Balaji Telefilms Ltd

NSE :BALAJITELE   BSE :532382  Sector : Entertainment
Buy, Sell or Hold BALAJITELE? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

28 Jun
70.11
(5.32%)
27 Jun
66.57
(-1.74%)
26 Jun
67.75
(0.15%)
25 Jun
67.65
(-3.37%)
24 Jun
70.01
(0.32%)
21 Jun
69.79
(-2.43%)
20 Jun
71.53
(7.84%)
19 Jun
66.33
(0.45%)
18 Jun
66.03
(-2.75%)
14 Jun
67.90
(-0.89%)
13 Jun
68.51
(1.33%)
12 Jun
67.61
(1.72%)
11 Jun
66.47
(-3.85%)
10 Jun
69.13
(0.85%)
07 Jun
68.55
(9.94%)
06 Jun
62.35
(4.97%)
05 Jun
59.40
(-3.26%)
04 Jun
61.40
(-4.95%)
03 Jun
64.60
(-0.08%)
31 May
64.65
(-5.00%)
30 May
68.05
(-0.58%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

68.46


10 DMA
Bullish

68.49


20 DMA
Bullish

66.87


50 DMA
Bearish

71.08


100 DMA
Bearish

85.55


200 DMA
Bearish

80.2



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jun 28, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 78.54 75.52 71.68 - -
R2 75.52 73.33 71.16 75.6 -
R1 72.82 71.99 70.63 72.98 74.17
P 69.8 69.8 69.8 69.88 70.47
S1 67.1 67.61 69.59 67.26 68.45
S2 64.08 66.27 69.06 64.16 -
S3 61.38 64.08 68.54 - -

Key Metrics

EPS

3.86

P/E

18.18

P/B

0.61

Dividend Yield

0%

Market Cap

712 Cr.

Face Value

2

Book Value

115.44

ROE

0%

EBITDA Growth

2.09 Cr.

Debt/Equity

0.18

Shareholding Pattern

  34.21% Total Promoter Holding
0% Mutual Fund Holdings
18.9% FIIs
46.88% Non Institution
0% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Balaji Telefilms Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 153.15 152.85 203.25 139.06 135.95
PROFIT 6.98 10.55 11.84 -0.07 -2.53
EPS 0.69 1.04 1.17 -0.01 -0.25

Balaji Telefilms Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 151.52 136.98 191.71 123.11 130.3
PROFIT 21.83 17.48 16 3.04 2.68
EPS 2.16 1.73 1.58 0.3 0.27

Profit & Loss (Figures in Rs. Crores)


Balaji Telefilms Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 425.44 357.52 306.05 411.69 410.07 483.95 542.66 327.32 453.37 623.39
PROFIT -27.37 3 2.88 -37.06 -38.09 -97.35 -58.78 -129.29 -132.34 -46.74
EPS 0 0.74 0 0 0 0 -5.83 -11.76 -13.17 -3.76

Balaji Telefilms Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 149.43 219.9 280.95 395.51 409.68 484.75 543.19 349.78 358.27 557.51
PROFIT 2.17 7.76 30.4 26.44 20.96 20.2 57.89 17.72 4.39 31.89
EPS 1.47 1.76 4.88 3.87 1.61 1.99 5.72 2.5 0.43 3.85

