Oberoi Realty Ltd
NSE :OBEROIRLTY BSE :533273 Sector : RealtyBuy, Sell or Hold OBEROIRLTY? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
24 Dec 2290.50 (1.25%) | 23 Dec 2262.30 (0.65%) | 20 Dec 2247.80 (-1.72%) | 19 Dec 2287.10 (-1.29%) | 18 Dec 2317.10 (0.07%) | 17 Dec 2315.55 (2.75%) | 16 Dec 2253.50 (6.41%) | 13 Dec 2117.70 (-0.48%) | 12 Dec 2127.85 (-0.31%) | 11 Dec 2134.55 (0.23%) | 10 Dec 2129.75 (-0.47%) | 09 Dec 2139.90 (-0.16%) | 06 Dec 2143.30 (0.61%) | 05 Dec 2130.20 (-1.60%) | 04 Dec 2164.75 (5.07%) | 03 Dec 2060.35 (-0.45%) | 02 Dec 2069.65 (3.10%) | 29 Nov 2007.35 (-0.59%) | 28 Nov 2019.30 (1.35%) | 27 Nov 1992.45 (0.67%) | 26 Nov 1979.25 (1.66%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bullish
Medium Term Investors
Very Bullish
Long Term Investors
Very Bullish
Moving Averages
5 DMA
Bullish
2281.25
10 DMA
Bullish
2235.27
20 DMA
Bullish
2160.26
50 DMA
Bullish
2045.73
100 DMA
Bullish
1920.23
200 DMA
Bullish
1778.61
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 24, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 2410.01 | 2366.43 | 2312.93 | - | - |
R2 | 2366.43 | 2335.28 | 2305.45 | 2367.84 | - |
R1 | 2328.46 | 2316.03 | 2297.98 | 2331.28 | 2347.45 |
P | 2284.88 | 2284.88 | 2284.88 | 2286.29 | 2294.38 |
S1 | 2246.91 | 2253.73 | 2283.02 | 2249.73 | 2265.9 |
S2 | 2203.33 | 2234.48 | 2275.55 | 2204.74 | - |
S3 | 2165.36 | 2203.33 | 2268.07 | - | - |
Key Metrics
EPS
51.57
P/E
44.41
P/B
6.07
Dividend Yield
0.17%
Market Cap
83,283 Cr.
Face Value
10
Book Value
377.23
ROE
14.79%
EBITDA Growth
854 Cr.
Debt/Equity
0.25
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Oberoi Realty Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1245.89 | 1085.04 | 1561.38 | 1444.21 | 1361.11 | |
PROFIT | 456.76 | 360.15 | 788.03 | 584.51 | 589.44 | |
EPS | 12.56 | 9.91 | 21.67 | 16.08 | 16.21 |
Oberoi Realty Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 956.4 | 673.54 | 1342.78 | 1210.85 | 1047.31 | |
PROFIT | 312.71 | 266.02 | 686.05 | 459.28 | 463.85 | |
EPS | 8.6 | 7.32 | 18.87 | 12.63 | 12.76 |
Profit & Loss (Figures in Rs. Crores)
Oberoi Realty Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 940.16 | 1458.78 | 1595.34 | 1785.95 | 3073.49 | 3443.58 | 1821.05 | 3365.49 | 8020.62 | 5550.24 | |
PROFIT | 314.11 | 426.48 | 373.96 | 457.99 | 795.57 | 684.07 | 736.55 | 1034.45 | 1878.13 | 1757.32 | |
EPS | 9.25 | 12.79 | 11.15 | 13.51 | 22.47 | 18.96 | 20.33 | 28.8 | 52.38 | 52.99 |
Oberoi Realty Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 761.05 | 1349 | 1106.26 | 1146.72 | 1134.26 | 1812.41 | 816.95 | 1604.6 | 8594 | 4552.6 | |
PROFIT | 304.75 | 496.75 | 318.8 | 417.17 | 450.15 | 314.89 | 415.06 | 374.61 | 2310.09 | 1321.02 | |
EPS | 9.16 | 14.66 | 9.44 | 12.28 | 12.48 | 8.66 | 11.46 | 10.5 | 64.15 | 40.63 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 363.6 | 363.6 | 363.6 | 363.6 | 363.6 | 363.6 | 339.6 | 339.54 | 339.3 | 328.24 |
Reserves Total | 13,480.81 | 11,846.52 | 10,052.54 | 9,005.54 | 8,265.88 | 7,665.57 | 5,752.77 | 5,386.43 | 5,001.82 | 4,306.05 |
Total Shareholders Funds | 13,844.41 | 12,210.12 | 10,416.14 | 9,369.14 | 8,629.48 | 8,029.17 | 6,092.37 | 5,725.97 | 5,341.12 | 4,634.29 |
