242.17264.59226.09205.79171.6
Sundry Debtors 568.44467.21394.54355.82362.83355.19325.99200.97159.3452.62
Cash and Bank Balance9833.8331.4429.4117.13186.1165.2118.0439.5325.26
Loans and Advances 79.5585.1665.6487.22134.8795.86135.05202.83156.54131.32
Total Current Assets1,269.51,054.65794.7737.64815.16879.33790.84647.93561.2380.8
Current Liabilities 909.22756.35617.49641.91479.82510.86494.06426.01414.77403.52
Provisions 91.2490.8870.1662.1657.9564.1752.5248.0448.88117.25
Total Current Liabilities & Provisions1,000.46847.23687.65704.07537.77575.03546.58474.05463.65520.77
Net Current Assets269.04207.42107.0533.57277.39304.3244.26173.8897.55-139.97
Deferred Tax Assets31.5531.7521.4220.4917.7122.7920.0820.8817.5622.34
Deferred Tax Liability41.537.8736.0132.9922.8729.1426.6732.5530.5251.23
Net Deferred Tax-9.95-6.12-14.59-12.5-5.16-6.35-6.59-11.67-12.96-28.89
Other Assets41.96101.0755.7571.56105.11114.0885.0877.28111.45140.38
Total Assets2,910.662,486.422,309.982,127.011,915.421,845.821,705.871,683.851,492.931,382.74
Contingent Liabilities109.498.5896.21107.8898.58106.93125.35133.0595.49216.15

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...595.24
Depreciation118.8
Interest (Net)-17.36
Dividend Received0.5
P/L on Sales of Assets-1
P/L on Sales of Invest-40.18
Prov. and W/O (Net)44.12
Total Adjustments (PBT and Ext...83.44
Operating Profit before Workin...678.68
Trade and 0ther Receivables-140.65
Inventories-106.73
Trade Payables287.13
Loans and Advances-1,044.98
Total Adjustments (OP before W...-996.46
Cash Generated from/(used in) ...-317.78
Direct Taxes Paid-151
Total Adjustments(Cash Generat...-151
Cash Flow before Extraordinary...-468.78
Net Cash from Operating Activi...-468.78
Purchased of Fixed Assets-395.07
Sale of Fixed Assets17.46
Sale of Investments233.56
Interest Received30.69
Acquisition of Companies-2.97
Net Cash used in Investing Act...-108.92
Proceeds from Issue of shares ...2.09
Proceed from 0ther Long Term B...4,124.01
Share Application Money0.34
Of the Long Tem Borrowings-3,230.36
Of Financial Liabilities-11.97
Dividend Paid-72.44
Interest Paid-11.37
Net Cash used in Financing Act...800.3
Net Profit before Tax and Extr...486.84
Depreciation97.01
Interest (Net)1.55
P/L on Sales of Assets-0.42
P/L on Sales of Invest-13.07
Prov. and W/O (Net)15.89
Total Adjustments (PBT and Ext...99.61
Operating Profit before Workin...586.45
Trade and 0ther Receivables-104.39
Inventories-65.69
Trade Payables120.95
Total Adjustments (OP before W...-44.13
Cash Generated from/(used in) ...542.32
Direct Taxes Paid-108.43
Total Adjustments(Cash Generat...-108.43
Cash Flow before Extraordinary...433.89
Net Cash from Operating Activi...433.89
Purchased of Fixed Assets-276.49
Sale of Fixed Assets0.79
Purchase of Investments-109.09
Interest Received4.22
Invest.In Subsidiaires-56.9
Net Cash used in Investing Act...-418.2
Proceeds from Issue of shares ...2.09
Proceed from 0ther Long Term B...218.96
Share Application Money0.34
Of the Long Tem Borrowings-85.14
Of Financial Liabilities-3.16
Dividend Paid-72.44
Interest Paid-10.68
Net Cash used in Financing Act...49.97

Company Details

Registered Office
AddressLaxmanrao Kirloskar Road,
Khadki
CityPune
StateMaharashtra
Pin Code411003
Tel. No.91-20-25810341
Fax. No.91-20-25813208/0209
Emailsmita.raichurkar@kirloskar.com
Internethttp://www.kirloskaroilengines.com
Registrars
AddressLaxmanrao Kirloskar Road
CityPune
StateMaharashtra
Pin Code411003
Tel. No.91-20-25810341
Fax. No.91-20-25813208/0209
Emailsmita.raichurkar@kirloskar.com
Internethttp://www.kirloskaroilengines.com
Management
Name Designation
Atul C KirloskarChairman (Non-Executive)
Rahul C KirloskarNon-Exec & Non-Independent Dir
Mahesh ChhabriaNon-Exec & Non-Independent Dir
Gauri KirloskarManaging Director
Vinesh Kumar JairathNon-Exec & Non-Independent Dir
Satish JamdarNon-Exec. & Independent Dir.
Kandathil Mathew AbrahamNon-Exec. & Independent Dir.
Shalini SarinNon-Exec. & Independent Dir.
Yogesh KapurNon-Exec. & Independent Dir.
Purvi ShethIndependent Director
Arvind GoelIndependent Director
Farah IraniCompany Sec. & Compli. Officer