Shivalik Bimetal Controls Ltd

NSE :SBCL   BSE :513097  Sector : Non Ferrous Metals
Buy, Sell or Hold SBCL? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

11 Apr
401.05
(4.01%)
09 Apr
385.60
(-3.27%)
08 Apr
398.65
(-0.23%)
07 Apr
399.55
(-5.64%)
04 Apr
423.45
(-7.29%)
03 Apr
456.75
(0.20%)
02 Apr
455.85
(-1.04%)
01 Apr
460.65
(-0.30%)
28 Mar
462.05
(2.37%)
27 Mar
451.35
(0.34%)
26 Mar
449.80
(-2.37%)
25 Mar
460.70
(-3.71%)
24 Mar
478.45
(-1.05%)
21 Mar
483.55
(3.20%)
20 Mar
468.55
(0.95%)
19 Mar
464.15
(5.23%)
18 Mar
441.10
(4.45%)
17 Mar
422.30
(-3.20%)
13 Mar
436.25
(-0.95%)
12 Mar
440.45
(-4.31%)
11 Mar
460.30
(-2.39%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

401.44


10 DMA
Bearish

429.61


20 DMA
Bearish

442.19


50 DMA
Bearish

461.95


100 DMA
Bearish

515.5


200 DMA
Bearish

566.28



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Apr 11, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 439.96 426.48 408.26 - -
R2 426.48 416.47 405.85 426.68 -
R1 413.76 410.29 403.45 414.16 420.13
P 400.28 400.28 400.28 400.48 403.46
S1 387.56 390.27 398.65 387.96 393.93
S2 374.08 384.09 396.25 374.28 -
S3 361.36 374.08 393.85 - -

Key Metrics

EPS

13.61

P/E

29.42

P/B

6.45

Dividend Yield

0.42%

Market Cap

2,310 Cr.

Face Value

2

Book Value

62.05

ROE

27.77%

EBITDA Growth

27.2 Cr.

Debt/Equity

0.17

Shareholding Pattern

  33.17% Total Promoter Holding
19.78% Mutual Fund Holdings
3.93% FIIs
41.79% Non Institution
0.5% Insurance Companies
0% Custodians
0.83% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Shivalik Bimetal Controls Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME128.39 143.61 129.63 129.94 126.93
PROFIT16.96 25.68 17.82 19.94 18.24
EPS2.94 4.46 3.09 3.41 3.17

Shivalik Bimetal Controls Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME113.55 127.13 109.86 112.65 109.57
PROFIT15.92 25.3 16.3 19.25 17.52
EPS2.76 4.4 2.83 3.29 3.04

Profit & Loss (Figures in Rs. Crores)


Shivalik Bimetal Controls Ltd Profit & Loss


Mar 2011Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 100.26 108.48 123.63 170.67 213.51 183.22 221.05 343.95 498.78 545.81
PROFIT 2.73 3.45 8.24 16.53 24.66 13.25 25.4 54.98 79.01 83.96
EPS 0.44 0.56 1.41 2.87 4.27 2.33 4.43 9.57 13.73 14.63

Shivalik Bimetal Controls Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 97.93 97.68 123.63 169.91 211.56 182.53 219.38 340.44 446.23 482.72
PROFIT 5.58 4.24 8.64 15.99 23.11 12.57 24.06 51.85 72.93 80.83
EPS 0.86 0.71 1.5 2.77 4.01 2.21 4.19 9.02 12.68 14.08

