Aditya Birla Fashion & Retail Ltd

NSE :ABFRL   BSE :535755  Sector : Retail
Buy, Sell or Hold ABFRL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
268.55
(1.34%)
25 Apr
265.00
(1.94%)
24 Apr
259.95
(-1.35%)
23 Apr
263.50
(9.45%)
22 Apr
240.75
(3.97%)
19 Apr
231.55
(0.78%)
18 Apr
229.75
(-1.54%)
16 Apr
233.35
(1.48%)
15 Apr
229.95
(-1.71%)
12 Apr
233.95
(-1.80%)
10 Apr
238.25
(0.40%)
09 Apr
237.30
(-0.88%)
08 Apr
239.40
(0.86%)
05 Apr
237.35
(0.15%)
04 Apr
237.00
(0.30%)
03 Apr
236.30
(0.06%)
02 Apr
236.15
(11.58%)
01 Apr
211.65
(2.97%)
28 Mar
205.55
(0.29%)
27 Mar
204.95
(-0.99%)
26 Mar
207.00
(0.80%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

259.5


10 DMA
Bullish

245.49


20 DMA
Bullish

236.92


50 DMA
Bullish

227.98


100 DMA
Bullish

231.14


200 DMA
Bullish

224.81



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 285.29 281.12 271.42 - -
R2 281.12 277.13 270.47 280.59 -
R1 274.84 274.66 269.51 273.78 277.98
P 270.67 270.67 270.67 270.14 272.24
S1 264.39 266.68 267.59 263.33 267.53
S2 260.22 264.21 266.63 259.69 -
S3 253.94 260.22 265.68 - -

Key Metrics

EPS

0

P/E

0

P/B

4.9

Dividend Yield

0%

Market Cap

27,287 Cr.

Face Value

10

Book Value

54.88

ROE

0%

EBITDA Growth

603.58 Cr.

Debt/Equity

1.74

Shareholding Pattern

  51.85% Total Promoter Holding
10.29% Mutual Fund Holdings
19.28% FIIs
13.31% Non Institution
4.43% Insurance Companies
0.47% Custodians
0.37% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Aditya Birla Fashion & Retail Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3620.27 2918.49 3256.72 3272.18 4218.02
PROFIT 15.79 -186.94 -141.43 -179.15 -77.87
EPS 0.16 -1.95 -1.47 -1.86 -0.81

Aditya Birla Fashion & Retail Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 3385.92 2684.28 3045.62 3040.15 3558.72
PROFIT 56.9 -128.1 -48.6 -74.9 45.05
EPS 0.59 -1.33 -0.5 -0.78 0.47

Profit & Loss (Figures in Rs. Crores)


Aditya Birla Fashion & Retail Ltd Profit & Loss


Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 8411 9215.37 4707.33 9179.54 13781.86
PROFIT 320.49 -156.73 -675.08 -143.8 -78.88
EPS 4.09 -2.1 -8.04 -1.26 -0.63

Aditya Birla Fashion & Retail Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1703.84 1917.93 6299.91 6638.4 7450.95 8411 9166.41 4644.22 8802.3 12938.32
PROFIT -189.66 -229.07 -111.77 54.49 120.24 320.49 -23.81 -672.71 -117.55 100.32
EPS 0 0 0 0.68 1.51 4.09 -1.85 -7.1 -0.86 1.4

