Sadbhav Infrastructure Projects Ltd

NSE :SADBHIN BSE :539346 Sector : Infrastructure Developers & Operators

Buy, Sell or Hold SADBHIN? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

05 Nov
6.70
(0.15%)

04 Nov
6.69
(-2.90%)

01 Nov
6.89
(2.99%)

31 Oct
6.69
(0.45%)

30 Oct
6.66
(-3.20%)

29 Oct
6.88
(4.88%)

28 Oct
6.56
(4.96%)

25 Oct
6.25
(4.87%)

24 Oct
5.96
(-2.13%)

23 Oct
6.09
(-4.99%)

22 Oct
6.41
(-1.99%)

21 Oct
6.54
(-4.11%)

18 Oct
6.82
(-2.99%)

17 Oct
7.03
(-3.96%)

16 Oct
7.32
(4.87%)

15 Oct
6.98
(4.96%)

14 Oct
6.65
(-1.19%)

11 Oct
6.73
(-0.59%)

10 Oct
6.77
(0.74%)

09 Oct
6.72
(-0.15%)

08 Oct
6.73
(4.50%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA

Bearish

6.75

10 DMA

Bullish

6.58

20 DMA

Bullish

6.69

50 DMA

Bearish

7.06

100 DMA

Bullish

6.67

200 DMA

Bullish

6.69

Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 05, 2024 04:00 PM For Next Trading Session

Pivots	Classic	Fibonacci	Camarilla	Woodie	DM
R3	7.08	6.97	6.77	-	-
R2	6.97	6.88	6.74	6.96	-
R1	6.84	6.82	6.72	6.82	6.9
P	6.73	6.73	6.73	6.72	6.76
S1	6.6	6.64	6.68	6.58	6.66
S2	6.49	6.58	6.66	6.48	-
S3	6.36	6.49	6.63	-	-

Key Metrics

EPS

0

P/E

0

P/B

0.36

Dividend Yield

0%

Market Cap

236 Cr.

Face Value

10

Book Value

18.7

ROE

0%

EBITDA Growth

96.9 Cr.

Debt/Equity

0 Shareholding Pattern

	69.74%	Total Promoter Holding

	0.66%	Mutual Fund Holdings

	0%	FIIs

	29.6%	Non Institution

	0%	Insurance Companies

	0%	Custodians

	0%	Other Parties

Shareholding History

Sadbhav Infrastructure Projects Ltd Quaterly Results

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
INCOME	276.32	195.24	210.3	195.46	171.7
PROFIT	-9.46	-17.09	-44.3	-28.34	-20.82
EPS	-0.66	-8.52	-3.53	-2.71	-0.59

Sadbhav Infrastructure Projects Ltd Quaterly Results

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
INCOME	20.7	11.69	4.52	6.3	2.97
PROFIT	-25.06	-28.1	-31.27	-26.72	-27.91
EPS	-2.99	-7.77	-3.22	-1.98	-0.79

Profit & Loss (Figures in Rs. Crores)

Consolidated
Standalone

Sadbhav Infrastructure Projects Ltd Profit & Loss

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
INCOME	554.57	2071.32	1403.89	2322.48	3783.43	4085.61	1652.5	1837.1	1093.09	877.32
PROFIT	-362.93	-405.21	-357.95	-334.43	-307.17	-395.82	-321.59	140.32	39.02	-98.24
EPS	0	0	0	0	0	29.22	-7.9	-0.6	-10.36	-15.14

Sadbhav Infrastructure Projects Ltd Profit & Loss

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
INCOME	107.31	187.96	313.72	384.75	368.02	878.23	247.06	234.45	127.36	43.2
PROFIT	-63.27	-67.44	41.13	67.73	66.36	-175.02	-12.92	-52.17	-40.33	-111.5
EPS	0	0	1.17	1.92	1.61	10.69	0.62	-5.44	-10.15	-15.96

Balance Sheet (Figures in Rs. Crores)

