Popular Vehicles & Services Ltd
NSE :PVSL BSE :544144 Sector : TradingBuy, Sell or Hold PVSL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
| 07 May 224.25 (-1.82%) | 06 May 228.40 (-2.33%) | 03 May 233.85 (0.52%) | 02 May 232.65 (0.35%) | 30 Apr 231.85 (-0.71%) | 29 Apr 233.50 (-0.70%) | 26 Apr 235.15 (-0.57%) | 25 Apr 236.50 (-0.25%) | 24 Apr 237.10 (-0.73%) | 23 Apr 238.85 (-0.83%) | 22 Apr 240.85 (-0.23%) | 19 Apr 241.40 (-0.72%) | 18 Apr 243.15 (-2.35%) | 16 Apr 249.00 (0.42%) | 15 Apr 247.95 (-4.60%) | 12 Apr 259.90 (-1.03%) | 10 Apr 262.60 (-1.22%) | 09 Apr 265.85 (-0.64%) | 08 Apr 267.55 (1.65%) | 05 Apr 263.20 (-0.38%) | 04 Apr 264.20 (-1.62%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Bullish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
230.15
10 DMA
Bearish
233.18
20 DMA
Bearish
243.68
50 DMA
Bullish
0
100 DMA
Bullish
0
200 DMA
Bullish
0
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On May 07, 2024 04:00 PM For Next Trading Session
| Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
|---|---|---|---|---|---|
| R3 | 234.5 | 231.95 | 226.01 | - | - |
| R2 | 231.95 | 229.51 | 225.42 | 231.63 | - |
| R1 | 228.1 | 227.99 | 224.84 | 227.46 | 230.03 |
| P | 225.55 | 225.55 | 225.55 | 225.23 | 226.51 |
| S1 | 221.7 | 223.11 | 223.66 | 221.06 | 223.63 |
| S2 | 219.15 | 221.59 | 223.08 | 218.83 | - |
| S3 | 215.3 | 219.15 | 222.49 | - | - |
Key Metrics
EPS
3.11
P/E
72.04
P/B
3.3
Dividend Yield
0%
Market Cap
1,597 Cr.
Face Value
2
Book Value
67.8
ROE
20.57%
EBITDA Growth
69.77 Cr.
Debt/Equity
2.72
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Popular Vehicles & Services Ltd Quaterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | |
| INCOME | 1220.36 | 1311.05 | 1211.73 | 1638.08 | 1426.46 |
| PROFIT | 10.6 | 14.33 | 6.15 | 32.29 | 15.92 |
| EPS | 8.45 | 11.43 | 1.24 | 5.15 | 2.54 |
Popular Vehicles & Services Ltd Quaterly Results
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | |
| INCOME | 660.74 | 610.43 | 565.74 | 813.86 | 673.41 |
| PROFIT | 1.73 | 5.58 | -3.23 | 15.68 | 4.07 |
| EPS | 1.22 | 4.45 | 0 | 2.5 | 0.65 |
Profit & Loss (Figures in Rs. Crores)
Popular Vehicles & Services Ltd Profit & Loss
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
| INCOME | 4056.91 | 3136.18 | 2943.62 | 3534.56 | 4925.18 | |
| PROFIT | 21.24 | -10.5 | 29.11 | 33.05 | 62.28 | |
| EPS | 0 | 0 | 0 | 0 | 0 |
Popular Vehicles & Services Ltd Profit & Loss
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
| INCOME | 1676.14 | 1764.98 | 1948.38 | 2294.26 | 2277.94 | 2364.18 | 1909.49 | 1630.31 | 1935.54 | 2521.63 | |
| PROFIT | 0.68 | 6.28 | 1.34 | 20.79 | 17.23 | 12.28 | -10.82 | 16.03 | 6.71 | 30.48 | |