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
SOURCES OF FUNDS :
Share Capital 948.8938.8915.56774.46773.99
Reserves Total 2,034.491,938.121,833.2394.43655.32
Equity Share Warrants4750000
Equity Application Money-114.99-103.09-104.46-100.490.08
Total Shareholders Funds3,343.32,773.832,644.31,068.41,429.39
Minority Interest2.7115.232.4819.90
Secured Loans 872.5636.8431.85255.17147.91
Unsecured Loans 5,700.294,063.073,567.425,029.151,554.44
Total Debt6,572.854,099.913,599.275,284.321,702.35
Other Liabilities1,502.24763.69701.67282.3390.55
Total Liabilities11,421.17,652.636,977.726,654.923,522.29
APPLICATION OF FUNDS :
Gross Block 12,136.549,038.257,8126,342.193,241
Less: Accumulated Depreciation3,777.152,979.012,185.11,402.19685.52
Net Block8,359.396,059.245,626.94,9402,555.48
Capital Work in Progress203.7103.2137.647.6222.39
Investments 266.58684.03417.914.24.21
Inventories 4,214.382,929.591,846.962,366.781,921.28
Sundry Debtors 886.44756.43607.97840.46780.81
Cash and Bank Balance701.06120.53261.75266.9457.41
Loans and Advances 1,185.74919.83719.1689.66609.66
Total Current Assets6,987.624,726.383,435.784,163.843,369.16
Current Liabilities 5,234.794,438.382,978.973,014.663,011.74
Provisions 133.71103.6191.9888.7387.04
Total Current Liabilities & Provisions5,368.54,541.993,070.953,103.393,098.78
Net Current Assets1,619.12184.39364.831,060.45270.38
Deferred Tax Assets672.01644.51498.86194.96263.38
Deferred Tax Liability515.19475.99377.197.250
Net Deferred Tax156.82168.52121.67187.71263.38
Other Assets815.49453.24408.82404.94406.45
Total Assets11,421.17,652.636,977.726,654.923,522.29
Contingent Liabilities70.52101.0349.5349.7545.07
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 948.8938.8915.56774.46773.99771.7770.53772.6293.393.3
Reserves Total 2,478.092,046.941,873.99412.41655.32321.27187.63132.87252.27486.17
Equity Share Warrants475000000000
Equity Application Money-114.99-103.09-104.46-100.490.080.150000
Total Shareholders Funds3,786.92,882.652,685.091,086.381,429.391,093.12958.16905.49345.57579.47
Secured Loans 605.6611.8813.39248.46147.91171.8119.881,086.23712.65750.46
Unsecured Loans 5,072.953,810.863,489.594,994.71,554.441,689.632,024.74763.59597.98300
Total Debt5,678.613,822.743,502.985,243.161,702.351,861.442,044.621,849.821,310.631,050.46
Other Liabilities941.15498.04467.01279.24390.55281.8248.85121.2860.6748.47
Total Liabilities10,406.667,203.436,655.086,608.783,522.293,236.363,251.632,876.591,716.871,678.4
APPLICATION OF FUNDS :
Gross Block 9,835.367,655.986,667.126,122.053,2413,066.692,757.462,494.312,098.011,983.61
Less : Accumulated Depreciation 3,590.632,904.52,160.81,393.7685.52484.39270.4171.11518.66350.44
Net Block 6,244.734,751.484,506.324,728.352,555.482,582.32,487.062,323.21,579.351,633.17
Capital Work in Progress145.9861.0434.6443.622.3945.892525.383.7724.85
Investments 1,551.091,372.54989.06170.014.214.210005.99
Inventories 3,764.032,729.231,742.932,349.41,921.281,691.21,431.251,410.53427.33358.35
Sundry Debtors 835.1754.4599.9840.19780.81551.84452.18312.387.0717
Cash and Bank Balance643.02107.92164.54265.0557.4172.7949.6619.247.210.82
Loans and Advances 1,045.49887.98742.85696.22609.66334.47202.71212.8436.1226.1
Total Current Assets6,287.644,479.533,250.224,150.863,369.162,650.32,135.81,954.99477.72412.27
Current Liabilities 4,939.944,301.572,900.172,992.243,011.742,426.611,698.371,639.84409.94465.13
Provisions 126.6296.484.9187.9187.0470.8785.8565.9815.649.7
Total Current Liabilities & Provisions5,066.564,397.972,985.083,080.153,098.782,497.481,784.221,705.82425.58474.83
Net Current Assets1,221.0881.56265.141,070.71270.38152.82351.58249.1752.14-62.56
Deferred Tax Assets569.08612.21583.43196.41263.3868.82000-159.21
Deferred Tax Liability252.47259.11262.21.4500000-159.21
Net Deferred Tax316.61353.1321.23194.96263.3868.820000
Other Assets927.17583.71538.69401.15406.45382.32387.99278.8481.6176.95
Total Assets10,406.667,203.436,655.086,608.783,522.293,236.363,251.632,876.591,716.871,678.4
Contingent Liabilities31.4462.2747.1249.7545.0797.9958.4640.4711.026.18