Consolidated
Standalone

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
SOURCES OF FUNDS :
Share Capital	352.23	352.23	352.23	352.23	352.23	352.23	352.23	352.23	352.23	310.96
Reserves Total	-972.42	-570.61	-176.38	-238.43	40.62	-974.07	-671.22	-333.8	103.21	469.95
Equity Application Money	53.22	53.22	53.22	73.15	73.15	73.25	53.22	53.22	0	0
Total Shareholders Funds	-566.97	-165.16	229.07	186.95	466	-548.59	-265.77	71.65	455.44	780.91
Minority Interest	-62.49	-72.36	-82.57	0	0	-1.86	10.61	26.23	-6.84	56.96
Secured Loans	2,773.06	3,484.05	4,612.82	5,686.68	5,446.55	9,169.69	8,114.88	7,830.72	7,429.63	5,628.23
Unsecured Loans	520.25	587.48	537.68	616.08	465.35	683.34	604.49	489.45	592.43	713.61
Total Debt	3,293.31	4,071.53	5,150.5	6,302.76	5,911.9	9,853.03	8,719.37	8,320.17	8,022.06	6,341.84
Other Liabilities	1,548.96	2,156.69	1,507.31	1,441.62	1,531.98	2,014.23	1,730.56	1,574.35	1,336.58	2,332.64
Total Liabilities	4,212.81	5,990.7	6,804.31	7,931.33	7,909.88	11,316.81	10,194.77	9,992.4	9,807.24	9,512.35
APPLICATION OF FUNDS :
Gross Block	480.39	478.92	475.49	4,461.12	4,459.9	10,391.9	10,154.32	10,143.02	8,518.93	7,568.48
Less: Accumulated Depreciation	326.76	289.53	256.98	519.38	429.11	1,158.44	862.3	602.28	382.35	383.12
Net Block	153.63	189.39	218.51	3,941.74	4,030.79	9,233.46	9,292.02	9,540.74	8,136.58	7,185.36
Capital Work in Progress	0	0	0	96.45	95.53	92.96	289	183.09	1,578.98	1,938.45
Investments	40.96	121.66	175.92	725.94	724.33	97.86	42.31	55.83	26.45	8.14
Inventories	0	0	0	0	0	0	0	0	0.43	0
Sundry Debtors	38.23	26.8	12.01	39.36	30.54	32.05	0.77	0.54	5.59	14.02
Cash and Bank Balance	41.24	51.99	167.1	101.54	81.29	72.52	57.95	52.5	89.28	169.56
Loans and Advances	3,072.46	3,316.38	3,642.5	1,727.38	1,537.62	1,135.19	1,653.53	302.8	125.29	155.79
Total Current Assets	3,151.93	3,395.17	3,821.61	1,868.27	1,649.45	1,239.76	1,712.25	355.83	220.58	339.37
Current Liabilities	1,200.06	1,584.89	1,980.21	1,704.23	1,301.73	1,341.14	1,134.18	275.6	332.44	366.24
Provisions	90.21	65.76	47.07	13.66	10.83	244.82	169.44	108.12	27.69	9.43
Total Current Liabilities & Provisions	1,290.27	1,650.65	2,027.28	1,717.89	1,312.55	1,585.95	1,303.62	383.72	360.14	375.68
Net Current Assets	1,861.66	1,744.52	1,794.33	150.38	336.89	-346.2	408.63	-27.89	-139.56	-36.31
Deferred Tax Assets	0	0	0	0	249.67	399.15	0.01	7.21	704.39	0.02
Deferred Tax Liability	15.83	57.98	86.34	93.93	324.28	474.16	67.5	66.04	774.27	0.02
Net Deferred Tax	-15.83	-57.98	-86.34	-93.93	-74.61	-75.01	-67.49	-58.83	-69.88	0
Other Assets	2,172.39	3,993.11	4,701.88	3,110.75	2,796.94	2,313.74	230.31	299.46	274.66	416.71
Total Assets	4,212.81	5,990.7	6,804.3	7,931.33	7,909.87	11,316.81	10,194.78	9,992.39	9,807.22	9,512.35
Contingent Liabilities	1,083.7	466.27	422.91	468.5	1.52	9.95	9.95	8.32	8.18	18.45

