Oberoi Realty Ltd

NSE :OBEROIRLTY   BSE :533273  Sector : Realty
Buy, Sell or Hold OBEROIRLTY? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
2290.50
(1.25%)
23 Dec
2262.30
(0.65%)
20 Dec
2247.80
(-1.72%)
19 Dec
2287.10
(-1.29%)
18 Dec
2317.10
(0.07%)
17 Dec
2315.55
(2.75%)
16 Dec
2253.50
(6.41%)
13 Dec
2117.70
(-0.48%)
12 Dec
2127.85
(-0.31%)
11 Dec
2134.55
(0.23%)
10 Dec
2129.75
(-0.47%)
09 Dec
2139.90
(-0.16%)
06 Dec
2143.30
(0.61%)
05 Dec
2130.20
(-1.60%)
04 Dec
2164.75
(5.07%)
03 Dec
2060.35
(-0.45%)
02 Dec
2069.65
(3.10%)
29 Nov
2007.35
(-0.59%)
28 Nov
2019.30
(1.35%)
27 Nov
1992.45
(0.67%)
26 Nov
1979.25
(1.66%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

2281.25


10 DMA
Bullish

2235.27


20 DMA
Bullish

2160.26


50 DMA
Bullish

2045.73


100 DMA
Bullish

1920.23


200 DMA
Bullish

1778.61



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2410.01 2366.43 2312.93 - -
R2 2366.43 2335.28 2305.45 2367.84 -
R1 2328.46 2316.03 2297.98 2331.28 2347.45
P 2284.88 2284.88 2284.88 2286.29 2294.38
S1 2246.91 2253.73 2283.02 2249.73 2265.9
S2 2203.33 2234.48 2275.55 2204.74 -
S3 2165.36 2203.33 2268.07 - -

Key Metrics

EPS

51.57

P/E

44.41

P/B

6.07

Dividend Yield

0.17%

Market Cap

83,283 Cr.

Face Value

10

Book Value

377.23

ROE

14.79%

EBITDA Growth

854 Cr.

Debt/Equity

0.25

Shareholding Pattern

  67.7% Total Promoter Holding
10.41% Mutual Fund Holdings
18.4% FIIs
1.94% Non Institution
1.14% Insurance Companies
0% Custodians
0.41% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Oberoi Realty Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1245.89 1085.04 1561.38 1444.21 1361.11
PROFIT456.76 360.15 788.03 584.51 589.44
EPS12.56 9.91 21.67 16.08 16.21

Oberoi Realty Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME956.4 673.54 1342.78 1210.85 1047.31
PROFIT312.71 266.02 686.05 459.28 463.85
EPS8.6 7.32 18.87 12.63 12.76

Profit & Loss (Figures in Rs. Crores)


Oberoi Realty Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 940.16 1458.78 1595.34 1785.95 3073.49 3443.58 1821.05 3365.49 8020.62 5550.24
PROFIT 314.11 426.48 373.96 457.99 795.57 684.07 736.55 1034.45 1878.13 1757.32
EPS 9.25 12.79 11.15 13.51 22.47 18.96 20.33 28.8 52.38 52.99

Oberoi Realty Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 761.05 1349 1106.26 1146.72 1134.26 1812.41 816.95 1604.6 8594 4552.6
PROFIT 304.75 496.75 318.8 417.17 450.15 314.89 415.06 374.61 2310.09 1321.02
EPS 9.16 14.66 9.44 12.28 12.48 8.66 11.46 10.5 64.15 40.63