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-82.44
Depreciation1,226.96
Interest (Net)462.15
P/L on Sales of Assets0.13
P/L on Sales of Invest-23.26
Prov. and W/O (Net)0.85
P/L in Forex-0.99
Fin. Lease and Rental Charges-0.22
Others757.36
Total Adjustments (PBT and Ext...1,627.93
Operating Profit before Workin...1,545.49
Trade and 0ther Receivables-107.64
Inventories-1,223.92
Trade Payables361.83
Total Adjustments (OP before W...-911.83
Cash Generated from/(used in) ...633.66
Direct Taxes Paid2.54
Total Adjustments(Cash Generat...2.54
Cash Flow before Extraordinary...636.2
Net Cash from Operating Activi...636.2
Purchased of Fixed Assets-681.32
Sale of Fixed Assets10.54
Purchase of Investments-12,791.69
Sale of Investments13,240.71
Interest Received10.24
Acquisition of Companies-175.71
Net Cash used in Investing Act...-387.23
Proceeds from Issue of shares ...3.55
Proceed from 0ther Long Term B...1,085.68
Proceed from Short Tem Borrowi...365.07
Of the Long Tem Borrowings-462.5
Of Financial Liabilities-891.01
Interest Paid-532.65
Net Cash used in Financing Act...325.5
Net Profit before Tax and Extr...166.25
Depreciation1,114.46
Interest (Net)413.66
P/L on Sales of Assets-0.53
P/L on Sales of Invest-21.78
Prov. and W/O (Net)1.05
P/L in Forex-0.9
Fin. Lease and Rental Charges-0.17
Others757.36
Total Adjustments (PBT and Ext...1,472.42
Operating Profit before Workin...1,638.67
Trade and 0ther Receivables-81.31
Inventories-1,034.8
Trade Payables329.7
Total Adjustments (OP before W...-737.96
Cash Generated from/(used in) ...900.71
Direct Taxes Paid20.5
Total Adjustments(Cash Generat...20.5
Cash Flow before Extraordinary...921.21
Net Cash from Operating Activi...921.21
Purchased of Fixed Assets-494.37
Sale of Fixed Assets9.89
Purchase of Investments-12,629
Sale of Investments13,038.18
Interest Received10.51
Invest.In Subsidiaires-562.7
Inter Corporate Deposits-15.25
Net Cash used in Investing Act...-642.74
Proceeds from Issue of shares ...3.55
Proceed from 0ther Long Term B...996.99
Proceed from Short Tem Borrowi...273.74
Of the Long Tem Borrowings-448.2
Of Financial Liabilities-841.18
Interest Paid-486.06
Net Cash used in Financing Act...256.2

Company Details

Registered Office
AddressPiramal Agastya Corporate Park,
Bldg-A 4&5 Flr LBS Marg Kurla
CityMumbai
StateMaharashtra
Pin Code400070
Tel. No.91-8652905000
Fax. No.91-8652905400
Emailanil.malik@abfrl.adityabirla.com
Internethttp://www.abfrl.com
Registrars
AddressPiramal Agastya Corporate Park
CityMumbai
StateMaharashtra
Pin Code400070
Tel. No.91-8652905000
Fax. No.91-8652905400
Emailanil.malik@abfrl.adityabirla.com
Internethttp://www.abfrl.com
Management
Name Designation
Kumar Mangalam BirlaChairman(Non Exe)&Dir(Non-Ind)
Aryaman BirlaNon-Exec & Non-Independent Dir
ANANYASHREE BIRLANon-Exec & Non-Independent Dir
Arun Kumar AdhikariIndependent Non Exe. Director
Nish BhutaniIndependent Non Exe. Director
Preeti VyasIndependent Non Exe. Director
Sukanya KripaluIndependent Non Exe. Director
Sunirmal TalukdarIndependent Non Exe. Director
Vikram RaoNon-Exec & Non-Independent Dir
Yogesh ChaudharyIndependent Non Exe. Director
PANKAJ SOODNon Executive Director / Nomin
ASHISH DIKSHITExecutive Director & MD
SANGEETA SANDEEP PENDURKARE D & Wholetime Director
Vishak KumarE D & Wholetime Director