Zomato Ltd

NSE :ZOMATO   BSE :543320  Sector : E-Commerce/App based Aggregator
Buy, Sell or Hold ZOMATO? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
274.85
(0.33%)
23 Dec
273.95
(-2.89%)
20 Dec
282.10
(-2.22%)
19 Dec
288.50
(-1.16%)
18 Dec
291.90
(-1.65%)
17 Dec
296.80
(0.90%)
16 Dec
294.15
(2.05%)
13 Dec
288.25
(1.18%)
12 Dec
284.90
(-2.36%)
11 Dec
291.80
(-1.37%)
10 Dec
295.85
(0.19%)
09 Dec
295.30
(-2.53%)
06 Dec
302.95
(1.20%)
05 Dec
299.35
(4.58%)
04 Dec
286.25
(2.29%)
03 Dec
279.85
(-0.94%)
02 Dec
282.50
(0.98%)
29 Nov
279.76
(-2.23%)
28 Nov
286.13
(0.50%)
27 Nov
284.72
(1.65%)
26 Nov
280.11
(2.49%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

282.17


10 DMA
Bearish

286.7


20 DMA
Bearish

287.97


50 DMA
Bullish

271.59


100 DMA
Bullish

269.09


200 DMA
Bullish

230.19



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 286.1 281.55 277.02 - -
R2 281.55 278.53 276.3 281.85 -
R1 278.2 276.67 275.57 278.8 279.88
P 273.65 273.65 273.65 273.95 274.49
S1 270.3 270.63 274.13 270.9 271.98
S2 265.75 268.77 273.4 266.05 -
S3 262.4 265.75 272.68 - -

Key Metrics

EPS

1.78

P/E

154.35

P/B

8.11

Dividend Yield

0%

Market Cap

2,65,240 Cr.

Face Value

1

Book Value

33.89

ROE

0.97%

EBITDA Growth

446 Cr.

Debt/Equity

0.03

Shareholding Pattern

  0% Total Promoter Holding
16.48% Mutual Fund Holdings
45.82% FIIs
27.74% Non Institution
2.84% Insurance Companies
1.18% Custodians
5.94% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Zomato Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME3060 3507 3797 4442 5020
PROFIT36 138 175 253 176
EPS0.04 0.16 0.2 0.29 0.2

Zomato Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1825 2018 2093 2327 2420
PROFIT315 384 435 473 421
EPS0.37 0.45 0.46 0.54 0.48

Profit & Loss (Figures in Rs. Crores)


Zomato Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 487.05 2632.77 2770.04 2129.4 5038.1 7804 12966
PROFIT -106.79 -2204.24 -2322.79 -549.62 -1565.2 -1063 223.44
EPS 0 0 0 0 -1.6 -1.16 0.4

Zomato Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 94.92 154.92 309.97 388.46 2443.09 2511.46 1845.8 4334.3 5507 7755
PROFIT -86.55 -286.32 -585.15 -74.72 -2167.87 -2219.65 -400 -1335 37 1329.03
EPS 0 0 0 -2308.62 -27660.79 -81705.9 0 -1.44 0.14 1.58