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 363.6363.6363.6363.6363.6363.6339.6339.54339.3328.24
Reserves Total 13,480.8111,846.5210,052.549,005.548,265.887,665.575,752.775,386.435,001.824,306.05
Total Shareholders Funds13,844.4112,210.1210,416.149,369.148,629.488,029.176,092.375,725.975,341.124,634.29
Secured Loans 2,495.223,944.092,855.471,457.471,471.61,538.381,604.98779.56366.37793.42
Unsecured Loans 00076.3347.2447.4689.0889.08107.08108.14
Total Debt2,495.223,944.092,855.471,533.81,518.841,585.841,694.06868.64473.45901.56
Other Liabilities323.22246.93240.74206.62180.49173.66115.2679.9154.7585.89
Total Liabilities16,662.8516,401.1413,512.3511,109.5610,328.819,788.677,901.696,674.525,869.325,621.74
APPLICATION OF FUNDS :
Gross Block 3,446.331,297.931,291.531,2871,280.291,251.541,123.351,043.24271.181,439.67
Less: Accumulated Depreciation393.03349.1311.89273.39233.8189.95147.0198.2924.6159.52
Net Block3,053.3948.83979.641,013.611,046.491,061.59976.34944.95246.581,280.15
Capital Work in Progress2,704.754,031.173,297.531,979.88305.46126.06112.63109.5148.7621.77
Investments 817.99702.652,679.41,619.622,406.252,937.752,420.041,824.32,181.530.01
Inventories 9,261.248,543.095,036.084,662.615,317.284,165.474,246.733,766.373,339.243,481.75
Sundry Debtors 204.21,098.31124.58127.98115.25109.4181.17105.79112.2482.81
Cash and Bank Balance767.17512.92293.15133.08108.34425.31116.72345.79311.87293.68
Loans and Advances 2,030.712,018.392,568.751,731.291,1611,946.71,875.031,1141,000.49706.62
Total Current Assets12,263.3312,172.718,022.556,654.956,701.866,646.896,419.655,331.944,763.844,564.86
Current Liabilities 2,889.782,155.82,093.52896.82828.591,297.12,281.741,777.621,611.541,391.09
Provisions 80.3568.5859.9712.435.5811.944.247.32.982.89
Total Current Liabilities & Provisions2,970.132,224.382,153.49909.22864.171,309.042,285.981,784.911,614.441,473.98
Net Current Assets9,293.29,948.335,869.065,745.735,837.75,337.854,133.673,547.033,149.43,090.89
Deferred Tax Assets264.68236.4850.3693.32100.03137.43147.34127.81131.070.51
Deferred Tax Liability92.3143.5747.8340.2735.2733.4938.628.0728.1224.76
Net Deferred Tax172.37192.912.5353.0564.76103.94108.7499.74102.95-24.25
Other Assets621.24577.25684.18697.67668.17221.48150.27148.99140.091,253.16
Total Assets16,662.8516,401.1413,512.3411,109.5610,328.839,788.677,901.76,674.525,869.315,621.74
Contingent Liabilities608.59990.572,855.9737.54086.0886.92596.34896.03656.29
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 363.6363.6363.6363.6363.6363.6339.6339.54339.3328.24
Reserves Total 12,647.7711,462.636,710.856,329.295,912.95,672.134,122.33,770.63,443.952,641.04
Total Shareholders Funds13,011.3711,826.237,074.456,692.896,276.56,035.734,461.94,110.143,783.252,969.28
Secured Loans 2,375.843,492.81,680.8478.31737.5588.52681.18000
Unsecured Loans 24.5035.03295.94225.1482.39193.6999.5108.61127.04
Total Debt2,400.343,492.81,715.83774.25962.64670.91874.8799.5108.61127.04
Other Liabilities257.36197.12136.16120.3984.996.9764.5550.7632.6448.47
Total Liabilities15,669.0715,516.158,926.447,587.537,324.046,803.615,401.324,260.43,924.53,144.79
APPLICATION OF FUNDS :
Gross Block 3,442.861,295.06945.58940.85933.94906.94904.53899.9260.911,010.11
Less : Accumulated Depreciation 390.96347.29235.9210.84184.71154.42123.684.0423.64126.21
Net Block 3,051.9947.77709.68730.01749.23752.52780.93815.86237.27883.9
Capital Work in Progress1,239.982,830.341,189.42301.564.0325.027.216.7910.926.15
Investments 765.32665.81,027.02682.83740.17737.89774.72695.511,255.45388.51
Inventories 9,186.678,258.742,499.31,969.512,168.911,100.251,114.481,055.21903.481,032.79
Sundry Debtors 118.461,073.0856.8358.3717.7223.6979.5527.3938.5327.61
Cash and Bank Balance615.9419.04198.7928.9344.04277.4648.18218.9189.0187.48
Loans and Advances 2,501.212,605.44,010.33,618.113,264.324,002.622,862.951,705.951,927.831,478.74
Total Current Assets12,422.2412,356.276,765.225,674.915,494.995,404.024,105.163,007.452,958.852,626.62
Current Liabilities 2,343.81,735.361,258.71378.78220.71240.76378.44373.2642.72943.84
Provisions 72.9562.6158.533.8127.912.712.756.452.3582.5
Total Current Liabilities & Provisions2,416.751,797.971,317.24382.59248.62243.47381.19379.65645.061,026.34
Net Current Assets10,005.4910,558.295,447.985,292.335,246.375,160.553,723.972,627.82,313.791,600.29
Deferred Tax Assets91.8950.5622.274.685.955.50.550.570.860.49
Deferred Tax Liability91.8742.5626.3824.9928.9126.9822.8124.5124.2123.21
Net Deferred Tax0.028-4.11-20.31-22.96-21.48-22.26-23.94-23.35-22.72
Other Assets606.35505.93556.45601.19547.2149.12136.76138.37130.43288.66
Total Assets15,669.0715,516.148,926.447,587.557,324.046,803.615,401.324,260.383,924.523,144.79
Contingent Liabilities599.141,126.261,818.141,318.04892.6569.3777.831,322.03764.96667.73

