Den Networks Ltd

NSE :DEN   BSE :533137  Sector : Entertainment
Buy, Sell or Hold DEN? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 Nov
43.17
(-0.76%)
14 Nov
43.50
(0.60%)
13 Nov
43.24
(-4.02%)
12 Nov
45.05
(-1.49%)
11 Nov
45.73
(-2.54%)
08 Nov
46.92
(-3.64%)
07 Nov
48.69
(-0.35%)
06 Nov
48.86
(1.12%)
05 Nov
48.32
(2.07%)
04 Nov
47.34
(-2.47%)
01 Nov
48.54
(0.85%)
31 Oct
48.13
(2.12%)
30 Oct
47.13
(5.91%)
29 Oct
44.50
(1.90%)
28 Oct
43.67
(1.84%)
25 Oct
42.88
(-2.66%)
24 Oct
44.05
(-2.93%)
23 Oct
45.38
(-0.02%)
22 Oct
45.39
(-3.79%)
21 Oct
47.18
(-2.82%)
18 Oct
48.55
(-1.26%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

44.16


10 DMA
Bearish

46.1


20 DMA
Bearish

45.89


50 DMA
Bearish

49.71


100 DMA
Bearish

51.56


200 DMA
Bearish

52.41



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 44.81 44.34 43.46 - -
R2 44.34 43.94 43.36 44.31 -
R1 43.76 43.69 43.27 43.7 44.05
P 43.29 43.29 43.29 43.26 43.43
S1 42.71 42.89 43.07 42.65 43
S2 42.24 42.64 42.98 42.21 -
S3 41.66 42.24 42.88 - -

Key Metrics

EPS

3.2

P/E

13.49

P/B

0.56

Dividend Yield

0%

Market Cap

2,060 Cr.

Face Value

10

Book Value

77.19

ROE

4.74%

EBITDA Growth

95.82 Cr.

Debt/Equity

0

Shareholding Pattern

  74.9% Total Promoter Holding
0.05% Mutual Fund Holdings
0.76% FIIs
24.05% Non Institution
0.14% Insurance Companies
0.1% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Den Networks Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 328.2 323.85 315.32 302.73 318.26
PROFIT 45.68 47.28 79.06 45.52 52.05
EPS 0.96 0.99 1.66 0.95 1.09

Den Networks Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 322.8 316.13 279.61 295.96 312
PROFIT 45.25 41 41.63 35.93 34.37
EPS 0.95 0.86 0.87 0.75 0.72

Profit & Loss (Figures in Rs. Crores)


Den Networks Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1174.92 1217.45 1041.96 1198.67 1333.09 1282.29 1468.24 1498.24 1346.76 1242.58
PROFIT 35.05 -164.38 -391.65 -190.11 -39.2 -82.13 54.11 64.6 69.61 191.69
EPS 4.21 0 0 0 0 -6.3 1.23 3.96 3.59 4.96

Den Networks Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 943.48 987.95 947.27 1101.01 1085.61 1383.25 1430.53 1275.46 1230.89 1239.14
PROFIT -131.23 -377.02 -156.01 -20.11 -73.45 65.64 217.17 82.83 210.46 14.12
EPS 0 0 0 0 0 1.81 5.16 3.98 5.94 3.68

