Delhivery Ltd

NSE :DELHIVERY   BSE :543529  Sector : Logistics
Buy, Sell or Hold DELHIVERY? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

12 Nov
340.00
(-1.09%)
11 Nov
343.75
(-0.89%)
08 Nov
346.85
(-1.99%)
07 Nov
353.90
(-0.32%)
06 Nov
355.05
(0.32%)
05 Nov
353.90
(0.10%)
04 Nov
353.55
(-3.04%)
01 Nov
364.65
(2.40%)
31 Oct
356.10
(0.49%)
30 Oct
354.35
(0.10%)
29 Oct
354.00
(-0.52%)
28 Oct
355.85
(-1.47%)
25 Oct
361.15
(-1.83%)
24 Oct
367.90
(-1.12%)
23 Oct
372.05
(-1.79%)
22 Oct
378.85
(-2.41%)
21 Oct
388.20
(-2.14%)
18 Oct
396.70
(-0.69%)
17 Oct
399.45
(-2.23%)
16 Oct
408.55
(-0.38%)
15 Oct
410.10
(-2.08%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

347.79


10 DMA
Bearish

352.2


20 DMA
Bearish

365.13


50 DMA
Bearish

397.83


100 DMA
Bearish

400.36


200 DMA
Bearish

420.06



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 12, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 357.6 352.9 343.07 - -
R2 352.9 348.64 342.04 352.46 -
R1 346.45 346.01 341.02 345.57 349.68
P 341.75 341.75 341.75 341.31 343.36
S1 335.3 337.49 338.98 334.42 338.53
S2 330.6 334.86 337.96 330.16 -
S3 324.15 330.6 336.93 - -

Key Metrics

EPS

0.52

P/E

0

P/B

2.62

Dividend Yield

0%

Market Cap

25,191 Cr.

Face Value

1

Book Value

129.84

ROE

0%

EBITDA Growth

199.62 Cr.

Debt/Equity

0.11

Shareholding Pattern

  0% Total Promoter Holding
24.91% Mutual Fund Holdings
31.66% FIIs
16.41% Non Institution
2.94% Insurance Companies
0% Custodians
24.08% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Delhivery Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 2037.5 2043.18 2325.26 2201.16 2282.22
PROFIT -89.48 -102.94 15.58 -53.81 59.49
EPS -1.23 -1.4 0.16 -0.93 0.74

Delhivery Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME 1883.41 1878.48 2165.7 2001.84 2121.37
PROFIT -55.11 -69.55 69.81 -39.23 77.36
EPS -0.76 -0.94 0.72 -1.31 0.98

Profit & Loss (Figures in Rs. Crores)


Delhivery Ltd Profit & Loss


Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1694.88 2988.63 3838.29 7041.31 7542.24 8602.93
PROFIT -1785.82 -307.6 -384.79 -1030.3 -1021.76 -269.43
EPS 0 0 0 0 -13.83 -3.38

Delhivery Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 228.49 523.36 751.02 1070.8 1694.97 2986.43 3699.17 6083.74 6988.25 7929.43
PROFIT -71.08 -316.82 -632.27 -690.57 -1770.86 -302.67 -301.15 -880.62 -814.97 -136.71
EPS 0 0 0 0 -18583.47 -2929.18 -2181.84 -13.45 -11.15 -2.28

