Cochin Shipyard Ltd
NSE :COCHINSHIP BSE :540678 Sector : Aerospace & DefenceBuy, Sell or Hold COCHINSHIP? Ask The Analyst
BSE
Mar 28, 00:00
1406.60
-19.35 (-1.36%)
prev close
1425.95
OPEN PRICE
1430.35
volume
166251
Today's low / high
1401.20 / 1468.75
52 WK low / high
867.00 / 2977.10
bid price (qty)
0 (0)
offer price (qty)
0 (0)
NSE
Mar 28, 00:00
1407.90
-17.05 (-1.20%)
prev close
1424.95
open price
1434.05
volume
1019725
Today's' low / high
1401.10 / 1468.00
52 WK low / high
866.25 / 2979.45
bid price (qty)
1407.90 (266)
offer price (qty)
0 (0)
28 Mar 1407.90 (-1.20%) | 27 Mar 1424.95 (-1.85%) | 26 Mar 1451.85 (-0.38%) | 25 Mar 1457.45 (-1.86%) | 24 Mar 1485.05 (3.25%) | 21 Mar 1438.25 (-0.84%) | 20 Mar 1450.50 (-0.43%) | 19 Mar 1456.70 (8.64%) | 18 Mar 1340.90 (3.49%) | 17 Mar 1295.70 (0.31%) | 13 Mar 1291.65 (0.73%) | 12 Mar 1282.25 (0.75%) | 11 Mar 1272.75 (-2.21%) | 10 Mar 1301.45 (-2.58%) | 07 Mar 1335.85 (3.70%) | 06 Mar 1288.20 (1.76%) | 05 Mar 1265.90 (0.32%) | 04 Mar 1261.85 (3.62%) | 03 Mar 1217.75 (-4.00%) | 28 Feb 1268.55 (-2.04%) | 27 Feb 1295.00 (-0.74%) |
Technical Analysis
Short Term Investors

Bullish
Medium Term Investors

Neutral
Long Term Investors

Bearish
Moving Averages
5 DMA
Bearish
1445.15
10 DMA
Bearish
1420.72
20 DMA
Bullish
1350.04
50 DMA
Bullish
1369.42
100 DMA
Bearish
1438.71
200 DMA
Bearish
1744.51
Intraday Support and Resistance
(Based on Pivot Points) NSE : 1407.90 | BSE : 1406.60
Updated On Mar 28, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1517.14 | 1492.57 | 1426.3 | - | - |
R2 | 1492.57 | 1467.01 | 1420.17 | 1488.13 | - |
R1 | 1450.24 | 1451.23 | 1414.03 | 1441.36 | 1471.4 |
P | 1425.67 | 1425.67 | 1425.67 | 1421.23 | 1436.25 |
S1 | 1383.34 | 1400.11 | 1401.77 | 1374.46 | 1404.5 |
S2 | 1358.77 | 1384.33 | 1395.64 | 1354.33 | - |
S3 | 1316.44 | 1358.77 | 1389.5 | - | - |
Key Metrics
EPS
31.28
P/E
44.97
P/B
6.96
Dividend Yield
0.69%
Market Cap
37,039 Cr.