Secured Loans | 2,495.22 | 3,944.09 | 2,855.47 | 1,457.47 | 1,471.6 | 1,538.38 | 1,604.98 | 779.56 | 366.37 | 793.42 |
Unsecured Loans | 0 | 0 | 0 | 76.33 | 47.24 | 47.46 | 89.08 | 89.08 | 107.08 | 108.14 |
Total Debt | 2,495.22 | 3,944.09 | 2,855.47 | 1,533.8 | 1,518.84 | 1,585.84 | 1,694.06 | 868.64 | 473.45 | 901.56 |
Other Liabilities | 323.22 | 246.93 | 240.74 | 206.62 | 180.49 | 173.66 | 115.26 | 79.91 | 54.75 | 85.89 |
Total Liabilities | 16,662.85 | 16,401.14 | 13,512.35 | 11,109.56 | 10,328.81 | 9,788.67 | 7,901.69 | 6,674.52 | 5,869.32 | 5,621.74 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,446.33 | 1,297.93 | 1,291.53 | 1,287 | 1,280.29 | 1,251.54 | 1,123.35 | 1,043.24 | 271.18 | 1,439.67 |
Less: Accumulated Depreciation | 393.03 | 349.1 | 311.89 | 273.39 | 233.8 | 189.95 | 147.01 | 98.29 | 24.6 | 159.52 |
Net Block | 3,053.3 | 948.83 | 979.64 | 1,013.61 | 1,046.49 | 1,061.59 | 976.34 | 944.95 | 246.58 | 1,280.15 |
Capital Work in Progress | 2,704.75 | 4,031.17 | 3,297.53 | 1,979.88 | 305.46 | 126.06 | 112.63 | 109.51 | 48.76 | 21.77 |
Investments | 817.99 | 702.65 | 2,679.4 | 1,619.62 | 2,406.25 | 2,937.75 | 2,420.04 | 1,824.3 | 2,181.53 | 0.01 |
Inventories | 9,261.24 | 8,543.09 | 5,036.08 | 4,662.61 | 5,317.28 | 4,165.47 | 4,246.73 | 3,766.37 | 3,339.24 | 3,481.75 |
Sundry Debtors | 204.2 | 1,098.31 | 124.58 | 127.98 | 115.25 | 109.4 | 181.17 | 105.79 | 112.24 | 82.81 |
Cash and Bank Balance | 767.17 | 512.92 | 293.15 | 133.08 | 108.34 | 425.31 | 116.72 | 345.79 | 311.87 | 293.68 |
Loans and Advances | 2,030.71 | 2,018.39 | 2,568.75 | 1,731.29 | 1,161 | 1,946.7 | 1,875.03 | 1,114 | 1,000.49 | 706.62 |
Total Current Assets | 12,263.33 | 12,172.71 | 8,022.55 | 6,654.95 | 6,701.86 | 6,646.89 | 6,419.65 | 5,331.94 | 4,763.84 | 4,564.86 |
Current Liabilities | 2,889.78 | 2,155.8 | 2,093.52 | 896.82 | 828.59 | 1,297.1 | 2,281.74 | 1,777.62 | 1,611.54 | 1,391.09 |
Provisions | 80.35 | 68.58 | 59.97 | 12.4 | 35.58 | 11.94 | 4.24 | 7.3 | 2.9 | 82.89 |
Total Current Liabilities & Provisions | 2,970.13 | 2,224.38 | 2,153.49 | 909.22 | 864.17 | 1,309.04 | 2,285.98 | 1,784.91 | 1,614.44 | 1,473.98 |
Net Current Assets | 9,293.2 | 9,948.33 | 5,869.06 | 5,745.73 | 5,837.7 | 5,337.85 | 4,133.67 | 3,547.03 | 3,149.4 | 3,090.89 |
Deferred Tax Assets | 264.68 | 236.48 | 50.36 | 93.32 | 100.03 | 137.43 | 147.34 | 127.81 | 131.07 | 0.51 |
Deferred Tax Liability | 92.31 | 43.57 | 47.83 | 40.27 | 35.27 | 33.49 | 38.6 | 28.07 | 28.12 | 24.76 |
Net Deferred Tax | 172.37 | 192.91 | 2.53 | 53.05 | 64.76 | 103.94 | 108.74 | 99.74 | 102.95 | -24.25 |
Other Assets | 621.24 | 577.25 | 684.18 | 697.67 | 668.17 | 221.48 | 150.27 | 148.99 | 140.09 | 1,253.16 |
Total Assets | 16,662.85 | 16,401.14 | 13,512.34 | 11,109.56 | 10,328.83 | 9,788.67 | 7,901.7 | 6,674.52 | 5,869.31 | 5,621.74 |
Contingent Liabilities | 608.59 | 990.57 | 2,855.97 | 37.54 | 0 | 86.08 | 86.92 | 596.34 | 896.03 | 656.29 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 363.6 | 363.6 | 363.6 | 363.6 | 363.6 | 363.6 | 339.6 | 339.54 | 339.3 | 328.24 |
Reserves Total | 12,647.77 | 11,462.63 | 6,710.85 | 6,329.29 | 5,912.9 | 5,672.13 | 4,122.3 | 3,770.6 | 3,443.95 | 2,641.04 |