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 476.77476.77476.77476.77478.88195.32193.57177.74177.74180.07
Reserves Total 2,730.62,476.312,297.822,125.82,069.28590.65619.62791.971,531.671,677.94
Equity Application Money0000000000.45
Total Shareholders Funds3,207.372,953.082,774.592,602.572,548.16785.97813.19969.711,709.411,858.46
Minority Interest48.7160.1964.6770.9378.06103.9489.6470.57165.45133.52
Secured Loans 000213.35479.44529.76504.9593.96972.04917.02
Unsecured Loans 27.60000.440.740.53259.8725.85107.69
Total Debt27.600213.35479.88530.5505.43853.83997.891,024.71
Other Liabilities44.7977.02125.07204.8277.25362.94400.96398.2712.918.66
Total Liabilities3,328.473,090.292,964.333,091.653,383.351,783.351,809.222,292.382,885.663,025.35
APPLICATION OF FUNDS :
Gross Block 1,776.32,057.731,966.971,918.091,871.551,816.141,816.351,696.471,961.651,706.78
Less: Accumulated Depreciation1,213.831,500.661,358.041,154.89937.04630.37517.66222.65536.58351.58
Net Block562.47557.07608.93763.2934.511,185.771,298.691,473.821,425.071,355.2
Capital Work in Progress29.4320.737.1120.618.6850.445.41128.82110.3593.97
Investments 1,425.951,913.22,139.7969.52,139.47126.88101.14109.34145.23379.47
Sundry Debtors 86.7371.9894.37133.93226.01302.3234.66262.56398.01391.92
Cash and Bank Balance1,333.55700.74315.582,349.24224.82318.41325.94514.06820.58862.98
Loans and Advances 90.9181.9185.7127.25148.77139.79149.66182.28133201.18
Total Current Assets1,511.19854.64495.652,610.41599.6760.5710.26958.91,351.591,456.08
Current Liabilities 427.51414.81485.49594.29568.18566.47585.2619.22463.49530.05
Provisions 2.72.262.261.73.187.3712.6419.177.371.22
Total Current Liabilities & Provisions430.21417.07487.75595.99571.36573.84597.85638.39470.86531.27
Net Current Assets1,080.98437.577.92,014.4328.24186.66112.41320.52880.73924.81
Deferred Tax Assets139.7848.349.5545.4994.4393.4675.9285.3748.9446.2
Deferred Tax Liability01.831.922.682.950.560.065.212.636.16
Net Deferred Tax139.7846.4747.6342.8191.4892.975.8680.1736.3140.04
Other Assets89.86115.28122.99181.1170.95140.74175.71179.71287.97231.87
Total Assets3,328.463,090.292,964.343,091.643,383.341,783.351,809.222,292.382,885.663,025.36
Contingent Liabilities167.8793.64117.05189.97184.11186.2198.42217.05187.6574.55
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 476.77476.77476.77476.77476.77476.77195.32193.57177.74177.74
Reserves Total 3,136.052,960.312,664.242,469.392,242.462,156.71614.87639.42885.211,470.94
Total Shareholders Funds3,612.823,437.083,141.012,946.162,719.232,633.48810.19832.991,062.951,648.68
Secured Loans 0000213.35479.19529.36484.52834.31928.83
Unsecured Loans 25.5127.6000000.110.290.51
Total Debt25.5127.600213.35479.19529.36484.63834.6929.34
Other Liabilities21.3133.0658.7895.61169.34235295.69321.85292.377.51
Total Liabilities3,659.643,497.743,199.793,041.773,101.923,347.671,635.241,639.472,189.922,585.53
APPLICATION OF FUNDS :
Gross Block 970.52927.221,228.791,152.061,154.641,163.191,119.131,050.211,034.98985.09
Less : Accumulated Depreciation 718.19651.8979.83893.38788.38645.22440.99315.12147.81310.4
Net Block 252.33275.42248.96258.68366.26517.97678.14735.09887.17674.69
Capital Work in Progress15.7825.2517.7330.5510.657.6631.2130.76115.0993.19
Investments 2,240.521,946.222,423.632,627.54541.232,613.4579.08398.63622.43697.13
Sundry Debtors 155.62185.45179.38277.76316.53329.2379.7316.68334.75327.84
Cash and Bank Balance1,224.671,268.75627.74255.62,255.14163.3252.8278.11450.55735.5
Loans and Advances 73.3368.5551.1776.6654.8148.07155282.97237.68268.06
Total Current Assets1,453.621,522.75858.29610.022,626.47640.57787.5877.761,022.981,331.41
Current Liabilities 436.08445.74433.33572.1589.22619.15598.78566.96618.87381.06
Provisions 3.492.161.691.551.111.134.244.214.510.2
Total Current Liabilities & Provisions439.56447.9435.01573.64590.32620.28603.02571.16623.38381.25
Net Current Assets1,014.061,074.84423.2836.372,036.1420.29184.48306.6399.6950.15
Deferred Tax Assets93.55134.3700037.5837.5820.9228.6630.56
Deferred Tax Liability7.5922.90000007.738.85
Net Deferred Tax85.96111.4700037.5837.5820.9220.9321.71
Other Assets50.9864.5586.1888.62147.62150.76124.75147.48144.7148.65
Total Assets3,659.643,497.743,199.783,041.763,101.93,347.661,635.241,639.482,189.912,585.53
Contingent Liabilities44.671.3754.5262.65140.9141.26153.04173.74200.87169.3