Face Value
5
Book Value
202
ROE
16.61%
EBITDA Growth
283.23 Cr.
Debt/Equity
0.12
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Cochin Shipyard Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 1114.11 | 1366.17 | 855.48 | 1244.34 | 1194.42 | |
PROFIT | 244.38 | 258.88 | 174.24 | 188.92 | 176.99 | |
EPS | 18.58 | 9.84 | 6.62 | 7.18 | 6.73 |
Cochin Shipyard Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 1077.69 | 1304.87 | 789.99 | 1197.25 | 1114.39 | |
PROFIT | 248.02 | 264.67 | 180.85 | 193.07 | 184.29 | |
EPS | 18.86 | 10.06 | 6.87 | 7.34 | 7.01 |
Profit & Loss (Figures in Rs. Crores)
Cochin Shipyard Ltd Profit & Loss
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2519.24 | 3191.58 | 3667.57 | 3022.36 | 3459.08 | 2634.82 | 4139.96 | |
PROFIT | 392.24 | 473.94 | 630.29 | 599.68 | 565.99 | 259.69 | 783.19 | |
EPS | 14.58 | 18.16 | 24.03 | 23.14 | 21.44 | 11.58 | 29.77 |
Cochin Shipyard Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1679.68 | 2113.32 | 2231.46 | 2519.18 | 3192.88 | 3669.99 | 3012.76 | 3456.42 | 2598.76 | 3952.66 | |
PROFIT | 69.33 | 291.78 | 321.21 | 392.62 | 476.97 | 635.97 | 610.11 | 586.58 | 288.35 | 813.11 | |
EPS | 5.86 | 25.75 | 28.39 | 14.6 | 18.29 | 24.24 | 23.19 | 22.3 | 12.72 | 30.91 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
SOURCES OF FUNDS : | |||||||
Share Capital | 131.54 | 131.54 | 131.54 | 131.54 | 131.54 | 131.54 | 135.94 |
Reserves Total | 4,871.8 | 4,296.11 | 4,261.64 | 3,901.91 | 3,591.34 | 3,197.1 | 3,119.54 |
Total Shareholders Funds | 5,003.34 | 4,427.65 | 4,393.18 | 4,033.45 | 3,722.88 | 3,328.64 | 3,255.48 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 5.28 | 5.62 |
Secured Loans | 23.02 | 132.87 | 125.82 | 123 | 123 | 123 | 123 |
Unsecured Loans | 479.18 | 454.46 | 427.97 | 416.64 | 0 | 0 | 0 |
Total Debt | 502.2 | 587.33 | 553.79 | 539.64 | 123 | 123 | 123 |
Other Liabilities | 45.18 | 44.75 | 38.39 | 34.33 | 404.71 | 27.03 | 25.41 |
Total Liabilities | 5,550.72 | 5,059.73 | 4,985.36 | 4,607.42 | 4,250.59 | 3,483.95 | 3,409.51 |
APPLICATION OF FUNDS : | |||||||
Gross Block | 1,443.3 | 1,348.68 | 1,293.83 | 1,127.16 | 946.73 | 512.37 | 453.74 |
Less: Accumulated Depreciation | 475.73 | 395.72 | 324.18 | 260.01 | 183.11 | 136.34 | 104.75 |
Net Block | 967.57 | 952.96 | 969.65 | 867.15 | 763.62 | 376.03 | 348.99 |
Capital Work in Progress | 2,195.88 | 1,618.52 | 1,264.39 | 1,175.85 | 799.25 | 342.37 | 120.74 |
Investments | 0.13 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
Inventories | 1,026.09 | 373 | 298.36 | 464.04 | 317.5 | 288.11 | 318.15 |
Sundry Debtors | 355.48 | 338.42 | 437.02 | 353.37 | 288.23 | 392.34 | 580.13 |
Cash and Bank Balance | 3,864.01 | 4,758.02 | 3,212.67 | 2,208.93 | 2,195.22 | 2,577.24 | 3,505.39 |
Loans and Advances | 3,392.98 | 1,667.2 | 1,892.76 | 2,059.42 | 1,632.23 | 864.91 | 441.86 |
Total Current Assets | 8,638.56 | 7,136.63 | 5,840.81 | 5,085.76 | 4,433.18 | 4,122.6 | 4,845.53 |
Current Liabilities | 5,857.51 | 4,560.99 | 2,916.69 | 2,305.41 | 1,757.72 | 1,340.33 | 1,784.11 |
Provisions | 628.8 | 400.2 | 511.69 | 636.29 | 402.51 | 426.57 | 293.46 |
Total Current Liabilities & Provisions | 6,486.3 | 4,961.19 | 3,428.38 | 2,941.71 | 2,160.22 | 1,766.9 | 2,077.57 |
Net Current Assets | 2,152.25 | 2,175.43 | 2,412.43 | 2,144.06 | 2,272.96 | 2,355.7 | 2,767.96 |