Total Shareholders Funds | 13,011.37 | 11,826.23 | 7,074.45 | 6,692.89 | 6,276.5 | 6,035.73 | 4,461.9 | 4,110.14 | 3,783.25 | 2,969.28 |
Secured Loans | 2,375.84 | 3,492.8 | 1,680.8 | 478.31 | 737.5 | 588.52 | 681.18 | 0 | 0 | 0 |
Unsecured Loans | 24.5 | 0 | 35.03 | 295.94 | 225.14 | 82.39 | 193.69 | 99.5 | 108.61 | 127.04 |
Total Debt | 2,400.34 | 3,492.8 | 1,715.83 | 774.25 | 962.64 | 670.91 | 874.87 | 99.5 | 108.61 | 127.04 |
Other Liabilities | 257.36 | 197.12 | 136.16 | 120.39 | 84.9 | 96.97 | 64.55 | 50.76 | 32.64 | 48.47 |
Total Liabilities | 15,669.07 | 15,516.15 | 8,926.44 | 7,587.53 | 7,324.04 | 6,803.61 | 5,401.32 | 4,260.4 | 3,924.5 | 3,144.79 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,442.86 | 1,295.06 | 945.58 | 940.85 | 933.94 | 906.94 | 904.53 | 899.9 | 260.91 | 1,010.11 |
Less : Accumulated Depreciation | 390.96 | 347.29 | 235.9 | 210.84 | 184.71 | 154.42 | 123.6 | 84.04 | 23.64 | 126.21 |
Net Block | 3,051.9 | 947.77 | 709.68 | 730.01 | 749.23 | 752.52 | 780.93 | 815.86 | 237.27 | 883.9 |
Capital Work in Progress | 1,239.98 | 2,830.34 | 1,189.42 | 301.5 | 64.03 | 25.02 | 7.21 | 6.79 | 10.92 | 6.15 |
Investments | 765.32 | 665.8 | 1,027.02 | 682.83 | 740.17 | 737.89 | 774.72 | 695.51 | 1,255.45 | 388.51 |
Inventories | 9,186.67 | 8,258.74 | 2,499.3 | 1,969.51 | 2,168.91 | 1,100.25 | 1,114.48 | 1,055.21 | 903.48 | 1,032.79 |
Sundry Debtors | 118.46 | 1,073.08 | 56.83 | 58.37 | 17.72 | 23.69 | 79.55 | 27.39 | 38.53 | 27.61 |
Cash and Bank Balance | 615.9 | 419.04 | 198.79 | 28.93 | 44.04 | 277.46 | 48.18 | 218.91 | 89.01 | 87.48 |
Loans and Advances | 2,501.21 | 2,605.4 | 4,010.3 | 3,618.11 | 3,264.32 | 4,002.62 | 2,862.95 | 1,705.95 | 1,927.83 | 1,478.74 |
Total Current Assets | 12,422.24 | 12,356.27 | 6,765.22 | 5,674.91 | 5,494.99 | 5,404.02 | 4,105.16 | 3,007.45 | 2,958.85 | 2,626.62 |
Current Liabilities | 2,343.8 | 1,735.36 | 1,258.71 | 378.78 | 220.71 | 240.76 | 378.44 | 373.2 | 642.72 | 943.84 |
Provisions | 72.95 | 62.61 | 58.53 | 3.81 | 27.91 | 2.71 | 2.75 | 6.45 | 2.35 | 82.5 |
Total Current Liabilities & Provisions | 2,416.75 | 1,797.97 | 1,317.24 | 382.59 | 248.62 | 243.47 | 381.19 | 379.65 | 645.06 | 1,026.34 |
Net Current Assets | 10,005.49 | 10,558.29 | 5,447.98 | 5,292.33 | 5,246.37 | 5,160.55 | 3,723.97 | 2,627.8 | 2,313.79 | 1,600.29 |
Deferred Tax Assets | 91.89 | 50.56 | 22.27 | 4.68 | 5.95 | 5.5 | 0.55 | 0.57 | 0.86 | 0.49 |
Deferred Tax Liability | 91.87 | 42.56 | 26.38 | 24.99 | 28.91 | 26.98 | 22.81 | 24.51 | 24.21 | 23.21 |
Net Deferred Tax | 0.02 | 8 | -4.11 | -20.31 | -22.96 | -21.48 | -22.26 | -23.94 | -23.35 | -22.72 |
Other Assets | 606.35 | 505.93 | 556.45 | 601.19 | 547.2 | 149.12 | 136.76 | 138.37 | 130.43 | 288.66 |
Total Assets | 15,669.07 | 15,516.14 | 8,926.44 | 7,587.55 | 7,324.04 | 6,803.61 | 5,401.32 | 4,260.38 | 3,924.52 | 3,144.79 |
Contingent Liabilities | 599.14 | 1,126.26 | 1,818.14 | 1,318.04 | 892.65 | 69.37 | 77.83 | 1,322.03 | 764.96 | 667.73 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 2,475.74 |
Depreciation | 47.52 |
Interest (Net) | 142.58 |
P/L on Sales of Assets | 0.01 |
P/L on Sales of Invest | -217.57 |
