Aegis Logistics Ltd

NSE :AEGISCHEM   BSE :500003  Sector : Trading
Buy, Sell or Hold AEGISCHEM? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

30 Apr
687.20
(-1.29%)
29 Apr
696.15
(9.52%)
26 Apr
635.65
(5.92%)
25 Apr
600.15
(-0.72%)
24 Apr
604.50
(12.41%)
23 Apr
537.75
(5.22%)
22 Apr
511.05
(3.34%)
19 Apr
494.55
(-1.87%)
18 Apr
503.95
(-4.18%)
16 Apr
525.95
(7.90%)
15 Apr
487.45
(1.50%)
12 Apr
480.25
(3.65%)
10 Apr
463.35
(5.32%)
09 Apr
439.95
(1.41%)
08 Apr
433.85
(0.01%)
05 Apr
433.80
(-1.21%)
04 Apr
439.10
(1.36%)
03 Apr
433.20
(0.48%)
02 Apr
431.15
(-0.99%)
01 Apr
435.45
(-2.51%)
28 Mar
446.65
(13.18%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

644.83

10 DMA
Bullish

579.91

20 DMA
Bullish

513.96

50 DMA
Bullish

457.49

100 DMA
Bullish

413.84

200 DMA
Bullish

377.22


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 30, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 731.46 714.73 695.59 - -
R2 714.73 703.08 692.79 715.48 -
R1 700.96 695.88 690 702.46 707.85
P 684.23 684.23 684.23 684.98 687.68
S1 670.46 672.58 684.4 671.96 677.35
S2 653.73 665.38 681.61 654.48 -
S3 639.96 653.73 678.81 - -

Key Metrics

EPS

12.57

P/E

54.6

P/B

10.85

Dividend Yield

0.84%

Market Cap

24,121 Cr.

Face Value

1

Book Value

63.24

ROE

17.88%

EBITDA Growth

255.45 Cr.

Debt/Equity

0.48

Shareholding Pattern

  58.1% Total Promoter Holding
4.87% Mutual Fund Holdings
18.18% FIIs
18.78% Non Institution
0% Insurance Companies
0% Custodians
0.07% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Aegis Logistics Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 2105.95 2218.12 2137.92 1279.27 1918
PROFIT 125.34 140.86 115.81 126.98 130.13
EPS 3.57 4.01 3.3 3.62 3.71

Aegis Logistics Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 901.98 921.85 882.07 640.88 884.13
PROFIT 86.71 155.4 74.25 103.94 107.76
EPS 2.47 4.43 2.12 2.96 3.07

Profit & Loss (Figures in Rs. Crores)


Aegis Logistics Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 5047.72 3953.51 2213.88 3947.19 4802.52 5632.04 7219.87 3891.31 4700.99 8865.21
PROFIT 61.21 80.52 113.06 119.21 197.81 221.41 99.77 223.38 357.66 453.6
EPS 1.97 3.35 3.59 3.98 6.4 7.55 3.94 7.1 10.97 14.55

Aegis Logistics Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 383.01 436.74 357.48 423.84 531.24 736.35 924.35 801.97 1509.89 3865.34
PROFIT 19.43 78.41 53.47 66.31 97.01 88.62 24.78 155.97 460.22 812.3
EPS 0.49 3.23 1.43 1.98 3.02 2.65 0.73 4.44 12.87 23.28

