Godrej Agrovet Ltd

NSE :GODREJAGRO   BSE :540743  Sector : FMCG
Buy, Sell or Hold GODREJAGRO? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

27 Mar
758.80
(-1.06%)
26 Mar
766.95
(-1.03%)
25 Mar
774.90
(-1.43%)
24 Mar
786.15
(2.32%)
21 Mar
768.30
(1.29%)
20 Mar
758.50
(-0.62%)
19 Mar
763.25
(-0.50%)
18 Mar
767.05
(5.82%)
17 Mar
724.85
(0.64%)
13 Mar
720.25
(-1.82%)
12 Mar
733.60
(-0.34%)
11 Mar
736.10
(-1.25%)
10 Mar
745.45
(-2.09%)
07 Mar
761.40
(-1.27%)
06 Mar
771.20
(1.33%)
05 Mar
761.05
(3.07%)
04 Mar
738.40
(2.83%)
03 Mar
718.10
(0.41%)
28 Feb
715.15
(-2.82%)
27 Feb
735.90
(-1.39%)
25 Feb
746.25
(-0.23%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

771.26


10 DMA
Bullish

759.01


20 DMA
Bullish

750.5


50 DMA
Bullish

739.41


100 DMA
Bullish

740.51


200 DMA
Bullish

755.07



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Mar 27, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 813.5 795.5 768.8 - -
R2 795.5 781.61 765.46 795.41 -
R1 777.15 773.04 762.13 776.97 786.33
P 759.15 759.15 759.15 759.06 763.74
S1 740.8 745.26 755.47 740.62 749.98
S2 722.8 736.69 752.14 722.71 -
S3 704.45 722.8 748.8 - -

Key Metrics

EPS

24.49

P/E

31.02

P/B

6.24

Dividend Yield

1.32%

Market Cap

14,589 Cr.

Face Value

10

Book Value

121.82

ROE

14.81%

EBITDA Growth

241.45 Cr.

Debt/Equity

0.59

Shareholding Pattern

  67.56% Total Promoter Holding
3.47% Mutual Fund Holdings
2.94% FIIs
19.1% Non Institution
2.59% Insurance Companies
0% Custodians
4.34% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Godrej Agrovet Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME2366.2 2154.73 2375.5 2473.39 2472.05
PROFIT91.84 57.13 135.15 112.3 111.49
EPS4.78 2.97 7.03 5.84 5.8

Godrej Agrovet Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1831.29 1503.55 1759.44 1859.92 1945.22
PROFIT98.41 36.44 136.39 131.94 166.17
EPS5.12 1.9 7.09 6.86 8.64

Profit & Loss (Figures in Rs. Crores)


Godrej Agrovet Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3415.86 4025.67 5021.41 5253.06 6105.79 7068.79 6357.86 8582.73 9553.21 9688.96
PROFIT 181.34 163.82 215.6 222.04 245.66 313.35 313.76 417.65 247.6 361.86
EPS 0 0 0 13.07 18.19 15.65 18.1 21.82 15.37 18.7

Godrej Agrovet Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3392.09 3444.88 3684.43 3693.89 4450.49 5113.95 4526.91 6351.65 6977.97 7182.72
PROFIT 165.9 136.85 170.4 190.86 187.93 293.31 279 361.63 243.97 358.56
EPS 20.82 17.3 11.23 9.94 10.83 15.27 14.53 18.75 15.8 18.58