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
SOURCES OF FUNDS :
Share Capital	352.23	352.23	352.23	352.23	352.23	352.23	352.23	352.23	352.23	310.96
Reserves Total	306.33	868.73	1,226.24	1,417.63	1,395.86	1,031.93	996.5	937.28	944.13	532.63
Equity Application Money	53.22	53.22	53.22	53.22	53.22	53.22	53.22	53.22	0	0
Total Shareholders Funds	711.78	1,274.18	1,631.69	1,823.08	1,801.31	1,437.38	1,401.95	1,342.73	1,296.36	843.59
Secured Loans	509.43	701.12	441.39	350	415.28	892	772.43	800.54	500.54	691.2
Unsecured Loans	65.65	59.15	380.32	674.25	408.82	743.26	593.22	485.98	582.13	566.71
Total Debt	575.08	760.27	821.71	1,024.25	824.1	1,635.26	1,365.65	1,286.52	1,082.67	1,257.91
Other Liabilities	136.18	80.6	35.42	0.41	92.07	108.7	79.33	65.42	32.27	0.08
Total Liabilities	1,423.04	2,115.05	2,488.82	2,847.74	2,717.48	3,181.34	2,846.93	2,694.67	2,411.3	2,101.58
APPLICATION OF FUNDS :
Gross Block	0.95	1.41	1.41	1.27	1.24	1.23	1.15	1.83	0.06	1.71
Less : Accumulated Depreciation	0.58	0.99	0.92	0.86	0.84	0.78	0.69	0.7	0.01	0.43
Net Block	0.37	0.42	0.49	0.41	0.4	0.45	0.46	1.13	0.05	1.28
Investments	1,296.31	1,701.11	2,194.11	2,718.89	2,594.51	2,621.47	2,423.27	2,256.52	2,133.95	414.36
Inventories	0	0	0	0	0	0	0	0	0.43	0
Sundry Debtors	38.01	110.16	116.97	152.79	136.42	146.77	120.58	67.47	37.12	40.84
Cash and Bank Balance	21.59	4.93	59.24	4.14	31.08	0.44	3.47	5.68	6.71	3.61
Loans and Advances	92.09	131.53	141.27	212.87	265.22	633.85	559.69	431	304.28	342.98
Total Current Assets	151.69	246.62	317.48	369.79	432.71	781.06	683.73	504.16	348.54	387.43
Current Liabilities	156.23	195.91	170.25	171.42	241.87	210.54	247.65	76.96	83.77	102.57
Provisions	0.47	0.86	12.48	10.92	6.63	14.51	12.51	4.91	0.07	0
Total Current Liabilities & Provisions	156.7	196.77	182.73	182.34	248.5	225.06	260.16	81.87	83.85	102.57
Net Current Assets	-5.01	49.85	134.76	187.46	184.22	556	423.58	422.29	264.69	284.86
Deferred Tax Assets	0	0	0	0	0.45	2.38	9.7	23.25	16.71	-0.02
Deferred Tax Liability	0	0	21.2	64.06	65.9	13.63	14.83	16.04	16.71	-0.02
Net Deferred Tax	0	0	-21.2	-64.06	-65.45	-11.25	-5.13	7.21	0	0
Other Assets	131.37	363.66	180.66	5.05	3.81	14.67	4.75	7.52	12.61	1,401.08
Total Assets	1,423.04	2,115.05	2,488.83	2,847.75	2,717.49	3,181.34	2,846.94	2,694.67	2,411.3	2,101.58
Contingent Liabilities	234.18	382.94	401.2	446.78	0	4.35	4.35	4.35	4.35	4.35

Cash Flow (Figures in Rs. Crores)

Consolidated
Standalone

Cash from Operating Activity 1,265.43

Net Profit before Tax and Extr...	-558.17
Depreciation	101.38
Interest (Net)	418.55
P/L on Sales of Assets	-0.19
Prov. and W/O (Net)	6.47
Total Adjustments (PBT and Ext...	982.22
Operating Profit before Workin...	424.05
Trade and 0ther Receivables	1,058.12
Trade Payables	-91.04
Total Adjustments (OP before W...	865.38
Cash Generated from/(used in) ...	1,289.43
Direct Taxes Paid	-24
Total Adjustments(Cash Generat...	-24
Cash Flow before Extraordinary...	1,265.43
Net Cash from Operating Activi...	1,265.43

Cash from Investing Activity -28.96

Purchased of Fixed Assets	-1.42
Sale of Investments	1.35
Interest Received	3.66
Net Cash used in Investing Act...	-28.96

Cash from Financing Activity -1,246.03

Of the Long Tem Borrowings	-747.58
Of the Short Term Borrowings	-41.76
Interest Paid	-456.69
Net Cash used in Financing Act...	-1,246.03

