Zomato Ltd

NSE :ZOMATO   BSE :543320  Sector : E-Commerce/App based Aggregator
Buy, Sell or Hold ZOMATO? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
188.10
(1.84%)
25 Apr
184.70
(0.16%)
24 Apr
184.40
(-1.63%)
23 Apr
187.45
(-3.05%)
22 Apr
193.35
(2.19%)
19 Apr
189.20
(2.16%)
18 Apr
185.20
(-0.67%)
16 Apr
186.45
(-0.98%)
15 Apr
188.30
(-1.98%)
12 Apr
192.10
(-2.44%)
10 Apr
196.90
(1.65%)
09 Apr
193.70
(0.99%)
08 Apr
191.80
(0.68%)
05 Apr
190.50
(1.87%)
04 Apr
187.00
(4.88%)
03 Apr
178.30
(-2.62%)
02 Apr
183.10
(-0.76%)
01 Apr
184.50
(1.32%)
28 Mar
182.10
(1.48%)
27 Mar
179.45
(-1.73%)
26 Mar
182.60
(4.82%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

187.64


10 DMA
Bullish

187.99


20 DMA
Bullish

187.37


50 DMA
Bullish

171.83


100 DMA
Bullish

151.26


200 DMA
Bullish

125.77



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 194.35 192.4 189.23 - -
R2 192.4 190.83 188.85 192.35 -
R1 190.25 189.87 188.48 190.15 191.33
P 188.3 188.3 188.3 188.25 188.84
S1 186.15 186.73 187.72 186.05 187.23
S2 184.2 185.77 187.35 184.15 -
S3 182.05 184.2 186.97 - -

Key Metrics

EPS

1.31

P/E

143.63

P/B

7.66

Dividend Yield

0%

Market Cap

1,65,900 Cr.

Face Value

1

Book Value

24.58

ROE

0%

EBITDA Growth

269 Cr.

Debt/Equity

0.02

Shareholding Pattern

  0% Total Promoter Holding
11.96% Mutual Fund Holdings
46.99% FIIs
28.04% Non Institution
2.25% Insurance Companies
1.58% Custodians
9.18% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Zomato Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2121.6 2227 2597 3060 3507
PROFIT -346.6 -189 2 36 138
EPS -0.42 -0.23 0 0.04 0.16

Zomato Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1416.3 1411 1606 1825 2018
PROFIT 61.6 182 276 315 384
EPS 0.07 0.22 0.33 0.37 0.45

Profit & Loss (Figures in Rs. Crores)


Zomato Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 487.05 2632.77 2770.04 2129.4 5038.1 7804.2
PROFIT -106.79 -2204.24 -2322.79 -549.62 -1565.2 -1063.7
EPS 0 0 0 0 -1.6 -1.16

Zomato Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 36.12 94.92 154.92 309.97 388.46 2443.09 2511.46 1845.8 4421.1 5507.9
PROFIT -39.49 -86.55 -286.32 -585.15 -74.72 -2167.87 -2219.65 -400 -1326.6 37.01
EPS 0 0 0 0 -2308.62 -27660.79 -81705.9 0 -1.44 0.14

