Cochin Shipyard Ltd

NSE :COCHINSHIP   BSE :540678  Sector : Aerospace & Defence
Buy, Sell or Hold COCHINSHIP? Ask The Analyst

BSE
Mar 28, 00:00

1406.60

-19.35 (-1.36%)


prev close

1425.95

OPEN PRICE

1430.35

volume

166251

Today's low / high

1401.20 / 1468.75

52 WK low / high

867.00 / 2977.10

bid price (qty)

0 (0)

offer price (qty)

0 (0)

NSE
Mar 28, 00:00

1407.90

-17.05 (-1.20%)


prev close

1424.95

open price

1434.05

volume

1019725

Today's' low / high

1401.10 / 1468.00

52 WK low / high

866.25 / 2979.45

bid price (qty)

1407.90 (266)

offer price (qty)

0 (0)

28 Mar
1407.90
(-1.20%)
27 Mar
1424.95
(-1.85%)
26 Mar
1451.85
(-0.38%)
25 Mar
1457.45
(-1.86%)
24 Mar
1485.05
(3.25%)
21 Mar
1438.25
(-0.84%)
20 Mar
1450.50
(-0.43%)
19 Mar
1456.70
(8.64%)
18 Mar
1340.90
(3.49%)
17 Mar
1295.70
(0.31%)
13 Mar
1291.65
(0.73%)
12 Mar
1282.25
(0.75%)
11 Mar
1272.75
(-2.21%)
10 Mar
1301.45
(-2.58%)
07 Mar
1335.85
(3.70%)
06 Mar
1288.20
(1.76%)
05 Mar
1265.90
(0.32%)
04 Mar
1261.85
(3.62%)
03 Mar
1217.75
(-4.00%)
28 Feb
1268.55
(-2.04%)
27 Feb
1295.00
(-0.74%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bearish

1445.15


10 DMA
Bearish

1420.72


20 DMA
Bullish

1350.04


50 DMA
Bullish

1369.42


100 DMA
Bearish

1438.71


200 DMA
Bearish

1744.51



Intraday Support and Resistance
(Based on Pivot Points) NSE : 1407.90 | BSE : 1406.60

Updated On Mar 28, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1517.14 1492.57 1426.3 - -
R2 1492.57 1467.01 1420.17 1488.13 -
R1 1450.24 1451.23 1414.03 1441.36 1471.4
P 1425.67 1425.67 1425.67 1421.23 1436.25
S1 1383.34 1400.11 1401.77 1374.46 1404.5
S2 1358.77 1384.33 1395.64 1354.33 -
S3 1316.44 1358.77 1389.5 - -

Key Metrics

EPS

31.28

P/E

44.97

P/B

6.96

Dividend Yield

0.69%

Market Cap

37,039 Cr.

Face Value

5

Book Value

202

ROE

16.61%

EBITDA Growth

283.23 Cr.

Debt/Equity

0.12

Shareholding Pattern

  67.92% Total Promoter Holding
3.67% Mutual Fund Holdings
2.91% FIIs
22.54% Non Institution
2.95% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Cochin Shipyard Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1114.11 1366.17 855.48 1244.34 1194.42
PROFIT244.38 258.88 174.24 188.92 176.99
EPS18.58 9.84 6.62 7.18 6.73

Cochin Shipyard Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1077.69 1304.87 789.99 1197.25 1114.39
PROFIT248.02 264.67 180.85 193.07 184.29
EPS18.86 10.06 6.87 7.34 7.01

Profit & Loss (Figures in Rs. Crores)


Cochin Shipyard Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2519.24 3191.58 3667.57 3022.36 3459.08 2634.82 4139.96
PROFIT 392.24 473.94 630.29 599.68 565.99 259.69 783.19
EPS 14.58 18.16 24.03 23.14 21.44 11.58 29.77

Cochin Shipyard Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1679.68 2113.32 2231.46 2519.18 3192.88 3669.99 3012.76 3456.42 2598.76 3952.66
PROFIT 69.33 291.78 321.21 392.62 476.97 635.97 610.11 586.58 288.35 813.11
EPS 5.86 25.75 28.39 14.6 18.29 24.24 23.19 22.3 12.72 30.91