| EPS | 3.41 | 31.42 | 7.76 | 63.07 | 52.84 | 9.79 | 10.72 | 12.64 | 5.56 | 23.39 |
Balance Sheet (Figures in Rs. Crores)
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
| SOURCES OF FUNDS : | |||||
| Share Capital | 12.54 | 12.54 | 12.54 | 12.54 | 12.54 |
| Reserves Total | 330.5 | 267.34 | 233.46 | 200.23 | 185.3 |
| Total Shareholders Funds | 343.04 | 279.88 | 246 | 212.77 | 197.84 |
| Secured Loans | 443.22 | 328.77 | 316.99 | 309.62 | 472.64 |
| Unsecured Loans | 495.13 | 427.15 | 333 | 335.63 | 324.33 |
| Total Debt | 938.35 | 755.92 | 649.99 | 645.25 | 796.97 |
| Other Liabilities | 6.19 | 16.1 | 25.48 | 21.36 | 21.91 |
| Total Liabilities | 1,287.58 | 1,051.9 | 921.47 | 879.38 | 1,016.72 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 868.06 | 731.34 | 574.2 | 584.87 | 488.92 |
| Less: Accumulated Depreciation | 196.76 | 166.86 | 110.67 | 113.28 | 82.56 |
| Net Block | 671.3 | 564.48 | 463.53 | 471.59 | 406.36 |
| Capital Work in Progress | 7.97 | 12.33 | 17.31 | 29.37 | 27.62 |
| Investments | 5.99 | 6.02 | 4.92 | 11.18 | 1.7 |
| Inventories | 441.32 | 366.65 | 318.51 | 290.36 | 360 |
| Sundry Debtors | 223.78 | 176.6 | 160.73 | 108.89 | 262.93 |
| Cash and Bank Balance | 28.16 | 20.35 | 59.4 | 42.28 | 29.09 |
| Loans and Advances | 46.96 | 44.98 | 34.73 | 91.37 | 49.97 |
| Total Current Assets | 740.22 | 608.58 | 573.37 | 532.89 | 701.99 |
| Current Liabilities | 211.7 | 208.68 | 193.51 | 248.75 | 191.98 |
| Provisions | 10.87 | 7.33 | 10.79 | 6.06 | 5.21 |
| Total Current Liabilities & Provisions | 222.57 | 216 | 204.3 | 254.8 | 197.19 |
| Net Current Assets | 517.66 | 392.58 | 369.07 | 278.09 | 504.81 |
| Deferred Tax Assets | 27.28 | 22.9 | 27.02 | 32.86 | 25.73 |
| Deferred Tax Liability | 11.16 | 7.13 | 9.24 | 10.13 | 9.48 |
| Net Deferred Tax | 16.12 | 15.77 | 17.78 | 22.73 | 16.25 |
| Other Assets | 68.55 | 60.72 | 48.85 | 66.43 | 59.98 |
| Total Assets | 1,287.59 | 1,051.9 | 921.46 | 879.39 | 1,016.73 |
| Contingent Liabilities | 29.47 | 26.15 | 33.17 | 27.69 | 50.84 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
| SOURCES OF FUNDS : | ||||||||||
| Share Capital | 12.54 | 12.54 | 12.54 | 12.54 | 12.54 | 3.33 | 3.33 | 2 | 2 | 2 |
| Reserves Total | 220.09 | 191.53 | 184.18 | 168.96 | 169.76 | 166.45 | 149.26 | 54.65 | 53.1 | 49.22 |
| Total Shareholders Funds | 232.63 | 204.07 | 196.72 | 181.5 | 182.3 | 169.78 | 152.59 | 56.65 | 55.1 | 51.22 |
| Secured Loans | 208.8 | 192.61 | 184.89 | 194.87 | 242.77 | 124.96 | 36.29 | 135.28 | 188.77 | 161.98 |
| Unsecured Loans | 299.43 | 289.29 | 192.92 | 184.98 | 23.5 | 30 | 53.39 | 120.05 | 76.18 | 54.14 |