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 20.2320.2320.2320.2320.3320.3115.1915.1913.0413.04
Reserves Total 386.48423.6553.22671.92741.56833.3492.03519.87368.73369.62
Equity Application Money00000.6600000
Total Shareholders Funds406.71443.83573.45692.15762.55853.61507.22535.06381.77382.66
Minority Interest0.591.4400.07-1.02-3.93-3.11-1.5200
Secured Loans 100.545.1700000000
Unsecured Loans 4.113.244.6430.07000.060.500
Total Debt104.6148.414.6430.07000.060.500
Other Liabilities0.0200000.1800.0400
Total Liabilities511.93493.68578.09722.29761.53849.86504.17534.08381.77382.66
APPLICATION OF FUNDS :
Gross Block 101.44178.3182.17202.73164.98151.04131.08137.99123.09106.07
Less: Accumulated Depreciation79.66156.45155.01143.79127.34109.2894.77104.0294.6483.72
Net Block21.7821.8527.1658.9437.6441.7636.3133.9728.4522.35
Capital Work in Progress0001.790.522.2710.612.280.220.88
Investments 10.4118.6242.99126.26300.3473.73197.58217.76177.16196.67
Inventories 195.69218.97219.34155.78195.84127.898.31119.3130.2570.02
Sundry Debtors 152.38113.2119.89176.6998.8393.4797.6181.326738.54
Cash and Bank Balance32.4312.4377.2119.9719.321.9715.9317.2910.977.76
Loans and Advances 115.55149.47129.23278.93131.5275.1293.2457.5945.5230.41
Total Current Assets496.05494.06545.67631.37445.48318.36305.09275.51153.73146.73
Current Liabilities 181.75184.46188.66157.25118.0992.75111.7270.7639.8948.72
Provisions 0.540.450.18.250.866.5412.154.637.953.32
Total Current Liabilities & Provisions182.29184.9188.76165.5118.9499.29123.8775.3947.8352.04
Net Current Assets313.77309.16356.91465.87326.54219.07181.21200.12105.8994.69
Deferred Tax Assets7.437.628.278.1723.0828.169.126.95.692.53
Deferred Tax Liability0.160.030.420.933.278.527.215.2200
Net Deferred Tax7.277.597.857.2419.8119.641.911.685.692.53
Other Assets158.69136.46143.1662.1976.7293.3976.5578.2664.3665.54
Total Assets511.92493.68578.08722.29761.54849.86504.17534.07381.77382.65
Contingent Liabilities37.3735.3835.0733.0733.9533.8630.22151.88275.11269.1
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 20.2320.2320.2320.2320.2320.2315.1915.1913.0413.04
Reserves Total 1,108.011,069.51,062.441,037.17989.7963.08559.98608.06416.95411.16
Total Shareholders Funds1,128.241,089.731,082.671,057.41,009.93983.31575.17623.25429.99424.2
Secured Loans 100.545.1700000000
Unsecured Loans 3.712.113.1627.53000000
Total Debt104.2147.283.1627.53000000
Other Liabilities0.02000000000
Total Liabilities1,232.471,137.011,085.831,084.931,009.93983.31575.17623.25429.99424.2
APPLICATION OF FUNDS :
Gross Block 89162.68164.03183.8148.26135.37127.93130.65116.05103.6
Less : Accumulated Depreciation 71.6146.09140.07130.18118.23105.1494.44101.7993.0982.85
Net Block 17.416.5923.9653.6230.0330.2333.4928.8622.9620.75
Capital Work in Progress0001.790.522.273.400.220.88
Investments 819.37649.84657.61724.38708.01687.77250.12272.75211.68226.74
Inventories 159.27142.7233.5223.7863.2868.5692.0511.595.096.52
Sundry Debtors 223.19266.08213.45124.55102.8482.9899.7176.1759.0231.52
Cash and Bank Balance25.879.7772.8313.9315.8710.410.543.986.460.85
Loans and Advances 31.0580.65131.88206.1280.9748.9490.33259.41134.11125.55
Total Current Assets439.37499.21451.67368.38262.96210.88292.64351.15204.68164.43
Current Liabilities 127.5395.81105.9120.5186.1952.82114.0953.293224.9
Provisions 0.540.450.18.250.866.542.94.637.923.32
Total Current Liabilities & Provisions128.0796.26106.01128.7687.0559.3611757.9239.9228.22
Net Current Assets311.3402.96345.67239.62175.91151.52175.64293.23164.76136.21
Deferred Tax Assets7.437.628.278.1723.226.1834.86.95.692.53
Deferred Tax Liability0.150.030.420.933.386.554.935.5400
Net Deferred Tax7.287.597.857.2419.8219.6329.871.365.692.53
Other Assets77.1260.0350.7458.2675.6391.8982.6427.0524.6937.09
Total Assets1,232.471,137.011,085.831,084.921,009.92983.3575.16623.25429.99424.2
Contingent Liabilities33.9335.3835.0733.0733.9533.8630.22151.88275.11275.11

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-24.19
Depreciation10.37
Interest (Net)7.64
P/L on Sales of Assets-9.53
P/L on Sales of Invest-0.07
Prov. and W/O (Net)44.29
P/L in Forex0.04
Total Adjustments (PBT and Ext...51.7
Operating Profit before Workin...27.51
Trade and 0ther Receivables-39.22
Inventories-20.87
Trade Payables20.52
Total Adjustments (OP before W...-51.07
Cash Generated from/(used in) ...-23.56
Direct Taxes Paid-23.74
Total Adjustments(Cash Generat...-23.74
Cash Flow before Extraordinary...-47.3
Net Cash from Operating Activi...-47.3
Purchased of Fixed Assets-5.04
Sale of Fixed Assets11.43
Sale of Investments16.76
Interest Received0.04
Net Cash used in Investing Act...13.45
Proceed from 0ther Long Term B...51.86
Of Financial Liabilities-3.82
Interest Paid-4.31
Net Cash used in Financing Act...43.73
Net Profit before Tax and Extr...52.72
Depreciation9.56
Interest (Net)-3.37
P/L on Sales of Assets-9.53
Total Adjustments (PBT and Ext...-4.2
Operating Profit before Workin...48.51
Trade and 0ther Receivables42.89
Inventories-16.55
Trade Payables36.46
Total Adjustments (OP before W...88.83
Cash Generated from/(used in) ...137.34
Direct Taxes Paid-23.54
Total Adjustments(Cash Generat...-23.54
Cash Flow before Extraordinary...113.8
Net Cash from Operating Activi...113.8
Purchased of Fixed Assets-4.97
Sale of Fixed Assets11.43
Sale of Investments1.24
Interest Received0.5
Net Cash used in Investing Act...-152.25
Proceed from 0ther Long Term B...51.86
Of Financial Liabilities-3.19
Interest Paid-4.25
Net Cash used in Financing Act...44.41

Company Details

Registered Office
AddressC-13 Balaji House New Link Rd,
Dalia Industrial Est Andheri(W
CityMumbai
StateMaharashtra
Pin Code400053
Tel. No.91-22-40698000
Fax. No.91-22-40698181/182
Emailinvestor@balajitelefilms.com
Internethttp://www.balajitelefilms.com
Registrars
AddressC-13 Balaji House New Link Rd
CityMumbai
StateMaharashtra
Pin Code400053
Tel. No.91-22-40698000
Fax. No.91-22-40698181/182
Emailinvestor@balajitelefilms.com
Internethttp://www.balajitelefilms.com
Management
Name Designation
Jeetendra KapoorChairman (Non-Executive)
Shobha KapoorManaging Director
Ekta KapoorJoint Managing Director
Pradeep Kumar SardaNon-Exec. & Independent Dir.
D G RajanNon-Exec. & Independent Dir.
D K VasalNon-Exec. & Independent Dir.
A K PurwarNon-Exec. & Independent Dir.
Jyoti DeshpandeNon-Exec & Non-Independent Dir
Archana HingoraniNon-Exec. & Independent Dir.
Priyanka ChaudharyDirector
Tannu SharmaCompany Sec. & Compli. Officer