Deferred Tax Assets | 126.65 | 135.49 | 146.89 | 155.35 | 75.12 | 105.94 | 83 |
Deferred Tax Liability | 27.6 | 30.99 | 31.74 | 35.1 | 28.13 | 39.59 | 39.55 |
Net Deferred Tax | 99.05 | 104.5 | 115.15 | 120.25 | 46.99 | 66.35 | 43.45 |
Other Assets | 135.85 | 208.2 | 223.65 | 300.02 | 367.68 | 343.4 | 128.27 |
Total Assets | 5,550.72 | 5,059.72 | 4,985.35 | 4,607.43 | 4,250.59 | 3,483.94 | 3,409.5 |
Contingent Liabilities | 2,003.86 | 1,813.73 | 1,242.9 | 3,990.55 | 3,228.99 | 2,065.33 | 2,074.17 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 131.54 | 131.54 | 131.54 | 131.54 | 131.54 | 131.54 | 135.94 | 113.28 | 113.28 | 113.28 |
Reserves Total | 4,894.33 | 4,291.88 | 4,227.64 | 3,846.03 | 3,600.25 | 3,200.54 | 3,119.93 | 1,915.3 | 1,710.92 | 1,440.65 |
Total Shareholders Funds | 5,025.87 | 4,423.42 | 4,359.18 | 3,977.57 | 3,731.79 | 3,332.08 | 3,255.87 | 2,028.58 | 1,824.2 | 1,553.93 |
Secured Loans | 23.02 | 125.82 | 125.82 | 123 | 123 | 123 | 123 | 123 | 123 | 123 |
Unsecured Loans | 465.78 | 441.26 | 420.56 | 409.31 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 488.8 | 567.08 | 546.38 | 532.31 | 123 | 123 | 123 | 123 | 123 | 123 |
Other Liabilities | 44.57 | 44.34 | 38.21 | 34.33 | 404.71 | 27.03 | 25.41 | 24.03 | 21.58 | 21.93 |
Total Liabilities | 5,559.24 | 5,034.84 | 4,943.77 | 4,544.21 | 4,259.5 | 3,482.11 | 3,404.28 | 2,175.61 | 1,968.78 | 1,698.86 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,126.87 | 1,058.83 | 1,028.56 | 989.89 | 938.77 | 510.93 | 453.74 | 440.43 | 662.18 | 628.75 |
Less : Accumulated Depreciation | 404.79 | 342.64 | 288.33 | 233.99 | 182.58 | 136.29 | 104.75 | 69.82 | 291.96 | 258.65 |
Net Block | 722.08 | 716.19 | 740.23 | 755.9 | 756.19 | 374.64 | 348.99 | 370.61 | 370.22 | 370.1 |
Capital Work in Progress | 2,189.3 | 1,603.49 | 1,247.2 | 1,061.64 | 768.21 | 341.08 | 114.84 | 53.92 | 24.17 | 12.78 |
Investments | 355.25 | 335.61 | 261.58 | 214.45 | 65.45 | 60.37 | 16.37 | 0.09 | 0.09 | 0.19 |
Inventories | 958.94 | 350.45 | 288.44 | 435.87 | 317.5 | 288.11 | 318.15 | 191.28 | 231.69 | 303.38 |
Sundry Debtors | 334.82 | 330.21 | 436.67 | 353.3 | 288.23 | 392.34 | 580.13 | 306.99 | 454.1 | 582.54 |
Cash and Bank Balance | 3,783.95 | 4,671.81 | 3,162.83 | 2,146.38 | 2,175.92 | 2,522.85 | 3,490.34 | 1,991.29 | 1,820.41 | 1,419.45 |
Loans and Advances | 3,332.28 | 1,628.05 | 1,881.17 | 2,052.49 | 1,627.97 | 864.84 | 441.34 | 320.68 | 180.27 | 113.59 |
Total Current Assets | 8,409.99 | 6,980.51 | 5,769.1 | 4,988.04 | 4,409.62 | 4,068.14 | 4,829.96 | 2,810.25 | 2,686.48 | 2,418.96 |
Current Liabilities | 5,695.09 | 4,480.42 | 2,881.52 | 2,287.39 | 1,752.2 | 1,339.63 | 1,783.93 | 930 | 1,146.62 | 939.2 |
Provisions | 625.94 | 393.79 | 493.18 | 571.6 | 397.01 | 426.57 | 293.46 | 215.74 | 233.46 | 253.23 |
Total Current Liabilities & Provisions | 6,321.03 | 4,874.21 | 3,374.7 | 2,858.98 | 2,149.21 | 1,766.2 | 2,077.39 | 1,145.73 | 1,380.08 | 1,192.42 |
Net Current Assets | 2,088.95 | 2,106.3 | 2,394.4 | 2,129.06 | 2,260.41 | 2,301.94 | 2,752.57 | 1,664.51 | 1,306.39 | 1,226.54 |
Deferred Tax Assets | 84.74 | 80.97 | 93.43 | 105.78 | 74.49 | 105.33 | 82.87 | 65.06 | 74.24 | 64.09 |
Deferred Tax Liability | 25.1 | 24.05 | 25.57 | 26.98 | 28.13 | 39.58 | 39.55 | 40.73 | 42.03 | 40.42 |
Net Deferred Tax | 59.64 | 56.92 | 67.86 | 78.8 | 46.36 | 65.75 | 43.32 | 24.33 | 32.21 | 23.67 |