| Total Debt | 508.23 | 481.9 | 377.81 | 379.85 | 266.27 | 154.96 | 89.68 | 255.33 | 264.95 | 216.12 |
| Other Liabilities | 3.93 | 13.2 | 23.48 | 18.34 | 17.88 | 14.69 | 6.66 | 5.54 | 11.8 | 9.17 |
| Total Liabilities | 744.79 | 699.17 | 598.01 | 579.69 | 466.45 | 339.43 | 248.93 | 317.52 | 331.85 | 276.51 |
| APPLICATION OF FUNDS : | ||||||||||
| Gross Block | 494.8 | 482.86 | 374.6 | 353.15 | 168.69 | 153.87 | 138.62 | 172.6 | 147.3 | 142.12 |
| Less : Accumulated Depreciation | 108.17 | 97.86 | 86.82 | 67.9 | 36.35 | 26.88 | 13.02 | 61.46 | 55.16 | 48.49 |
| Net Block | 386.63 | 385 | 287.78 | 285.25 | 132.34 | 126.99 | 125.6 | 111.14 | 92.14 | 93.63 |
| Capital Work in Progress | 5.72 | 12 | 16.12 | 23.22 | 27.62 | 11.88 | 0.91 | 0 | 0.43 | 0.98 |
| Investments | 92.6 | 62.35 | 62.01 | 70 | 49.8 | 12.52 | 12.52 | 14.04 | 11.74 | 9.42 |
| Inventories | 199.12 | 202.22 | 144.49 | 217.73 | 177.84 | 79.06 | 68.09 | 109.61 | 145.17 | 119.5 |
| Sundry Debtors | 81.23 | 66.12 | 85.9 | 51.21 | 121.13 | 93.36 | 88.33 | 86.39 | 96.75 | 69.98 |
| Cash and Bank Balance | 6.8 | 5.18 | 37.74 | 16.25 | 13.47 | 26.42 | 11.58 | 17.58 | 28.23 | 15.66 |
| Loans and Advances | 30.53 | 42.36 | 30.48 | 56.9 | 25.2 | 6.84 | 29.31 | 10.48 | 11.56 | 12.84 |
| Total Current Assets | 317.68 | 315.88 | 298.61 | 342.09 | 337.63 | 205.67 | 197.3 | 224.06 | 281.71 | 217.98 |
| Current Liabilities | 105.87 | 121.18 | 103.63 | 193.03 | 115.37 | 48.71 | 113.5 | 95.41 | 69.24 | 62 |
| Provisions | 5.44 | 3.82 | 5.39 | 3.8 | 2.59 | 2.25 | 1.69 | 0 | 0 | 0 |
| Total Current Liabilities & Provisions | 111.31 | 125 | 109.02 | 196.83 | 117.96 | 50.97 | 115.19 | 95.41 | 69.24 | 62 |
| Net Current Assets | 206.37 | 190.88 | 189.59 | 145.26 | 219.67 | 154.71 | 82.12 | 128.65 | 212.47 | 155.99 |
| Deferred Tax Assets | 17.13 | 13.68 | 16.54 | 18.1 | 0 | 6.44 | 5.47 | 3.44 | 0 | 0 |
| Deferred Tax Liability | 5.35 | 5.43 | 7.51 | 7.62 | 2.62 | 4.52 | 4.23 | 4.86 | 0.59 | 1.98 |
| Net Deferred Tax | 11.78 | 8.25 | 9.03 | 10.48 | -2.62 | 1.92 | 1.24 | -1.42 | -0.59 | -1.98 |
| Other Assets | 41.68 | 40.69 | 33.49 | 45.47 | 39.66 | 31.41 | 26.55 | 65.11 | 15.67 | 18.47 |
| Total Assets | 744.78 | 699.18 | 598.02 | 579.69 | 466.47 | 339.43 | 248.94 | 317.53 | 331.85 | 276.51 |
| Contingent Liabilities | 121.48 | 99 | 80.51 | 59.39 | 0 | 34.18 | 155.86 | 31.89 | 174.97 | 0 |
Cash Flow (Figures in Rs. Crores)
| Net Profit before Tax and Extr... | 84.87 |
| Depreciation | 79.45 |
| Interest (Net) | 68.63 |
| P/L on Sales of Assets | 1.12 |
| Prov. and W/O (Net) | -3.59 |
| Total Adjustments (PBT and Ext... | 141.93 |
| Operating Profit before Workin... | 226.8 |