Cash from Operating Activity -42.17

Net Profit before Tax and Extr...	-562.3
Depreciation	0.04
Interest (Net)	100.48
Dividend Received	0.04
Prov. and W/O (Net)	-4.78
Total Adjustments (PBT and Ext...	546.36
Operating Profit before Workin...	-15.94
Trade and 0ther Receivables	15.04
Trade Payables	-68.26
Total Adjustments (OP before W...	-27.68
Cash Generated from/(used in) ...	-43.62
Direct Taxes Paid	1.45
Total Adjustments(Cash Generat...	1.45
Cash Flow before Extraordinary...	-42.17
Net Cash from Operating Activi...	-42.17

Cash from Investing Activity 308.09

Sale of Fixed Assets	0.02
Sale of Investments	52.35
Interest Received	14.96
Cancellation of Investment in ...	169.61
Net Cash used in Investing Act...	308.09

Cash from Financing Activity -252.31

Proceed from Short Tem Borrowi...	88.52
Of the Long Tem Borrowings	-149.95
Of the Short Term Borrowings	-130.27
Interest Paid	-60.62
Net Cash used in Financing Act...	-252.31

Company Details

Registered Office
Address	Sadbhav House Opp Law Garden, Police Chowki Ellisbridge
City	Ahmedabad
State	Gujarat
Pin Code	380006
Tel. No.	91-79-26463384
Fax. No.	91-79-26400210
Email	investor@sadbhavinfra.co.in
Internet	http://www.sadbhavinfra.co.in

Registrars
Address	Sadbhav House Opp Law Garden
City	Ahmedabad
State	Gujarat
Pin Code	380006
Tel. No.	91-79-26463384
Fax. No.	91-79-26400210
Email	investor@sadbhavinfra.co.in
Internet	http://www.sadbhavinfra.co.in

Management
Name	Designation
Shashin Vishnubhai Patel	Chairman & Wholetime Director
SANDIP VINODKUMAR PATEL	Independent Director
ARUNBHAI SHANKERLAL PATEL	Independent Director
Daksha Niranjan Shah	Independent Director
Hardik Modi	Company Sec. & Compli. Officer
Jatin Thakkar	Executive Director
Shefali M Patel	Independent Director
Tarang M Desai	Independent Director
Ambalal C Patel	Independent Director

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Stocks: A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z

Data is a real-time snapshot *Data is delayed by at least 15 minutes. StockFact, Market Action Data and Analysis. Data Provider CMOTS Infotech.

Disclaimer : There is no guarantee of profits or no exceptions from losses. The investment advice provided is solely the personal views of the research team. Equitypandit will not accept any liability for loss or damage as a result of reliance on the information contained within this website including data, quotes, charts and buy/sell signals. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. Therefore, Equitypandit doesn't bear any responsibility for any trading losses you might incur as a result of using this data.

Sadbhav Infrastructure Projects Ltd

Buy, Sell or Hold SADBHIN? Ask The Analyst

BSE

NSE

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA

Bearish

10 DMA

Bullish

20 DMA

Bullish

50 DMA

Bearish

100 DMA

Bullish

200 DMA

Bullish

Intraday Support and Resistance (Based on Pivot Points) |

Key Metrics

EPS

0

P/E

0

P/B

0.36

Dividend Yield

0%

Market Cap

236 Cr.

Face Value

10

Book Value

18.7

ROE

0%

EBITDA Growth

96.9 Cr.

Debt/Equity

0

Shareholding Pattern

Shareholding History

Quarterly Result (Figures in Rs. Crores)

Sadbhav Infrastructure Projects Ltd Quaterly Results

Sadbhav Infrastructure Projects Ltd Quaterly Results

Profit & Loss (Figures in Rs. Crores)

Sadbhav Infrastructure Projects Ltd Profit & Loss

Sadbhav Infrastructure Projects Ltd Profit & Loss

Balance Sheet (Figures in Rs. Crores)

Cash Flow (Figures in Rs. Crores)

Company Details

Registered Office

Registrars

Management

MARKET TODAY

PRODUCTS

SUPPORT

LEGAL & PRIVACY

MAGAZINES

Intraday Support and Resistance
(Based on Pivot Points) |