Other Assets | 144.01 | 216.32 | 232.5 | 304.36 | 362.89 | 338.33 | 128.18 | 62.14 | 235.7 | 65.59 |
Total Assets | 5,559.24 | 5,034.84 | 4,943.77 | 4,544.21 | 4,259.51 | 3,482.1 | 3,404.27 | 2,175.61 | 1,968.78 | 1,698.87 |
Contingent Liabilities | 1,803.86 | 1,734.34 | 1,242.9 | 3,990.55 | 3,228.99 | 2,065.33 | 2,074.17 | 1,396.16 | 875.09 | 598.72 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 1,070.94 |
Depreciation | 74.58 |
Interest (Net) | -207.31 |
Dividend Received | 0.07 |
P/L on Sales of Assets | -0.12 |
Prov. and W/O (Net) | 25.21 |
P/L in Forex | -20.05 |
Others | 9.43 |
Total Adjustments (PBT and Ext... | -119.03 |
Operating Profit before Workin... | 951.91 |
Trade and 0ther Receivables | -1,738.33 |
Inventories | -653.1 |
Trade Payables | 1,455.58 |
Total Adjustments (OP before W... | -935.85 |
Cash Generated from/(used in) ... | 16.06 |
Direct Taxes Paid | -187.66 |
Total Adjustments(Cash Generat... | -187.66 |
Cash Flow before Extraordinary... | -171.59 |
Net Cash from Operating Activi... | -171.59 |
Purchased of Fixed Assets | -30.43 |
Sale of Fixed Assets | 0.19 |
as [Capital WIP | -603.39 |
Interest Received | 179.05 |
Net Cash used in Investing Act... | 481.04 |
On Redemption of Debenture | -100 |
Of Financial Liabilities | -32.65 |
Dividend Paid | -236.77 |
Interest Paid | -11.02 |
Net Cash used in Financing Act... | -371.01 |
Net Profit before Tax and Extr... | 1,093.62 |
Depreciation | 56.93 |
Interest (Net) | -207.41 |
Dividend Received | 0.07 |
P/L on Sales of Assets | 0.01 |
Prov. and W/O (Net) | 20.8 |
P/L in Forex | -19.28 |
Others | 8.65 |
Total Adjustments (PBT and Ext... | -143.7 |
Operating Profit before Workin... | 949.92 |
Trade and 0ther Receivables | -1,704.39 |
Inventories | -608.49 |
Trade Payables | 1,377.92 |
Total Adjustments (OP before W... | -934.95 |
Cash Generated from/(used in) ... | 14.97 |
Direct Taxes Paid | -187.8 |
Total Adjustments(Cash Generat... | -187.8 |
Cash Flow before Extraordinary... | -172.83 |
Net Cash from Operating Activi... | -172.83 |
Purchased of Fixed Assets | -3.73 |
Sale of Fixed Assets | 0.02 |
Capital WIP | -612.16 |
Interest Received | 179.35 |
Cancellation of Investment in ... | 44 |
Acquisition of Companies | -62 |
Net Cash used in Investing Act... | 478.4 |
On Redemption of Debenture | -100 |
Of Financial Liabilities | -32.08 |
Dividend Paid | -236.77 |
Interest Paid | -10.52 |
Net Cash used in Financing Act... | -370.72 |
Company Details
Registered Office |
|
Address | Administrative Building, Cochin Shipyard Premises |
City | Kochi |
State | Kerala |
Pin Code | 682015 |
Tel. No. | 91-484-2501306/2501307 |
Fax. No. | 91-484-2384001 |
secretary@cochinshipyard.in | |
Internet | http://www.cochinshipyard.in |
Registrars |
|
Address | Administrative Building |
City | Kochi |
State | Kerala |
Pin Code | 682015 |
Tel. No. | 91-484-2501306/2501307 |
Fax. No. | 91-484-2384001 |
secretary@cochinshipyard.in | |
Internet | http://www.cochinshipyard.in |
Management |
|
Name | Designation |
Madhu Sankunny Nair | Chairman & Managing Director |
Bejoy Bhasker | Director (Technical) |
Jose V J | Director (Finance) & CFO |
Syamkamal N | Company Sec. & Compli. Officer |
Sreejith K Narayanan | Director (Operation) |
Rajesh Kumar Sinha | Official Director (Part time) |
Biju Prabhakar | Official Director (Part time) |