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 192.21192.16192.11192.07192.04192.03192.03185.1392.5792.57
Reserves Total 2,324.442,145.372,076.311,859.031,646.11,456.951,219.34823.65690.27547.55
Total Shareholders Funds2,516.652,337.532,268.422,051.11,838.141,648.981,411.371,008.78782.84640.12
Minority Interest404.47406.07420.27410.26382.46400.96269.28254.07232.250
Secured Loans 21.1698.5938.972445.091117.7337.5358.70
Unsecured Loans 1,394.721,334.411,559.71999.51606.24386.95392.07626.551,313.11684.61
Total Debt1,415.881,4331,598.681,023.51651.33397.95409.8664.081,371.81684.61
Other Liabilities4538.1436.2126.6330.3327.6220.4955.5856.5213.25
Total Liabilities4,3824,214.744,323.583,511.52,902.262,475.512,110.941,982.512,443.421,337.98
APPLICATION OF FUNDS :
Gross Block 3,937.713,502.343,162.772,873.492,601.652,370.081,713.341,605.731,563.54790.94
Less: Accumulated Depreciation1,131.3934.78755.72592.83445.15319.18221.39132.9456.497.47
Net Block2,806.412,567.562,407.052,280.662,156.52,050.91,491.951,472.791,507.14693.47
Capital Work in Progress191.51204.4490.24141.43153.2193.59190.4150.4463.83138.05
Investments 176.57158.41159.65123.72129.17116.51195.23175.4659.2736.62
Inventories 1,383.011,344.121,428.79980.39886.5898.74762.86738.07666.54388.78
Sundry Debtors 518.91574.03951.35822.57853.13734.89620.41521.95454.51269.25
Cash and Bank Balance52.8729.5134.6550.9450.8129.8431.8262.341.9617.49
Loans and Advances 321.07357.83381.68289.89341.91201.42162.4199.4245.31144.49
Total Current Assets2,275.862,305.492,796.472,143.792,132.351,864.891,577.51,421.711,408.33820.01
Current Liabilities 1,044.371,004.01967.261,042.211,554.841,496.511,210.741,039.85516.64346.26
Provisions 109.0587.41137.373.9267.8553.6146.6625.7417.2911.99
Total Current Liabilities & Provisions1,153.421,091.421,104.561,116.131,622.691,550.121,257.41,065.59533.93358.25
Net Current Assets1,122.441,214.071,691.911,027.66509.66314.77320.1356.12874.4461.76
Deferred Tax Assets122.3172.7227.4919.6127.814.246.5513.4511.7111.03
Deferred Tax Liability253.46210.13155.85171.3175.09208.6173.03173.01145.5956.39
Net Deferred Tax-131.15-137.41-128.36-151.69-147.28-204.36-166.48-159.56-133.88-45.36
Other Assets216.22207.67103.0989.72101104.179.7387.2472.6553.44
Total Assets4,3824,214.744,323.583,511.52,902.262,475.512,110.941,982.52,443.411,337.98
Contingent Liabilities255.5256.24258.68254.59281.33266.05277.33303.82126.3441.83
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 192.21192.16192.11192.07192.04192.03192.03185.1392.5792.57
Reserves Total 2,066.961,889.841,771.221,563.81,385.691,198.851,096.85717.48605.25499.08
Total Shareholders Funds2,259.172,0821,963.331,755.871,577.731,390.881,288.88902.61697.82591.65
Secured Loans 0456604.718.92020.890
Unsecured Loans 689.04796.331,031.74722.83410.28106.25207.8483.41,202.75684.61
Total Debt689.04841.331,037.74728.83410.28110.96216.72483.41,223.64684.61
Other Liabilities32.1827.7826.4616.3620.720.5915.616.3520.7713.25
Total Liabilities2,980.392,951.113,027.532,501.062,008.711,522.431,521.21,402.361,942.231,289.51
APPLICATION OF FUNDS :
Gross Block 1,958.391,724.31,455.251,373.141,178.731,051.99846.49800.07730.01628.65
Less : Accumulated Depreciation 662.33549.53451.89361.8279.33218.31156.43100.3948.297.47
Net Block 1,296.061,174.771,003.361,011.34899.4833.68690.06699.68681.81531.18
Capital Work in Progress21.6263.0162.3815.31120.7663.3114.2930.3237.1138.05
Investments 771.89755.19685.79596.1592.35547.4532.47505.99481.77149.28
Inventories 974.28871.321,047.18696.67597.09674.97551.19573.04522.84387
Sundry Debtors 346.87464.01693.57646.85713.76588.38489.99407.45366.17266.78
Cash and Bank Balance37.6712.5219.9733.4832.1913.6912.3644.4626.216.29
Loans and Advances 198.15217.19232.93197.29248.56115.23133.1887.04223.59151.8
Total Current Assets1,556.971,565.041,993.651,574.291,591.61,392.271,186.721,111.991,138.8821.86
Current Liabilities 778.03662.21624.61606.361,113.211,234.37932.13898.64376.05344.03
Provisions 94.0980.5113268.5164.4350.3145.0424.912.3712
Total Current Liabilities & Provisions872.12742.72756.61674.871,177.641,284.68977.17923.54388.42356.03
Net Current Assets684.85822.321,237.04899.42413.96107.59209.55188.45750.37465.83
Deferred Tax Assets56.1528.918.36.76.315.935.518.448.2310.7
Deferred Tax Liability111.181.4349.8864.0563.1184.0172.3376.2960.9758.92
Net Deferred Tax-54.95-52.52-41.58-57.35-56.8-78.08-66.82-67.85-52.74-48.22
Other Assets260.92188.3480.5436.2439.0448.5441.6545.7843.9153.39
Total Assets2,980.392,951.113,027.532,501.062,008.711,522.431,521.21,402.371,942.221,289.51
Contingent Liabilities47.6451.4157.7940.72101100.5797.78117.8889.86105.69