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 35.135.135.133.9733.433.433.433.433.433.4
Reserves Total 3,497.242,144.691,901.371,620.641,357.871,173.87803.78471.1393.95316.76
Total Shareholders Funds3,532.342,179.791,936.471,654.611,391.271,207.27837.18504.5427.35350.16
Minority Interest514.4882.59109.0290.674.8169.729.2439.2526.4412.61
Secured Loans 985.2112.77210.54171.18196.72237.64286.46188.34218.09240.54
Unsecured Loans 938.69722.54523.6781.9142.0366.390000.42
Total Debt1,923.89835.31734.21253.09238.75304.03286.46188.34218.09240.96
Other Liabilities57.5254.7849.23331.6933.7325.8824.7621.8918.3119.51
Total Liabilities6,028.233,152.472,828.932,329.991,738.561,606.881,177.64753.98690.19623.24
APPLICATION OF FUNDS :
Gross Block 4,145.142,708.951,959.331,870.271,426.671,330.01761.62708.84667.74613.99
Less: Accumulated Depreciation483.98333.14248.6171.5697.9347.6313.32237.1213.88187.93
Net Block3,661.162,375.811,710.731,698.711,328.741,282.38748.3471.74453.86426.06
Capital Work in Progress411.66252.53487.58220.11120.66125.58312.7173.3733.9335.44
Investments 204.340.010.017.3110.440.020.190.3621.2811.27
Inventories 147.4790.6452.3942.1133.82621.7711.5320.3724.88
Sundry Debtors 838.59738.3494.15454.03228.52346.94705.8697.21201.17205.78
Cash and Bank Balance1,265.11150.18335.63263.44412.92161.9962.2896.7105.472.54
Loans and Advances 303.29204.22119.5884.7572.6992.0653.4641.9133.9631.69
Total Current Assets2,554.461,183.38601.75844.33747.94626.98843.38247.35360.89334.89
Current Liabilities 1,000.16754.94163.97539.29585.01596.99758.39115.67223.03232.41
Provisions 40.9353.718.3420.5121.6610.0511.556.584.5414.11
Total Current Liabilities & Provisions1,041.09808.65172.31559.81606.67607.04769.95122.25227.58246.52
Net Current Assets1,513.37374.73429.44284.53141.2719.9473.43125.1133.3288.37
Deferred Tax Assets174.2675.540.1947.3295.3664.9541.154.435.917.14
Deferred Tax Liability93.3673.0280.9130.983.44087.8927.3424.8523.56
Net Deferred Tax80.92.48-40.7216.4211.9264.95-46.74-22.91-18.94-16.42
Other Assets156.81146.91241.9102.92125.53114.0189.74106.3166.7578.53
Total Assets6,028.253,152.472,828.932,3301,738.571,606.881,177.64753.97690.2623.24
Contingent Liabilities147.64147.76148.9210.26132.996.983.191.51.531.98
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 35.135.135.133.9733.433.433.433.433.433.4
Reserves Total 2,137.991,496.121,184.54971.28776.85735.33665.49388.61370.92288.54
Total Shareholders Funds2,173.091,531.221,219.641,005.25810.25768.73698.89422.01404.32321.94
Secured Loans 6.92103.33185.94158.57170.78206.72186.7691.6115.22200.37
Unsecured Loans 104.98618.4506.3181.9142.0366.390000.42
Total Debt111.9721.73692.25240.48212.81273.11186.7691.6115.22200.79
Other Liabilities13.8321.5147.26291.3216.3114.6913.712.159.4810.61
Total Liabilities2,298.822,274.461,959.151,537.051,039.371,056.53899.35525.76529.02533.34
APPLICATION OF FUNDS :
Gross Block 649.681,832.831,270.311,222.76844.45773.98567.53369.61361.23348.82
Less : Accumulated Depreciation 90.72192.01142.1997.2153.8328.8711.03171.65160.3145.05
Net Block 558.961,640.821,128.121,125.55790.62745.11556.5197.96200.93203.77
Capital Work in Progress106.24115.99435.22210.75123.49131.68161.372.1227.4115.79
Investments 241.5936.8946.2146.1246.1440.3978.8995.23116.15118.18
Inventories 12463.9741.7828.5127.3317.9916.686.8114.5417.78
Sundry Debtors 210.43103.8259.6755.6340.2839.534.8728.9236.2320.25
Cash and Bank Balance430.6887.2458.6710345.1735.2633.3740.9361.159.22
Loans and Advances 278.35255.15127.7965.1297.82173.29134.8824.2121.6621.32
Total Current Assets1,043.46510.18287.91252.27210.59266.04219.8100.87133.54118.56
Current Liabilities 251.2797.03100.65149.41120.42198.92144.1856.646.1636.74
Provisions 30.3128.512.929.5612.082.556.643.111.3111.08
Total Current Liabilities & Provisions281.58125.54103.57158.97132.5201.47150.8159.7147.4747.82
Net Current Assets761.89384.65184.3493.378.0964.5768.9941.1686.0770.75
Deferred Tax Assets3.975.53005.7707.433.792.982.59
Deferred Tax Liability71.4178.4563.9729.6489.11093.1523.9722.8520.93
Net Deferred Tax-67.44-72.92-63.97-29.64-83.340-85.72-20.18-19.87-18.34
Other Assets697.59169.05229.2290.9784.3974.79119.4139.47118.33143.18
Total Assets2,298.832,274.471,959.151,537.051,039.381,056.53899.35525.76529.02533.34
Contingent Liabilities175.99188.23178.7752.8795.13192.7887.980.76272.33216.54