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...143.29
Depreciation119.29
Interest (Net)-59.24
P/L on Sales of Assets-0.12
P/L on Sales of Invest-51.21
Prov. and W/O (Net)-24.23
P/L in Forex0.01
Others-110.37
Total Adjustments (PBT and Ext...-15.23
Operating Profit before Workin...128.06
Trade and 0ther Receivables-6.76
Trade Payables-17.45
Total Adjustments (OP before W...-23.61
Cash Generated from/(used in) ...104.45
Direct Taxes Paid34.82
Total Adjustments(Cash Generat...34.82
Cash Flow before Extraordinary...139.27
Net Cash from Operating Activi...139.27
Sale of Fixed Assets0.57
Purchase of Investments-1,473.34
Sale of Investments2,018.98
Interest Received13.39
Net Cash used in Investing Act...-54.26
Of Financial Liabilities-2.52
Dividend Paid-2.11
Interest Paid-0.02
Net Cash used in Financing Act...-115.02
Net Profit before Tax and Extr...206.54
Depreciation72.79
Interest (Net)-69.06
Dividend Received3.77
P/L on Sales of Assets-0.04
P/L on Sales of Invest-129.04
Prov. and W/O (Net)-15.98
P/L in Forex0.01
Total Adjustments (PBT and Ext...-145.09
Operating Profit before Workin...61.45
Trade and 0ther Receivables19.12
Trade Payables-1.26
Total Adjustments (OP before W...18.22
Cash Generated from/(used in) ...79.67
Direct Taxes Paid-8.58
Total Adjustments(Cash Generat...-8.58
Cash Flow before Extraordinary...71.1
Net Cash from Operating Activi...71.1
Sale of Fixed Assets7.57
Purchase of Investments-2,696.48
Sale of Investments2,531.68
Interest Received55.04
Net Cash used in Investing Act...-51.88
Proceed from Deposits0.45
Of Financial Liabilities-4.32
Interest Paid-0.25
Net Cash used in Financing Act...-4.12

Company Details

Registered Office
Address236 Okhla Industrial Estate,
Phase III
CityNew Delhi
StateDelhi
Pin Code110020
Tel. No.91-11-40522200
Fax. No.91-11-40522203
Emailinvestorgrievance@denonline.in; den@denonline.in
Internethttp://www.dennetworks.com
Registrars
Address236 Okhla Industrial Estate
CityNew Delhi
StateDelhi
Pin Code110020
Tel. No.91-11-40522200
Fax. No.91-11-40522203
Emailinvestorgrievance@denonline.in; den@denonline.in
Internethttp://www.dennetworks.com
Management
Name Designation
Sameer ManchandaChairman (Non-Executive)
Archana Niranjan HingoraniNon-Exec. & Independent Dir.
Anuj JainNon-Exec & Non-Independent Dir
Geeta FulwadayaNon-Exec & Non-Independent Dir
Saurabh SanchetiNon-Exec & Non-Independent Dir
Rajendra HingwalaNon-Exec. & Independent Dir.
Hema KumariCompany Sec. & Compli. Officer
Naina Krishna MurthyIndependent Director
Rahul DuttIndependent Director
A SiddharthIndependent Director