Inox Leisure Ltd

NSE :INOXLEISUR   BSE :532706  Sector : Entertainment
Buy, Sell or Hold INOXLEISUR? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

16 Feb
508.85
(0.61%)
15 Feb
505.75
(0.55%)
14 Feb
503.00
(0.48%)
13 Feb
500.60
(-0.60%)
10 Feb
503.60
(1.02%)
09 Feb
498.50
(-0.24%)
08 Feb
499.70
(0.18%)
07 Feb
498.80
(0.40%)
06 Feb
496.80
(-0.40%)
03 Feb
498.80
(0.92%)
02 Feb
494.25
(1.04%)
01 Feb
489.15
(-2.59%)
31 Jan
502.15
(0.08%)
30 Jan
501.75
(-0.28%)
27 Jan
503.15
(1.98%)
25 Jan
493.40
(-0.09%)
24 Jan
493.85
(2.33%)
23 Jan
482.60
(-0.29%)
20 Jan
484.00
(-2.22%)
19 Jan
495.00
(0.58%)
18 Jan
492.15
(0.53%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Bearish
Long Term Investors

Bearish

Moving Averages

5 DMA
Bearish

0

10 DMA
Bearish

0

20 DMA
Bearish

0

50 DMA
Bearish

0

100 DMA
Bearish

0

200 DMA
Bearish

0


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Feb 16, 2023 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 518.39 514.62 510.68 - -
R2 514.62 512.08 510.07 514.84 -
R1 511.74 510.51 509.46 512.18 513.18
P 507.97 507.97 507.97 508.19 508.69
S1 505.09 505.43 508.24 505.53 506.53
S2 501.32 503.86 507.63 501.54 -
S3 498.44 501.32 507.02 - -

Key Metrics

EPS

0

P/E

0

P/B

8.75

Dividend Yield

0%

Market Cap

6,225 Cr.

Face Value

10

Book Value

0

ROE

0%

EBITDA Growth

150.92 Cr.

Debt/Equity

4.37

Shareholding Pattern

  44.04% Total Promoter Holding
24.53% Mutual Fund Holdings
18.61% FIIs
10.91% Non Institution
0.47% Insurance Companies
0% Custodians
1.44% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Inox Leisure Ltd Quaterly Results


Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
INCOME 301.36 325.42 589.42 380.79 521.33
PROFIT -1.32 -28.17 57.09 -40.37 -60.67
EPS -0.11 -2.26 4.67 -3.3 -3.31

Inox Leisure Ltd Quaterly Results


Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022
INCOME 301.36 325.43 589.41 380.79 521.33
PROFIT -1.31 -28.17 57.15 -40.37 -60.67
EPS -0.11 -2.26 4.68 -3.31 -3.31

Profit & Loss (Figures in Rs. Crores)


Inox Leisure Ltd Profit & Loss


Mar 2011Mar 2012Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 379.39 638.74 1025.08 1168.43 1229.91 1362.59 1707.1 1914.61 148.19 705.78
PROFIT 5.57 -6.26 18.56 83.09 31.8 124.34 139.19 15.27 -333.25 -237.71
EPS 0.5 0 2.08 8.43 3.18 11.92 13.01 1.46 -30.02 -19.59

Inox Leisure Ltd Profit & Loss


Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
INCOME 768.91 877.78 964.74 1168.4 1229.76 1362.56 1707.08 1914.57 148.17 705.76
PROFIT 21.3 37.42 22.81 82.3 31.67 124.36 139.17 15.95 -333.26 -237.62
EPS 3 3.84 2.58 8.44 3.17 11.92 13.01 1.46 -30.02 -19.59

Balance Sheet (Figures in Rs. Crores)