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2011
SOURCES OF FUNDS :
Share Capital 11.5211.527.687.687.687.687.683.843.843.84
Reserves Total 329.99253.98183.92131.82107.5697.1275.3164.5850.9242.03
Total Shareholders Funds341.51265.5191.6139.5115.24104.882.9968.4254.7645.87
Secured Loans 25.6636.3236.2915.0911.534.0324.3722.0338.3638.49
Unsecured Loans 16.8222.3421.6514.1513.3510.7411.536.618.682.15
Total Debt42.4858.6657.9429.2424.8544.7735.928.6447.0440.64
Other Liabilities1.120.920.510.481.060.770.290.270.260
Total Liabilities385.11325.08250.05169.22141.15150.34119.1897.33102.0686.51
APPLICATION OF FUNDS :
Gross Block 183.18173.8120.4780.4975.8269.9466.9461.1569.5851.07
Less: Accumulated Depreciation63.6356.2741.5134.8530.4124.6421.7518.0528.2514.38
Net Block119.55117.5378.9645.6445.4145.345.1943.141.3336.69
Capital Work in Progress14.176.717.5524.7917.545.994.724.474.283.19
Investments 11.177.8616.5413.0111.3310.667.756.990.790.19
Inventories 127.94131.97114.8870.1450.5269.2740.626.0726.5733.67
Sundry Debtors 113.7493.2259.2842.8230.9534.5833.5926.4226.327.64
Cash and Bank Balance38.8917.9111.8215.930.420.490.351.098.222.21
Loans and Advances 14.3410.513.725.925.649.4813.836.818.6512.55
Total Current Assets294.92253.6199.7134.8187.52113.8188.3860.3969.7476.07
Current Liabilities 51.5658.350.9645.5616.7118.9621.6313.0813.2622.02
Provisions 0.530.871.971.760.231.60.790.876.44.86
Total Current Liabilities & Provisions52.0959.1852.9347.3116.9420.5622.4113.9519.6626.88
Net Current Assets242.83194.43146.7787.570.5793.2565.9646.4450.0849.19
Miscellaneous Expenses not written off 0000000000.1
Deferred Tax Assets0.650.530.310.340.190.190.162.070.040
Deferred Tax Liability6.2265.144.674.745.745.476.312.852.85
Net Deferred Tax-5.57-5.47-4.83-4.33-4.55-5.55-5.31-4.24-2.81-2.85
Other Assets2.964.035.052.620.860.70.860.568.390
Total Assets385.11325.09250.05169.23141.16150.35119.1897.32102.0686.51
Contingent Liabilities35.4432.8635.8731.8671.2831.7826.6116.813.318.54
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 11.5211.527.687.687.687.687.683.843.843.84
Reserves Total 316.39243.49179.5130.55107.6497.8677.5967.461.1557.04
Total Shareholders Funds327.91255.01187.18138.23115.32105.5485.2771.2464.9960.88
Secured Loans 16.930.7336.2915.0911.534.0324.3722.0334.0134.29
Unsecured Loans 14.421.9221.6514.1513.3510.7411.526.618.479.77
Total Debt31.352.6557.9429.2424.8544.7735.8928.6442.4844.06
Other Liabilities0.950.720.510.481.060.770.290.270.230.2
Total Liabilities360.16308.38245.63167.95141.23151.08121.45100.15107.7105.14
APPLICATION OF FUNDS :
Gross Block 160.41149.83120.4780.4975.8269.9466.9461.1557.6356.91
Less : Accumulated Depreciation 54.4347.7241.5134.8530.4124.6421.7518.0524.9222.17
Net Block 105.98102.1178.9645.6445.4145.345.1943.132.7134.74
Capital Work in Progress6.642.997.5524.7917.545.994.724.474.243.97
Investments 23.5923.5910.2910.2910.2810.279.319.3117.8817.75
Inventories 116.46121.88114.8870.1450.5269.2740.626.0723.3828.8
Sundry Debtors 100.5279.9859.2842.8230.9534.5833.5926.4224.0824.08
Cash and Bank Balance37.5717.0611.8215.930.420.490.351.098.180.37
Loans and Advances 13.9510.1113.725.935.639.4813.836.818.299.33
Total Current Assets268.5229.03199.7134.8287.51113.8188.3760.3963.9362.57
Current Liabilities 42.984950.9645.5716.7218.9721.6213.0810.6616.11
Provisions 0.40.781.971.760.231.60.790.876.284.09
Total Current Liabilities & Provisions43.3749.7852.9347.3216.9520.5622.413.9416.9420.2
Net Current Assets225.13179.25146.7787.570.5693.2565.9746.4546.9942.37
Deferred Tax Assets0.570.460.360.390.260.260.242.070.03-0.08
Deferred Tax Liability4.6443.363.263.674.684.835.811.991.71
Net Deferred Tax-4.07-3.54-3-2.87-3.41-4.42-4.59-3.74-1.96-1.79
Other Assets2.883.985.052.620.860.70.860.567.848.08
Total Assets360.15308.37245.63167.97141.24151.09121.47100.15107.69105.13
Contingent Liabilities32.8329.8332.8230.5227.5230.0425.7616.0912.6910.94