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 131.54131.54131.54131.54131.54131.54135.94
Reserves Total 4,871.84,296.114,261.643,901.913,591.343,197.13,119.54
Total Shareholders Funds5,003.344,427.654,393.184,033.453,722.883,328.643,255.48
Minority Interest000005.285.62
Secured Loans 23.02132.87125.82123123123123
Unsecured Loans 479.18454.46427.97416.64000
Total Debt502.2587.33553.79539.64123123123
Other Liabilities45.1844.7538.3934.33404.7127.0325.41
Total Liabilities5,550.725,059.734,985.364,607.424,250.593,483.953,409.51
APPLICATION OF FUNDS :
Gross Block 1,443.31,348.681,293.831,127.16946.73512.37453.74
Less: Accumulated Depreciation475.73395.72324.18260.01183.11136.34104.75
Net Block967.57952.96969.65867.15763.62376.03348.99
Capital Work in Progress2,195.881,618.521,264.391,175.85799.25342.37120.74
Investments 0.130.110.090.090.090.090.09
Inventories 1,026.09373298.36464.04317.5288.11318.15
Sundry Debtors 355.48338.42437.02353.37288.23392.34580.13
Cash and Bank Balance3,864.014,758.023,212.672,208.932,195.222,577.243,505.39
Loans and Advances 3,392.981,667.21,892.762,059.421,632.23864.91441.86
Total Current Assets8,638.567,136.635,840.815,085.764,433.184,122.64,845.53
Current Liabilities 5,857.514,560.992,916.692,305.411,757.721,340.331,784.11
Provisions 628.8400.2511.69636.29402.51426.57293.46
Total Current Liabilities & Provisions6,486.34,961.193,428.382,941.712,160.221,766.92,077.57
Net Current Assets2,152.252,175.432,412.432,144.062,272.962,355.72,767.96
Deferred Tax Assets126.65135.49146.89155.3575.12105.9483
Deferred Tax Liability27.630.9931.7435.128.1339.5939.55
Net Deferred Tax99.05104.5115.15120.2546.9966.3543.45
Other Assets135.85208.2223.65300.02367.68343.4128.27
Total Assets5,550.725,059.724,985.354,607.434,250.593,483.943,409.5
Contingent Liabilities2,003.861,813.731,242.93,990.553,228.992,065.332,074.17
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 131.54131.54131.54131.54131.54131.54135.94113.28113.28113.28
Reserves Total 4,894.334,291.884,227.643,846.033,600.253,200.543,119.931,915.31,710.921,440.65
Total Shareholders Funds5,025.874,423.424,359.183,977.573,731.793,332.083,255.872,028.581,824.21,553.93
Secured Loans 23.02125.82125.82123123123123123123123
Unsecured Loans 465.78441.26420.56409.31000000
Total Debt488.8567.08546.38532.31123123123123123123
Other Liabilities44.5744.3438.2134.33404.7127.0325.4124.0321.5821.93
Total Liabilities5,559.245,034.844,943.774,544.214,259.53,482.113,404.282,175.611,968.781,698.86
APPLICATION OF FUNDS :
Gross Block 1,126.871,058.831,028.56989.89938.77510.93453.74440.43662.18628.75
Less : Accumulated Depreciation 404.79342.64288.33233.99182.58136.29104.7569.82291.96258.65
Net Block 722.08716.19740.23755.9756.19374.64348.99370.61370.22370.1
Capital Work in Progress2,189.31,603.491,247.21,061.64768.21341.08114.8453.9224.1712.78
Investments 355.25335.61261.58214.4565.4560.3716.370.090.090.19
Inventories 958.94350.45288.44435.87317.5288.11318.15191.28231.69303.38
Sundry Debtors 334.82330.21436.67353.3288.23392.34580.13306.99454.1582.54
Cash and Bank Balance3,783.954,671.813,162.832,146.382,175.922,522.853,490.341,991.291,820.411,419.45
Loans and Advances 3,332.281,628.051,881.172,052.491,627.97864.84441.34320.68180.27113.59
Total Current Assets8,409.996,980.515,769.14,988.044,409.624,068.144,829.962,810.252,686.482,418.96
Current Liabilities 5,695.094,480.422,881.522,287.391,752.21,339.631,783.939301,146.62939.2
Provisions 625.94393.79493.18571.6397.01426.57293.46215.74233.46253.23
Total Current Liabilities & Provisions6,321.034,874.213,374.72,858.982,149.211,766.22,077.391,145.731,380.081,192.42
Net Current Assets2,088.952,106.32,394.42,129.062,260.412,301.942,752.571,664.511,306.391,226.54
Deferred Tax Assets84.7480.9793.43105.7874.49105.3382.8765.0674.2464.09
Deferred Tax Liability25.124.0525.5726.9828.1339.5839.5540.7342.0340.42
Net Deferred Tax59.6456.9267.8678.846.3665.7543.3224.3332.2123.67
Other Assets144.01216.32232.5304.36362.89338.33128.1862.14235.765.59
Total Assets5,559.245,034.844,943.774,544.214,259.513,482.13,404.272,175.611,968.781,698.87
Contingent Liabilities1,803.861,734.341,242.93,990.553,228.992,065.332,074.171,396.16875.09598.72