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2012Mar 2011
SOURCES OF FUNDS :
Share Capital 122.19112.49102.65102.6196.1696.1696.1696.1661.5661.54
Reserves Total 502.39452.47519.23861.21573.45456.37426.11612.7258.73253.89
Equity Application Money67.9967.9900000-32.6700
Total Shareholders Funds692.57632.95621.88963.82669.61552.53522.27676.19320.29315.43
Minority Interest00.010.010.010.010.010.01050.0736.16
Secured Loans 60.4884.1889.2790.03129.53154.64104.5578.150.9493.34
Unsecured Loans 2,887.62,760.942,730.2319.97162.4162.33162.49163.09193209.05
Total Debt2,948.082,845.122,819.5110291.93316.97267.04241.19243.94302.39
Other Liabilities67.648191.8690.6788.8896.0295.5510.463.777.57
Total Liabilities3,708.293,559.083,533.251,164.51,050.43965.53884.87927.84618.07661.55
APPLICATION OF FUNDS :
Gross Block 4,215.53,927.343,710.651,233.75998860.67726.831,144.27689.6656.96
Less: Accumulated Depreciation1,131.47846.4567.51311.33226.24157.9178.36362.03176.29141.38
Net Block3,084.033,080.943,143.14922.42771.76702.76648.47782.24513.31515.58
Capital Work in Progress26.2956.9585.3563.7353.9562.5555.7351.0837.0430
Investments 149.320.511.181.2313.611.9416.537.1219.190.63
Inventories 14.3310.3413.6512.199.49.096.877.594.163.4
Sundry Debtors 29.034.362.7588.2475.9146.6151.662.3220.0418.81
Cash and Bank Balance55.8377.3744.6913.6515.0313.1927.2313.4411.435.68
Loans and Advances 42.249.5552.1736.6230.7225.6916.2212.4511.0313.98
Total Current Assets141.4141.55173.25150.7131.0694.58101.9195.846.6371.87
Current Liabilities 252.65206.05259.99292.49217.65164.14146.91153.8385.2692.74
Provisions 18.919.1322.1821.8116.9314.420.2815.516.232.2
Total Current Liabilities & Provisions271.55225.18282.17314.31234.58178.55167.19169.33101.4994.94
Net Current Assets-130.16-83.63-108.92-163.61-103.52-83.96-65.27-73.53-54.86-23.07
Deferred Tax Assets375.35299.34187.863.1882.7363.6271.427.644.081.81
Deferred Tax Liability17.7315.310.5210.321.6115.3415.231.9723.2118.9
Net Deferred Tax357.62284.04177.2852.8681.1248.2856.22-24.33-19.13-17.09
Other Assets221.19220.26235.22287.87233.51223.95173.19185.26122.52155.5
Total Assets3,708.293,559.073,533.241,164.491,050.42965.53884.87927.84618.07661.55
Contingent Liabilities192.92512.25327.72491.06242.39309.53575.82183.6936.7313.08
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
SOURCES OF FUNDS :
Share Capital 122.19112.49102.65102.6196.1696.1696.1696.1696.1596.12
Reserves Total 502.45452.43519.19861.25573.51456.42426.3617.42444.44228.45
Equity Application Money67.9967.9900000-32.67-149.690
Total Shareholders Funds692.63632.91621.84963.86669.67552.58522.46680.91390.9324.57
Secured Loans 60.4884.1889.1190.03129.53154.64104.5578.168.6873.29
Unsecured Loans 2,887.62,760.942,730.3919.97162.4162.33162.49162.49173.49207.7
Total Debt2,948.082,845.122,819.5110291.93316.97267.04240.59242.17280.99
Other Liabilities67.648191.8690.6788.8896.0295.559.5628.1443.39
Total Liabilities3,708.353,559.033,533.21,164.531,050.48965.57885.05931.06661.21648.95
APPLICATION OF FUNDS :
Gross Block 4,215.083,926.923,710.231,233.33997.99860.66726.41898.06843.68760.71
Less : Accumulated Depreciation 1,131.06845.99567.11310.92226.24157.9178.36335.15257.56207.95
Net Block 3,084.023,080.933,143.12922.41771.75702.75648.05562.91586.12552.76
Capital Work in Progress26.2956.9585.3563.7353.9562.5555.7350.2748.5442.26
Investments 1501.191.872.1414.312.5817.93195.263.711.07
Inventories 14.3310.3413.6512.199.49.096.876.898.595.46
Sundry Debtors 29.034.362.7588.2475.9146.6151.656.5333.4236.67
Cash and Bank Balance55.5677.0844.1113.3914.4812.9726.9512.1816.5623.33
Loans and Advances 42.1549.552.1136.5630.7225.616.065714.5716.4
Total Current Assets141.07141.22172.61150.38130.5194.27101.48132.5973.1481.86
Current Liabilities 252.61206.12259.77292.44217.23164.21146.37139.01146.8115.85
Provisions 18.919.1322.1821.8116.9314.3920.2814.9121.0625.85
Total Current Liabilities & Provisions271.52225.24281.95314.25234.16178.6166.65153.91167.87141.7
Net Current Assets-130.44-84.02-109.34-163.87-103.65-84.32-65.17-21.32-94.73-59.83
Deferred Tax Assets375.35299.34187.863.1882.7363.6271.427.387.018.07
Deferred Tax Liability17.7315.310.5210.321.6115.3415.230.4736.0230.83
Net Deferred Tax357.62284.04177.2852.8681.1248.2856.22-23.09-29.01-22.76
Other Assets220.87219.94234.92287.27233.01223.73172.28167.03146.58135.47
Total Assets3,708.363,559.033,533.211,164.531,050.48965.58885.04931.06661.21648.96
Contingent Liabilities192.92515.68549.56507.49242.39309.53583.05167.9410995.3