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...644.75
Depreciation125.8
Interest (Net)38.56
P/L on Sales of Assets0.2
P/L on Sales of Invest-12.06
Prov. and W/O (Net)-1.06
Others1,098.35
Total Adjustments (PBT and Ext...37.58
Operating Profit before Workin...682.33
Trade and 0ther Receivables-94.32
Inventories-55.93
Trade Payables190.38
Total Adjustments (OP before W...78.68
Cash Generated from/(used in) ...761.01
Direct Taxes Paid-402.6
Total Adjustments(Cash Generat...-402.6
Cash Flow before Extraordinary...358.41
Net Cash from Operating Activi...358.41
Purchased of Fixed Assets-538
Sale of Fixed Assets0.11
Purchase of Investments-191.99
Interest Received43.37
Cancellation of Investment in ...329.4
Acquisition of Companies-199.92
Net Cash used in Investing Act...-931.04
Proceed from 0ther Long Term B...966.07
Of the Long Tem Borrowings-131.45
Of the Short Term Borrowings-284.15
Of Financial Liabilities-74.77
Dividend Paid-214.52
Interest Paid-48.58
Net Cash used in Financing Act...1,310.94
Net Profit before Tax and Extr...1,031.46
Depreciation24.59
Interest (Net)-60.92
Dividend Received90.67
P/L on Sales of Assets0.2
P/L on Sales of Invest-6.33
Prov. and W/O (Net)-2.35
Total Adjustments (PBT and Ext...-679.31
Operating Profit before Workin...352.15
Trade and 0ther Receivables-119.73
Inventories-64.78
Trade Payables180.28
Total Adjustments (OP before W...-1.81
Cash Generated from/(used in) ...350.34
Direct Taxes Paid-204.98
Total Adjustments(Cash Generat...-204.98
Cash Flow before Extraordinary...145.36
Net Cash from Operating Activi...145.36
Purchased of Fixed Assets-128.31
Sale of Fixed Assets0.09
Purchase of Investments-197.72
Interest Received68.85
Net Cash used in Investing Act...404.92
Of the Long Tem Borrowings-98.87
Of the Short Term Borrowings-275.3
Of Financial Liabilities-12.71
Dividend Paid-174.73
Interest Paid-10.91
Net Cash used in Financing Act...-572.52

Company Details

Registered Office
Address502 Skylon Co-op Hsg Society,
5th Floor GIDC Char Rasta Vapi
CityValsad
StateGujarat
Pin Code396195
Tel. No.91-022-66663666
Fax. No.91-022-66663777
Emailsecretarial@aegisindia.com; aegis@aegisindia.com
Internethttp://www.aegisindia.com
Registrars
Address502 Skylon Co-op Hsg Society
CityValsad
StateGujarat
Pin Code396195
Tel. No.91-022-66663666
Fax. No.91-022-66663777
Emailsecretarial@aegisindia.com; aegis@aegisindia.com
Internethttp://www.aegisindia.com
Management
Name Designation
Raj K ChandariaChairman & Managing Director
A M ChandariaNon-Exec & Non-Independent Dir
Kanwaljit S NagpalIndependent Director
Monica T GandhiCompany Sec. & Compli. Officer
Rahul AsthanaIndependent Director
RAJ KISHORE SINGHNon-Exec & Non-Independent Dir
Jaideep Dinesh KhimasiaIndependent Director
Lars JohanssonIndependent Director
Tasneem AliIndependent Director
Amal Raj ChandariaNon-Exec & Non-Independent Dir