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
SOURCES OF FUNDS :
Share Capital 73.6872.8764.2155.5140.1540.13
Reserves Total 9,070.979,104.275,893.162,799.773,130.263,348.15
Total Shareholders Funds9,144.659,177.145,957.372,855.283,170.413,388.28
Secured Loans 125.37198.87330.28282.86216.2893.62
Unsecured Loans 1,043.97724.57771.24815.56538.37316.97
Total Debt1,169.34923.441,101.521,098.42754.65410.59
Other Liabilities64.6651.1138.2621.9216.7213.37
Total Liabilities10,378.6510,151.697,097.153,975.623,941.783,812.24
APPLICATION OF FUNDS :
Gross Block 5,070.864,346.83,891.341,551.051,091.73708.91
Less: Accumulated Depreciation1,717.231,352.19838.89497.67347.71220.94
Net Block3,353.632,994.613,052.451,053.38744.02487.97
Capital Work in Progress28.5923.4759.9176.7631.530.88
Investments 2,776.232,094.192,090.741,128.151,187.681,155.13
Inventories 16.4319.3625.3125.9517.8322.63
Sundry Debtors 1,429.691,523.81990.25594.58601.33214.65
Cash and Bank Balance403.22645.45229277.44408.71,663.43
Loans and Advances 2,322.723,292.671,254.191,224.96734.45238.45
Total Current Assets4,172.055,481.282,498.742,122.931,762.322,139.16
Current Liabilities 1,022.161,003.021,070.03609.9405.05243.57
Provisions 38.8427.4720.7212.2910.496.75
Total Current Liabilities & Provisions1,0611,030.491,090.75622.18415.53250.32
Net Current Assets3,111.054,450.791,4081,500.751,346.781,888.85
Deferred Tax Assets025.60000
Deferred Tax Liability13.3733.9562.91000
Net Deferred Tax-13.37-8.35-62.91000
Other Assets1,122.53596.98548.95216.57631.76279.41
Total Assets10,378.6510,151.697,097.143,975.63,941.783,812.24
Contingent Liabilities97.7797.9296.7534.49183.62183.62
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 73.6872.8764.2155.5240.1440.130.960.9517.0510.51
Reserves Total 9,545.829,497.466,092.932,860.413,121.533,380.85-2,177.66-1,545.67320.81141.59
Total Shareholders Funds9,619.59,570.336,157.142,915.933,161.673,420.98-2,176.7-1,544.72337.86152.1
Secured Loans 125.37198.87317.88282.7699.8164.4140.7611.1263.2213.87
Unsecured Loans 1,039.21718.82737.33815.56654.8400000
Total Debt1,164.58917.691,055.211,098.32754.6564.4140.7611.1263.2213.87
Other Liabilities59.8645.2430.0221.3616.6126.452,996.392,383.84.281.92
Total Liabilities10,843.9410,533.267,242.374,035.613,932.933,511.84860.45850.2405.36167.89
APPLICATION OF FUNDS :
Gross Block 3,370.632,637.282,163.091,540.541,082.8406233.65152.73138.0720.37
Less : Accumulated Depreciation 1,406.091,101.16726.23491.6343.13217.46133.5192.6645.435.54
Net Block 1,964.541,536.121,436.861,048.94739.67188.54100.1460.0792.6414.83
Capital Work in Progress28.623.4859.9276.7726.720.875.70.281.084.69
Investments 4,614.763,945.163,706.451,162.721,196.571,160.48284.4210.64121.6756.77
Inventories 16.4219.3425.3125.8817.8322.6316.96000
Sundry Debtors 1,288.221,402.46775.11572.87601.88211.57161.7594.53113.1251.62
Cash and Bank Balance362.44601.66178.26254.43394.761,660.464.87156.7447.2140.81
Loans and Advances 2,348.443,305.291,426.461,265.15737.08258.06429.53200.13132.8735.06
Total Current Assets4,015.515,328.752,405.152,118.321,751.552,152.72613.11451.4293.21127.5
Current Liabilities 962.87968.65870.71573.88400.79268.17277.59176.69157.449.16
Provisions 36.4824.1617.4111.7710.361.230.810.240.40.07
Total Current Liabilities & Provisions999.35992.82888.12585.65411.15269.4278.4176.93157.849.23
Net Current Assets3,016.174,335.941,517.021,532.671,340.41,883.32334.71274.46135.4178.27
Deferred Tax Assets0000059.630000
Net Deferred Tax0000059.630000
Other Assets1,219.87692.57522.12214.51629.57219.01135.49304.7654.5713.32
Total Assets10,843.9310,533.277,242.374,035.63,932.933,511.85860.44850.21405.37167.89
Contingent Liabilities34.4934.4934.4934.49183.6200000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-244.45
Depreciation721.55
Interest (Net)-180.09
P/L on Sales of Assets-29.19
P/L on Sales of Invest-13.45
Prov. and W/O (Net)127.95
Others-7.74
Total Adjustments (PBT and Ext...739.04
Operating Profit before Workin...494.59
Trade and 0ther Receivables-16.69
Inventories2.57
Trade Payables9.73
Total Adjustments (OP before W...15.08
Cash Generated from/(used in) ...509.67
Direct Taxes Paid-37.27
Total Adjustments(Cash Generat...-37.27
Cash Flow before Extraordinary...472.4
Net Cash from Operating Activi...472.4
Purchased of Fixed Assets-564.96
Sale of Fixed Assets96.61
Purchase of Investments-2,505.31
Sale of Investments1,999.45
Interest Received240
Investment in Group Cos.-50.04
Net Cash used in Investing Act...-98.78
Proceeds from Issue of shares ...5.44
Proceed from 0ther Long Term B...14.42
Of the Long Tem Borrowings-87.93
Of Financial Liabilities-202.33
Interest Paid-87.96
Net Cash used in Financing Act...-366.08
Net Profit before Tax and Extr...-167.97
Depreciation659.23
Interest (Net)-195.08
P/L on Sales of Assets-29.19
P/L on Sales of Invest-13.45
Prov. and W/O (Net)168.58
Others-7.74
Total Adjustments (PBT and Ext...688.3
Operating Profit before Workin...520.33
Trade and 0ther Receivables23.8
Inventories2.56
Trade Payables-13.28
Total Adjustments (OP before W...26.91
Cash Generated from/(used in) ...547.23
Direct Taxes Paid-25.86
Total Adjustments(Cash Generat...-25.86
Cash Flow before Extraordinary...521.37
Net Cash from Operating Activi...521.37
Purchased of Fixed Assets-564.45
Sale of Fixed Assets96.61
Purchase of Investments-2,505.31
Sale of Investments1,999.45
Interest Received255.13
Invest.In Subsidiaires-37.38
Investment in Group Cos.-50.04
Net Cash used in Investing Act...-147.07
Proceeds from Issue of shares ...5.44
Proceed from 0ther Long Term B...14.42
Of the Long Tem Borrowings-87.93
Of Financial Liabilities-200.5
Interest Paid-87.45
Net Cash used in Financing Act...-363.75

Company Details

Registered Office
AddressN24-N34 S24-S34 Air Cargo Log.,
Centre II Indira Gandi Int.Air
CityNew Delhi
StateDelhi
Pin Code110037
Tel. No.91-124-6225602
Fax. No.
Emailcscompliance@delhivery.com
Internethttp://www.delhivery.com
Registrars
AddressN24-N34 S24-S34 Air Cargo Log.
CityNew Delhi
StateDelhi
Pin Code110037
Tel. No.91-124-6225602
Fax. No.
Emailcscompliance@delhivery.com
Internethttp://www.delhivery.com
Management
Name Designation
Deepak KapoorChairman & Independent Directo
SRIVATSAN RAJANIndependent Non Exe. Director
Saugata GuptaIndependent Non Exe. Director
Romesh SobtiIndependent Non Exe. Director
Aruna SundararajanIndependent Non Exe. Director
Sahil BaruaManaging Director & CEO
Kapil BharatiDirector & Chief Tech Officer
Anindya GhoseIndependent Non Exe. Director