Prov. and W/O (Net) | -9.39 |
P/L in Forex | 0.44 |
Total Adjustments (PBT and Ext... | -45.26 |
Operating Profit before Workin... | 2,430.48 |
Trade and 0ther Receivables | 894.11 |
Inventories | -212.62 |
Trade Payables | 336.22 |
Loans and Advances | -42.29 |
Total Adjustments (OP before W... | 852.93 |
Cash Generated from/(used in) ... | 3,283.41 |
Direct Taxes Paid | -473.55 |
Total Adjustments(Cash Generat... | -473.55 |
Cash Flow before Extraordinary... | 2,809.85 |
Net Cash from Operating Activi... | 2,809.85 |
Purchased of Fixed Assets | -677.02 |
Sale of Fixed Assets | 0.11 |
Purchase of Investments | -168.12 |
Interest Received | 26.98 |
Cancellation of Investment in ... | 245.8 |
Net Cash used in Investing Act... | -644.3 |
Proceed from 0ther Long Term B... | 358 |
Proceed from Short Tem Borrowi... | 685.68 |
On Redemption of Debenture | -586 |
Of the Long Tem Borrowings | -696.1 |
Of the Short Term Borrowings | -1,201.21 |
Dividend Paid | -290.88 |
Interest Paid | -303.96 |
Net Cash used in Financing Act... | -2,034.47 |
Net Profit before Tax and Extr... | 1,886.49 |
Depreciation | 47.27 |
Interest (Net) | 121.86 |
P/L on Sales of Assets | 0.1 |
P/L on Sales of Invest | -199.7 |
Prov. and W/O (Net) | -3.37 |
P/L in Forex | 0.47 |
Total Adjustments (PBT and Ext... | -33.37 |
Operating Profit before Workin... | 1,853.12 |
Trade and 0ther Receivables | 954.62 |
Inventories | -426.6 |
Trade Payables | 318.26 |
Loans and Advances | -498.71 |
Total Adjustments (OP before W... | 111.03 |
Cash Generated from/(used in) ... | 1,964.14 |
Direct Taxes Paid | -349.39 |
Total Adjustments(Cash Generat... | -349.39 |
Cash Flow before Extraordinary... | 1,614.76 |
Net Cash from Operating Activi... | 1,614.76 |
Purchased of Fixed Assets | -467.77 |
Sale of Fixed Assets | 0.11 |
Purchase of Investments | -187.08 |
Sale of Investments | 83.33 |
Interest Received | 23.16 |
Cancellation of Investment in ... | 171.54 |
Net Cash used in Investing Act... | 160.95 |
Proceed from 0ther Long Term B... | 182.37 |
Proceed from Short Tem Borrowi... | 311.79 |
On Redemption of Debenture | -586.03 |
Of the Long Tem Borrowings | -398 |
Of the Short Term Borrowings | -594.8 |
Dividend Paid | -290.88 |
Interest Paid | -265.17 |
Net Cash used in Financing Act... | -1,640.73 |
Company Details
Registered Office |
|
Address | Commerz 3rd Flr International, Business Park Goregaon (East) |
City | Mumbai |
State | Maharashtra |
Pin Code | 400063 |
Tel. No. | 91-22-66773333 |
Fax. No. | 91-22-66773334 |
cs@oberoirealty.com | |
Internet | http://www.oberoirealty.com |
Registrars |
|
Address | Commerz 3rd Flr International |
City | Mumbai |
State | Maharashtra |
Pin Code | 400063 |
Tel. No. | 91-22-66773333 |
Fax. No. | 91-22-66773334 |
cs@oberoirealty.com | |
Internet | http://www.oberoirealty.com |
Management |
|
Name | Designation |
Vikas Oberoi | Chairman & Managing Director |
Bindu Oberoi | Non Executive Director |
Bhaskar Kshirsagar | Company Sec. & Compli. Officer |
Saumil Daru | Non Executive Director |
Karamjit Singh Kalsi | Independent Director |
Tina Trikha | Independent Director |
Anil Harish | Independent Director |
PRAFULLA PREMSUKH CHHAJED | Independent Director |