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 868836764.3454.9252.43243.75174.41
Reserves Total 19,53118,60515,718.37,643.8457.352,355.611,036.06
Equity Application Money141922.90000
Total Shareholders Funds20,41319,46016,505.58,098.7709.782,599.361,210.47
Minority Interest-7-7-6.6-5.7-6.5-31.428.43
Secured Loans 04100000
Unsecured Loans 74946670.372.573.18104.2211.85
Total Debt74950770.372.573.18104.2211.85
Other Liabilities919965.639.81,418.3863.237.17
Total Liabilities21,24620,05916,634.88,205.32,194.842,735.391,237.92
APPLICATION OF FUNDS :
Gross Block 7,9757,4752,345.22,366.32,308.02913.16664.11
Less: Accumulated Depreciation1,115719481.5380.3263210.74185.27
Less: Impairment of Assets412412459.4447454.48313.35289.05
Net Block6,4486,3441,404.31,5391,590.54389.07189.79
Capital Work in Progress1870.60.10.960.741.29
Investments 11,6456,7654,717.72,205.2323.922,144.55829.23
Inventories 888339.714.83.732.130
Sundry Debtors 794457159.9129.9123.1270.3426.08
Cash and Bank Balance7311,0171,575.5903.6359.88238.69208.07
Loans and Advances 2,5654,7894,138.2897452.71523.4256.12
Total Current Assets4,1786,3465,913.31,945.3939.44834.59290.28
Current Liabilities 1,8931,265673.7491.2696.29672.37134.05
Provisions 292618.579.255.122.53
Total Current Liabilities & Provisions1,9221,291692.2498.2705.55677.48136.58
Net Current Assets2,2565,0555,221.11,447.1233.89157.1153.7
Deferred Tax Liability18824900000
Net Deferred Tax-188-24900000
Other Assets1,0672,1375,291.13,013.945.5343.9363.91
Total Assets21,24620,05916,634.88,205.32,194.842,735.41,237.92
Contingent Liabilities10997.295.82.6600
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 868836764.3454.9252.430.030.030.030.030.14
Reserves Total 21,89319,95115,9807,754.5601.412,812.421,419.12384.04557.68512.53
Equity Application Money141922.9000000149.19
Total Shareholders Funds22,77520,80616,767.28,209.4853.842,812.451,419.15384.07557.71661.86
Secured Loans 0000000000.03
Unsecured Loans 14915730.546.266.61000303.880
Total Debt14915730.546.266.61000303.880.03
Other Liabilities495752.2331,414.5461.038.249.335.882.99
Total Liabilities22,97321,02016,849.98,288.62,334.992,873.481,427.39393.4867.47664.88
APPLICATION OF FUNDS :
Gross Block 1,6251,5971,673.41,675.61,693.24243.146.6752.5651.5322.37
Less : Accumulated Depreciation 227195325.9225.1113.7369.2442.4739.8324.948.39
Net Block 1,3981,4021,347.51,450.51,579.51173.864.212.7326.5913.98
Capital Work in Progress0000.10.770.741.290.681.282.1
Investments 19,37212,6945,136.42,505.9524.232,540.321,237.25250.76746.64633.93
Sundry Debtors 6962166.9123.7132.7262.6119.0523.488.668.95
Cash and Bank Balance4593991,464.7765.2279.38180.63146.6584.02182.9913.03
Loans and Advances 2,0924,4514,104.4892.9446.05520.5453.5459.6625.378.28
Total Current Assets2,6204,9125,7361,781.8858.14763.78219.23167.17217.0230.27
Current Liabilities 1,332885634.3454.8645.41613.4283.5446.05133.5318.19
Provisions 202216.54.94.952.321.732.080.60.05
Total Current Liabilities & Provisions1,352907650.8459.7650.36615.7485.2848.13134.1318.24
Net Current Assets1,2684,0055,085.21,322.1207.78148.04133.96119.0482.8912.03
Other Assets9352,9195,280.83,01022.710.550.6910.210.082.84
Total Assets22,97321,02016,849.98,288.62,334.992,873.461,427.38393.41867.47664.89
Contingent Liabilities10496.394.92.6600000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...291
Depreciation526
Interest (Net)-579
P/L on Sales of Assets1
P/L on Sales of Invest-130
Prov. and W/O (Net)60
Others-1
Total Adjustments (PBT and Ext...342
Operating Profit before Workin...633
Trade and 0ther Receivables-348
Inventories-5
Trade Payables211
Total Adjustments (OP before W...118
Cash Generated from/(used in) ...751
Direct Taxes Paid-105
Total Adjustments(Cash Generat...-105
Cash Flow before Extraordinary...646
Net Cash from Operating Activi...646
Purchased of Fixed Assets-215
Sale of Fixed Assets13
Purchase of Investments-35,202
Sale of Investments30,445
Interest Received618
Net Cash used in Investing Act...-348
Proceeds from Issue of shares ...32
Of the Long Tem Borrowings-40
Of Financial Liabilities-129
Interest Paid-69
Net Cash used in Financing Act...-207
Net Profit before Tax and Extr...1,372
Depreciation73
Interest (Net)-613
P/L on Sales of Assets-1
P/L on Sales of Invest-86
Prov. and W/O (Net)85
Fin. Lease and Rental Charges15
Total Adjustments (PBT and Ext...-246
Operating Profit before Workin...1,126
Trade and 0ther Receivables-13
Trade Payables115
Total Adjustments (OP before W...334
Cash Generated from/(used in) ...1,460
Direct Taxes Paid-81
Total Adjustments(Cash Generat...-81
Cash Flow before Extraordinary...1,379
Net Cash from Operating Activi...1,379
Purchased of Fixed Assets-38
Sale of Fixed Assets1
Purchase of Investments-29,187
Sale of Investments24,080
Interest Received599
Invest.In Subsidiaires-1,537
Cancellation of Investment in ...6
Net Cash used in Investing Act...-1,301
Proceeds from Issue of shares ...32
Of Financial Liabilities-36
Interest Paid-16
Net Cash used in Financing Act...-20

Company Details

Registered Office
AddressGround Floor 12A 94,
Meghdoot Nehru Place
CityNew Delhi
StateDelhi
Pin Code110019
Tel. No.91-124-4268565
Fax. No.
Emailcompanysecretary@zomato.com
Internethttp://www.zomato.com
Registrars
AddressGround Floor 12A 94
CityNew Delhi
StateDelhi
Pin Code110019
Tel. No.91-124-4268565
Fax. No.
Emailcompanysecretary@zomato.com
Internethttp://www.zomato.com
Management
Name Designation
Kaushik DuttaChairman & Independent Directo
Aparna Popat VedIndependent Director
Deepinder GoyalExecutive Director
Namita GuptaIndependent Director
Sanjeev BikhchandaniNon Executive Director
Sutapa BanerjeeIndependent Director
Sandhya SethiaCompany Sec. & Compli. Officer