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 836.4764.3454.9252.43243.75174.41
Reserves Total 18,604.415,718.37,643.8457.352,355.611,036.06
Equity Application Money1922.90000
Total Shareholders Funds19,459.816,505.58,098.7709.782,599.361,210.47
Minority Interest-6.6-6.6-5.7-6.5-31.428.43
Secured Loans 40.400000
Unsecured Loans 466.270.372.573.18104.2211.85
Total Debt506.670.372.573.18104.2211.85
Other Liabilities98.465.639.81,418.3863.237.17
Total Liabilities20,058.216,634.88,205.32,194.842,735.391,237.92
APPLICATION OF FUNDS :
Gross Block 7,382.62,345.22,366.32,308.02913.16664.11
Less: Accumulated Depreciation580.4481.5380.3263210.74185.27
Less: Impairment of Assets459.4459.4447454.48313.35289.05
Net Block6,342.81,404.31,5391,590.54389.07189.79
Capital Work in Progress7.50.60.10.960.741.29
Investments 6,764.64,717.72,205.2323.922,144.55829.23
Inventories 82.739.714.83.732.130
Sundry Debtors 456.9159.9129.9123.1270.3426.08
Cash and Bank Balance1,016.81,575.5903.6359.88238.69208.07
Loans and Advances 4,789.64,138.2897452.71523.4256.12
Total Current Assets6,3465,913.31,945.3939.44834.59290.28
Current Liabilities 1,265.1673.7491.2696.29672.37134.05
Provisions 25.918.579.255.122.53
Total Current Liabilities & Provisions1,291692.2498.2705.55677.48136.58
Net Current Assets5,0555,221.11,447.1233.89157.1153.7
Deferred Tax Liability249.500000
Net Deferred Tax-249.500000
Other Assets2,137.85,291.13,013.945.5343.9363.91
Total Assets20,058.216,634.88,205.32,194.842,735.41,237.92
Contingent Liabilities100.897.295.82.6600
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 836.4764.3454.9252.430.030.030.030.030.140.11
Reserves Total 19,951.415,9807,754.5601.412,812.421,419.12384.04557.68512.53233.08
Equity Application Money1922.9000000149.190
Total Shareholders Funds20,806.816,767.28,209.4853.842,812.451,419.15384.07557.71661.86233.19
Secured Loans 000000000.030
Unsecured Loans 157.530.546.266.61000303.8800.03
Total Debt157.530.546.266.61000303.880.030.03
Other Liabilities5752.2331,414.5461.038.249.335.882.990.89
Total Liabilities21,021.316,849.98,288.62,334.992,873.481,427.39393.4867.47664.88234.11
APPLICATION OF FUNDS :
Gross Block 1,569.21,673.41,675.61,693.24243.146.6752.5651.5322.377.01
Less : Accumulated Depreciation 166.9325.9225.1113.7369.2442.4739.8324.948.393.5
Net Block 1,402.31,347.51,450.51,579.51173.864.212.7326.5913.983.51
Capital Work in Progress000.10.770.741.290.681.282.10.2
Investments 12,694.45,136.42,505.9524.232,540.321,237.25250.76746.64633.93179.73
Inventories 0.3000000000
Sundry Debtors 62.2166.9123.7132.7262.6119.0523.488.668.952.2
Cash and Bank Balance398.31,464.7765.2279.38180.63146.6584.02182.9913.0349.12
Loans and Advances 4,450.24,104.4892.9446.05520.5453.5459.6625.378.282.32
Total Current Assets4,9115,7361,781.8858.14763.78219.23167.17217.0230.2753.64
Current Liabilities 884.2634.3454.8645.41613.4283.5446.05133.5318.196.84
Provisions 21.416.54.94.952.321.732.080.60.050.01
Total Current Liabilities & Provisions905.6650.8459.7650.36615.7485.2848.13134.1318.246.85
Net Current Assets4,005.45,085.21,322.1207.78148.04133.96119.0482.8912.0346.79
Other Assets2,919.25,280.83,01022.710.550.6910.210.082.843.88
Total Assets21,021.316,849.98,288.62,334.992,873.461,427.38393.41867.47664.89234.11
Contingent Liabilities96.296.394.92.66000000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-1,014.6
Depreciation436.9
Interest (Net)-484
P/L on Sales of Assets-1
P/L on Sales of Invest-91.4
Prov. and W/O (Net)3.3
Others-0.2
Total Adjustments (PBT and Ext...377.3
Operating Profit before Workin...-637.3
Trade and 0ther Receivables-202.9
Inventories-43
Trade Payables-71.2
Total Adjustments (OP before W...-175.9
Cash Generated from/(used in) ...-813.2
Direct Taxes Paid-30.8
Total Adjustments(Cash Generat...-30.8
Cash Flow before Extraordinary...-844
Net Cash from Operating Activi...-844
Purchased of Fixed Assets-103
Sale of Fixed Assets1.6
Purchase of Investments-15,058.1
Sale of Investments12,648.9
Interest Received490.4
Net Cash used in Investing Act...797.2
Proceeds from Issue of shares ...10.7
Of the Long Tem Borrowings-23.1
Of Financial Liabilities-65.3
Interest Paid-49.5
Net Cash used in Financing Act...-127.4
Net Profit before Tax and Extr...117.2
Depreciation140.3
Interest (Net)-631.7
P/L on Sales of Assets-0.9
P/L on Sales of Invest-79.2
Prov. and W/O (Net)2.8
Fin. Lease and Rental Charges11
Others-0.2
Total Adjustments (PBT and Ext...-88.3
Operating Profit before Workin...28.9
Trade and 0ther Receivables103.9
Inventories-0.3
Trade Payables-24.8
Total Adjustments (OP before W...222.8
Cash Generated from/(used in) ...251.7
Direct Taxes Paid-26.7
Total Adjustments(Cash Generat...-26.7
Cash Flow before Extraordinary...225
Net Cash from Operating Activi...225
Purchased of Fixed Assets-58.4
Sale of Fixed Assets0.9
Purchase of Investments-11,375.5
Sale of Investments9,555.5
Interest Received592.1
Invest.In Subsidiaires-2,278.2
Net Cash used in Investing Act...-381.5
Proceeds from Issue of shares ...10.7
Of Financial Liabilities-11.2
Interest Paid-14.1
Net Cash used in Financing Act...-14.8

Company Details

Registered Office
AddressGround Floor 12A 94,
Meghdoot Nehru Place
CityNew Delhi
StateDelhi
Pin Code110019
Tel. No.91-124-4268565
Fax. No.
Emailcompanysecretary@zomato.com
Internethttp://www.zomato.com
Registrars
AddressGround Floor 12A 94
CityNew Delhi
StateDelhi
Pin Code110019
Tel. No.91-124-4268565
Fax. No.
Emailcompanysecretary@zomato.com
Internethttp://www.zomato.com
Management
Name Designation
Kaushik DuttaChairman & Independent Directo
Aparna Popat VedIndependent Non Exe. Director
Deepinder GoyalED / MD / Non Promoter
Gunjan Tilak Raj SoniIndependent Non Exe. Director
Namita GuptaIndependent Non Exe. Director
Sanjeev BikhchandaniNon Executive Director / Nomin
Sutapa BanerjeeIndependent Non Exe. Director
Sandhya SethiaCompany Sec. & Compli. Officer