| Trade and 0ther Receivables | -39.45 |
| Inventories | -32.55 |
| Total Adjustments (OP before W... | -92.58 |
| Cash Generated from/(used in) ... | 134.22 |
| Direct Taxes Paid | -25.32 |
| Total Adjustments(Cash Generat... | -25.32 |
| Cash Flow before Extraordinary... | 108.89 |
| Net Cash from Operating Activi... | 108.89 |
| Purchased of Fixed Assets | -53.03 |
| Sale of Investments | 0.09 |
| Interest Received | 1.9 |
| Acquisition of Companies | -28.58 |
| Net Cash used in Investing Act... | -79.62 |
| Proceed from 0ther Long Term B... | 35.22 |
| Proceed from Short Tem Borrowi... | 76.29 |
| Of the Long Tem Borrowings | -35.99 |
| Of Financial Liabilities | -66.12 |
| Interest Paid | -33.25 |
| Net Cash used in Financing Act... | -23.84 |
| Net Profit before Tax and Extr... | 39.01 |
| Depreciation | 45.53 |
| Interest (Net) | 41.62 |
| P/L on Sales of Assets | 1.67 |
| Prov. and W/O (Net) | -3.86 |
| Total Adjustments (PBT and Ext... | 84.99 |
| Operating Profit before Workin... | 123.99 |
| Trade and 0ther Receivables | -15.92 |
| Inventories | 4.08 |
| Loans and Advances | 9.51 |
| Total Adjustments (OP before W... | -23.63 |
| Cash Generated from/(used in) ... | 100.37 |
| Direct Taxes Paid | -14.83 |
| Total Adjustments(Cash Generat... | -14.83 |
| Cash Flow before Extraordinary... | 85.54 |
| Net Cash from Operating Activi... | 85.54 |
| Purchased of Fixed Assets | -30.33 |
| Sale of Fixed Assets | 2.19 |
| Sale of Investments | 1.17 |
| Interest Received | 1.59 |
| Acquisition of Companies | -31.65 |
| Net Cash used in Investing Act... | -56.65 |
| Proceed from 0ther Long Term B... | 20.52 |
| Proceed from Short Tem Borrowi... | 24.08 |
| Of the Long Tem Borrowings | -17.58 |
| Of Financial Liabilities | -38.41 |
| Interest Paid | -18.19 |
| Net Cash used in Financing Act... | -29.58 |
Company Details
Registered Office |
|
| Address | Kuttukaran Centre, Mamangalam Cochin |
| City | Ernakulam |
| State | Kerala |
| Pin Code | 682025 |
| Tel. No. | 91-484-2341 134 |
| Fax. No. | |
| cs@popularv.com | |
| Internet | http://www.popularmaruti.com |
Registrars |
|
| Address | Kuttukaran Centre |
| City | Ernakulam |
| State | Kerala |
| Pin Code | 682025 |
| Tel. No. | 91-484-2341 134 |
| Fax. No. | |
| cs@popularv.com | |
| Internet | http://www.popularmaruti.com |
Management |
|
| Name | Designation |
| JACOB KURIAN | Chairman & Independent Directo |
| Francis Kuttukaran Paul | E D & Wholetime Director |
| John Kuttukaran Paul | E D & Wholetime Director |
| Naveen Philip | Managing Director |
| Preeti Reddy | Independent Non Exe. Director |
| George Joseph | Independent Non Exe. Director |