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,070.94
Depreciation74.58
Interest (Net)-207.31
Dividend Received0.07
P/L on Sales of Assets-0.12
Prov. and W/O (Net)25.21
P/L in Forex-20.05
Others9.43
Total Adjustments (PBT and Ext...-119.03
Operating Profit before Workin...951.91
Trade and 0ther Receivables-1,738.33
Inventories-653.1
Trade Payables1,455.58
Total Adjustments (OP before W...-935.85
Cash Generated from/(used in) ...16.06
Direct Taxes Paid-187.66
Total Adjustments(Cash Generat...-187.66
Cash Flow before Extraordinary...-171.59
Net Cash from Operating Activi...-171.59
Purchased of Fixed Assets-30.43
Sale of Fixed Assets0.19
as [Capital WIP-603.39
Interest Received179.05
Net Cash used in Investing Act...481.04
On Redemption of Debenture-100
Of Financial Liabilities-32.65
Dividend Paid-236.77
Interest Paid-11.02
Net Cash used in Financing Act...-371.01
Net Profit before Tax and Extr...1,093.62
Depreciation56.93
Interest (Net)-207.41
Dividend Received0.07
P/L on Sales of Assets0.01
Prov. and W/O (Net)20.8
P/L in Forex-19.28
Others8.65
Total Adjustments (PBT and Ext...-143.7
Operating Profit before Workin...949.92
Trade and 0ther Receivables-1,704.39
Inventories-608.49
Trade Payables1,377.92
Total Adjustments (OP before W...-934.95
Cash Generated from/(used in) ...14.97
Direct Taxes Paid-187.8
Total Adjustments(Cash Generat...-187.8
Cash Flow before Extraordinary...-172.83
Net Cash from Operating Activi...-172.83
Purchased of Fixed Assets-3.73
Sale of Fixed Assets0.02
Capital WIP-612.16
Interest Received179.35
Cancellation of Investment in ...44
Acquisition of Companies-62
Net Cash used in Investing Act...478.4
On Redemption of Debenture-100
Of Financial Liabilities-32.08
Dividend Paid-236.77
Interest Paid-10.52
Net Cash used in Financing Act...-370.72

Company Details

Registered Office
AddressAdministrative Building,
Cochin Shipyard Premises
CityKochi
StateKerala
Pin Code682015
Tel. No.91-484-2501306/2501307
Fax. No.91-484-2384001
Emailsecretary@cochinshipyard.in
Internethttp://www.cochinshipyard.in
Registrars
AddressAdministrative Building
CityKochi
StateKerala
Pin Code682015
Tel. No.91-484-2501306/2501307
Fax. No.91-484-2384001
Emailsecretary@cochinshipyard.in
Internethttp://www.cochinshipyard.in
Management
Name Designation
Madhu Sankunny NairChairman & Managing Director
Bejoy BhaskerDirector (Technical)
Jose V JDirector (Finance) & CFO
Syamkamal NCompany Sec. & Compli. Officer
Sreejith K NarayananDirector (Operation)
Rajesh Kumar SinhaOfficial Director (Part time)
Biju PrabhakarOfficial Director (Part time)