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,475.74
Depreciation47.52
Interest (Net)142.58
P/L on Sales of Assets0.01
P/L on Sales of Invest-217.57
Prov. and W/O (Net)-9.39
P/L in Forex0.44
Total Adjustments (PBT and Ext...-45.26
Operating Profit before Workin...2,430.48
Trade and 0ther Receivables894.11
Inventories-212.62
Trade Payables336.22
Loans and Advances-42.29
Total Adjustments (OP before W...852.93
Cash Generated from/(used in) ...3,283.41
Direct Taxes Paid-473.55
Total Adjustments(Cash Generat...-473.55
Cash Flow before Extraordinary...2,809.85
Net Cash from Operating Activi...2,809.85
Purchased of Fixed Assets-677.02
Sale of Fixed Assets0.11
Purchase of Investments-168.12
Interest Received26.98
Cancellation of Investment in ...245.8
Net Cash used in Investing Act...-644.3
Proceed from 0ther Long Term B...358
Proceed from Short Tem Borrowi...685.68
On Redemption of Debenture-586
Of the Long Tem Borrowings-696.1
Of the Short Term Borrowings-1,201.21
Dividend Paid-290.88
Interest Paid-303.96
Net Cash used in Financing Act...-2,034.47
Net Profit before Tax and Extr...1,886.49
Depreciation47.27
Interest (Net)121.86
P/L on Sales of Assets0.1
P/L on Sales of Invest-199.7
Prov. and W/O (Net)-3.37
P/L in Forex0.47
Total Adjustments (PBT and Ext...-33.37
Operating Profit before Workin...1,853.12
Trade and 0ther Receivables954.62
Inventories-426.6
Trade Payables318.26
Loans and Advances-498.71
Total Adjustments (OP before W...111.03
Cash Generated from/(used in) ...1,964.14
Direct Taxes Paid-349.39
Total Adjustments(Cash Generat...-349.39
Cash Flow before Extraordinary...1,614.76
Net Cash from Operating Activi...1,614.76
Purchased of Fixed Assets-467.77
Sale of Fixed Assets0.11
Purchase of Investments-187.08
Sale of Investments83.33
Interest Received23.16
Cancellation of Investment in ...171.54
Net Cash used in Investing Act...160.95
Proceed from 0ther Long Term B...182.37
Proceed from Short Tem Borrowi...311.79
On Redemption of Debenture-586.03
Of the Long Tem Borrowings-398
Of the Short Term Borrowings-594.8
Dividend Paid-290.88
Interest Paid-265.17
Net Cash used in Financing Act...-1,640.73

Company Details

Registered Office
AddressCommerz 3rd Flr International,
Business Park Goregaon (East)
CityMumbai
StateMaharashtra
Pin Code400063
Tel. No.91-22-66773333
Fax. No.91-22-66773334
Emailcs@oberoirealty.com
Internethttp://www.oberoirealty.com
Registrars
AddressCommerz 3rd Flr International
CityMumbai
StateMaharashtra
Pin Code400063
Tel. No.91-22-66773333
Fax. No.91-22-66773334
Emailcs@oberoirealty.com
Internethttp://www.oberoirealty.com
Management
Name Designation
Vikas OberoiChairman & Managing Director
Bindu OberoiNon Executive Director
Bhaskar KshirsagarCompany Sec. & Compli. Officer
Saumil DaruNon Executive Director
Karamjit Singh KalsiIndependent Director
Tina TrikhaIndependent Director
Anil HarishIndependent Director
PRAFULLA PREMSUKH CHHAJEDIndependent Director