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...472.65
Depreciation214.29
Interest (Net)97.58
Dividend Received48.25
P/L on Sales of Assets3
P/L on Sales of Invest-0.07
Prov. and W/O (Net)23.99
P/L in Forex-0.47
Total Adjustments (PBT and Ext...282.23
Operating Profit before Workin...754.88
Trade and 0ther Receivables26.55
Inventories-38.89
Trade Payables-73.26
Loans and Advances0.22
Total Adjustments (OP before W...46.79
Cash Generated from/(used in) ...801.67
Direct Taxes Paid-123.67
Total Adjustments(Cash Generat...-123.67
Cash Flow before Extraordinary...678
Net Cash from Operating Activi...678
Purchased of Fixed Assets-384.38
Sale of Fixed Assets7.52
Purchase of Investments-8.01
Sale of Investments8.43
Interest Received10.19
Net Cash used in Investing Act...-327.34
Proceeds from Issue of shares ...0.05
Proceed from 0ther Long Term B...286.06
Proceed from Short Tem Borrowi...6,108.62
Of the Long Tem Borrowings-91.52
Of the Short Term Borrowings-6,316.13
Of Financial Liabilities-29.76
Dividend Paid-183.59
Interest Paid-101.35
Net Cash used in Financing Act...-327.62
Net Profit before Tax and Extr...469.5
Depreciation120.62
Interest (Net)47.97
Dividend Received50.15
P/L on Sales of Assets-0.04
P/L on Sales of Invest-0.48
Prov. and W/O (Net)22.74
P/L in Forex-0.23
Total Adjustments (PBT and Ext...158.59
Operating Profit before Workin...628.09
Trade and 0ther Receivables91.66
Inventories-102.96
Trade Payables3.7
Loans and Advances0.77
Total Adjustments (OP before W...78.46
Cash Generated from/(used in) ...706.55
Direct Taxes Paid-113.63
Total Adjustments(Cash Generat...-113.63
Cash Flow before Extraordinary...592.92
Net Cash from Operating Activi...592.92
Purchased of Fixed Assets-168.08
Sale of Fixed Assets5.26
Purchase of Investments-25
Sale of Investments8.4
Interest Received12.85
Inter Corporate Deposits-35.46
Net Cash used in Investing Act...-151.88
Proceeds from Issue of shares ...0.05
Proceed from 0ther Long Term B...9.03
Proceed from Short Tem Borrowi...3,935.39
Of the Long Tem Borrowings-2.71
Of the Short Term Borrowings-4,089.35
Of Financial Liabilities-28.94
Dividend Paid-182.55
Interest Paid-56.86
Net Cash used in Financing Act...-415.94

Company Details

Registered Office
Address3rd Flr Pirojshanagar,
Eastern Exp Highway Vikhroli(E
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-22-25194416
Fax. No.91-22-25195124
Emailgavlinvestors@godrejagrovet.com
Internethttp://www.godrejagrovet.com
Registrars
Address3rd Flr Pirojshanagar
CityMumbai
StateMaharashtra
Pin Code400079
Tel. No.91-22-25194416
Fax. No.91-22-25195124
Emailgavlinvestors@godrejagrovet.com
Internethttp://www.godrejagrovet.com
Management
Name Designation
N B GodrejChairman (Non-Executive)
Tanya Arvind DubashNon-Exec & Non-Independent Dir
Nisaba Godrej.Non-Exec & Non-Independent Dir
BALRAM SINGH YADAVManaging Director
Roopa PurushothamanIndependent Director
Aditi Kothari DesaiIndependent Director
RITU NIRAJ ANANDIndependent Director
VIVEK RAIZADACompany Sec. & Compli. Officer
Pirojsha GodrejNon-Exec & Non-Independent Dir
Natarajan SrinivasanIndependent Director
Kannan SitaramIndependent Director
Ashok GulatiIndependent Director
BURJIS GODREJExecutive Director
Ritu VermaIndependent Director