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...111.75
Depreciation12.05
Interest (Net)3.35
P/L on Sales of Assets-0.41
Prov. and W/O (Net)-0.12
P/L in Forex0.01
Total Adjustments (PBT and Ext...11.53
Operating Profit before Workin...123.28
Trade and 0ther Receivables-20.53
Inventories4.03
Trade Payables-3.2
Total Adjustments (OP before W...-27.56
Cash Generated from/(used in) ...95.72
Direct Taxes Paid-27.21
Total Adjustments(Cash Generat...-27.21
Cash Flow before Extraordinary...68.51
Net Cash from Operating Activi...68.51
Purchased of Fixed Assets-21.8
Sale of Fixed Assets0.68
as [Capital WIP1.14
Interest Received1.58
Net Cash used in Investing Act...-18.39
Proceed from 0ther Long Term B...6.88
Of the Long Tem Borrowings-19.28
Of the Short Term Borrowings-3.51
Of Financial Liabilities-0.29
Dividend Paid-8
Interest Paid-5.01
Net Cash used in Financing Act...-29.21
Net Profit before Tax and Extr...108.29
Depreciation10.11
Interest (Net)2.8
Dividend Received1.56
P/L on Sales of Assets-0.41
Prov. and W/O (Net)-0.11
P/L in Forex0.02
Total Adjustments (PBT and Ext...10.84
Operating Profit before Workin...119.12
Trade and 0ther Receivables-20.54
Inventories5.42
Trade Payables-2.31
Total Adjustments (OP before W...-24.75
Cash Generated from/(used in) ...94.37
Direct Taxes Paid-26.45
Total Adjustments(Cash Generat...-26.45
Cash Flow before Extraordinary...67.93
Net Cash from Operating Activi...67.93
Purchased of Fixed Assets-17.79
Sale of Fixed Assets0.55
Interest Received0.85
Net Cash used in Investing Act...-13.64
Proceed from 0ther Long Term B...2.05
Of the Long Tem Borrowings-19.12
Of the Short Term Borrowings-4.12
Of Financial Liabilities-0.19
Dividend Paid-8
Interest Paid-4.47
Net Cash used in Financing Act...-33.84

Company Details

Registered Office
Address16-18 New Electronic Complex,
Chambaghat
CitySolan
StateHimachal Pradesh
Pin Code173213
Tel. No.91-1792-230578/230175
Fax. No.91-1792-230475
Emailinvestor@shivalikbimetals.com; plant@shivalikbimet
Internethttp://www.shivalikbimetals.com
Registrars
Address16-18 New Electronic Complex
CitySolan
StateHimachal Pradesh
Pin Code173213
Tel. No.91-1792-230578/230175
Fax. No.91-1792-230475
Emailinvestor@shivalikbimetals.com; plant@shivalikbimet
Internethttp://www.shivalikbimetals.com
Management
Name Designation
N S GhummanChairman & Wholetime Director
G S GillNon-Exec & Non-Independent Dir
Anu AhluwaliaIndependent Non Exe. Director
Swarnjit SinghIndependent Non Exe. Director
Sudhir MehraNon-Exec. & Independent Dir.
N P SahniIndependent Director
AARTI SAHNICompany Sec. & Compli. Officer
Sumer GhummanExecutive Director
Kabir GhummanManaging Director
Sukrita GoyalIndependent Director