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-239.43
Depreciation293.84
Interest (Net)249.48
P/L on Sales of Assets1.74
Prov. and W/O (Net)-5.84
Others-0.01
Total Adjustments (PBT and Ext...294.28
Operating Profit before Workin...54.85
Trade and 0ther Receivables-24.77
Inventories-4.68
Trade Payables26
Total Adjustments (OP before W...26.18
Cash Generated from/(used in) ...81.03
Direct Taxes Paid-4.18
Total Adjustments(Cash Generat...-4.18
Cash Flow before Extraordinary...76.85
Net Cash from Operating Activi...76.85
Purchased of Fixed Assets-77.01
Sale of Fixed Assets1.05
Purchase of Investments-471
Sale of Investments326.29
Interest Received2.54
Net Cash used in Investing Act...-177.88
Proceeds from Issue of shares ...296.18
Proceed from 0ther Long Term B...39
Of the Long Tem Borrowings-36.67
Of the Short Term Borrowings-20
Of Financial Liabilities-151.18
Interest Paid-10.73
Net Cash used in Financing Act...116.59
Net Profit before Tax and Extr...-239.34
Depreciation293.84
Interest (Net)249.49
P/L on Sales of Assets1.74
Prov. and W/O (Net)-5.84
Others-0.01
Total Adjustments (PBT and Ext...294.3
Operating Profit before Workin...54.96
Trade and 0ther Receivables-24.77
Inventories-4.68
Trade Payables27.6
Total Adjustments (OP before W...26.08
Cash Generated from/(used in) ...81.05
Direct Taxes Paid-4.18
Total Adjustments(Cash Generat...-4.18
Cash Flow before Extraordinary...76.87
Net Cash from Operating Activi...76.87
Purchased of Fixed Assets-77.01
Sale of Fixed Assets1.05
Purchase of Investments-471
Sale of Investments326.29
Interest Received2.53
Net Cash used in Investing Act...-178.03
Proceeds from Issue of shares ...296.18
Proceed from 0ther Long Term B...39
Of the Long Tem Borrowings-36.67
Of the Short Term Borrowings-20
Of Financial Liabilities-151.18
Interest Paid-10.73
Net Cash used in Financing Act...116.59

Company Details

Registered Office
AddressABS Towers,
Old Padra Road
CityVadodara
StateGujarat
Pin Code390007
Tel. No.91-265-6198111
Fax. No.91-265-2310312
Emailinvestors@inoxmovies.com
Internethttp://www.inoxmovies.com
Registrars
AddressABS Towers
CityVadodara
StateGujarat
Pin Code390007
Tel. No.91-265-6198111
Fax. No.91-265-2310312
Emailinvestors@inoxmovies.com
Internethttp://www.inoxmovies.com
Management
Name Designation
Pavan Jain Chairman (Non-Executive)
Vivek Jain Non-Exec & Non-Independent Dir
Siddharth Jain Non-Exec & Non-Independent Dir
H Khaitan Non-Exec. & Independent Dir.
Amit Jatia Non-Exec. & Independent Dir.
Girija Balakrishnan Non-Exec. & Independent Dir.
Vishesh Chander Chandiok Non-Exec. & Independent Dir.
Vishav Sethi Company Sec. & Compli. Officer