James Warren Tea Ltd
BSE :538564 Sector : Plantation & Plantation ProductsBuy, Sell or Hold ? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
| 18 May 219.10 (-2.19%) | 17 May 224.00 (3.20%) | 16 May 217.05 (0.84%) | 15 May 215.25 (0.42%) | 14 May 214.35 (-2.57%) | 13 May 220.00 (-0.90%) | 10 May 222.00 (0.32%) | 09 May 221.30 (2.45%) | 08 May 216.00 (-2.26%) | 07 May 221.00 (-1.34%) | 06 May 224.00 (0.61%) | 03 May 222.65 (-1.76%) | 02 May 226.65 (1.66%) | 30 Apr 222.95 (0.04%) | 29 Apr 222.85 (-2.69%) | 26 Apr 229.00 (1.73%) | 25 Apr 225.10 (0.58%) | 24 Apr 223.80 (0.31%) | 23 Apr 223.10 (-0.38%) | 22 Apr 223.95 (4.38%) | 19 Apr 214.55 (-0.81%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bullish
217.95
10 DMA
Bullish
219.01
20 DMA
Bearish
221.71
50 DMA
Bearish
222.21
100 DMA
Bearish
236.84
200 DMA
Bearish
245.05
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Jan 01, 1970 04:00 PM For Next Trading Session
| Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
|---|---|---|---|---|---|
| R3 | 0 | 0 | 0 | - | - |
| R2 | 0 | 0 | 0 | 0 | - |
| R1 | 0 | 0 | 0 | 0 | 0 |
| P | 0 | 0 | 0 | 0 | 0 |
| S1 | 0 | 0 | 0 | 0 | 0 |
| S2 | 0 | 0 | 0 | 0 | - |
| S3 | 0 | 0 | 0 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
0.83
Dividend Yield
0%
Market cap
81 Cr.
Face Value
10
Book Value
263.39
ROE
2.97%
EBITDA Growth
55.29 Cr.
Debt/Equity
0
Shareholding History
Quarterly Result (Figures in Rs. Crores)
James Warren Tea Ltd Quaterly Results
| Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | |
| INCOME | 52.17 | 46.79 | 12.38 | 18.81 | 67.22 |
| PROFIT | 18.56 | -0.72 | -18.49 | 1.9 | 36.11 |
| EPS | 25.76 | -1.03 | -26.49 | 2.73 | 69.92 |
James Warren Tea Ltd Quaterly Results
| Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | |
| INCOME | 38.52 | 13.11 | 27.37 | 57.13 | 40.04 |
| PROFIT | -12.37 | -13.02 | -1.55 | 16.58 | -5 |
| EPS | -28.11 | -29.6 | -3.52 | 41.57 | -13.52 |
Profit & Loss (Figures in Rs. Crores)
James Warren Tea Ltd Profit & Loss
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | ||
| INCOME | 128.19 | 121.28 | 149.1 | 143.57 | |
| PROFIT | -0.02 | -2.81 | 4.01 | 2.97 | |
| EPS | 0.01 | 0 | 4.34 | 4.31 |
James Warren Tea Ltd Profit & Loss
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
| INCOME | 146.86 | 138.76 | 166.01 | 128.19 | 121.28 | 149.1 | 143.57 | 149.37 | 116.7 | 145.02 | |
| PROFIT | 20.27 | 4.2 | 4.44 | 0 | -2.79 | 4.03 | 3.01 | 15.21 | 8.25 | 9.49 | |
| EPS | 16.91 | 4.23 | 22.82 | 0.01 | 0 | 4.34 | 4.31 | 55.24 | 18.75 | 21.56 |
Balance Sheet (Figures in Rs. Crores)
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
| SOURCES OF FUNDS : | ||||
| Share Capital | 6.98 | 9.3 | 9.3 | 12 |
| Reserves Total | 82.32 | 104.23 | 104.79 | 134.44 |
| Total Shareholders Funds | 89.3 | 113.53 | 114.09 | 146.44 |
| Other Liabilities | 18.88 | 16.65 | 13.24 | 10.25 |
| Total Liabilities | 108.18 | 130.18 | 127.33 | 156.69 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 56.77 | 52.15 | 51.06 | 47.97 |
| Less: Accumulated Depreciation | 12.43 | 9.24 | 6.18 | 3.07 |
| Net Block | 44.34 | 42.91 | 44.88 | 44.9 |
| Capital Work in Progress | 8.85 | 11.94 | 9.4 | 5.43 |
| Investments | 45.88 | 82.78 | 67.01 | 97.18 |
| Inventories | 5.03 | 7.82 | 8.36 | 6.85 |
| Sundry Debtors | 1.33 | 1.4 | 0.74 | 3.91 |
| Cash and Bank Balance | 16.87 | 1.1 | 2.38 | 3.74 |
| Loans and Advances | 12.9 | 15.71 | 15.32 | 16.35 |
| Total Current Assets | 36.14 | 26.03 | 26.79 | 30.85 |
| Current Liabilities | 15.92 | 19.21 | 13.69 | 12.53 |
| Provisions | 11.24 | 15.1 | 9.88 | 11.66 |
| Total Current Liabilities & Provisions | 27.15 | 34.31 | 23.57 | 24.19 |
| Net Current Assets | 8.98 | -8.28 | 3.22 | 6.66 |
| Deferred Tax Assets | 2.2 | 2.18 | 2.13 | 0.64 |
| Deferred Tax Liability | 5.46 | 5.19 | 4.37 | 3.22 |
| Net Deferred Tax | -3.26 | -3.01 | -2.24 | -2.58 |
| Other Assets | 3.39 | 3.83 | 5.06 | 5.1 |
| Total Assets | 108.18 | 130.18 | 127.33 | 156.69 |
| Contingent Liabilities | 1.35 | 1.11 | 2.26 | 2.61 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
| SOURCES OF FUNDS : | ||||||||||
| Share Capital | 4.4 | 4.4 | 5.24 | 6.98 | 9.3 | 9.3 | 12 | 12 | 12 | 12 |
| Reserves Total | 98.91 | 89.81 | 106.83 | 82.42 | 104.29 | 104.83 | 134.46 | 121.71 | 94.33 | 89.25 |
| Total Shareholders Funds | 103.31 | 94.21 | 112.07 | 89.4 | 113.59 | 114.13 | 146.46 | 133.71 | 106.33 | 101.25 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 |
| Other Liabilities | 4.54 | 3.47 | 13.01 | 18.88 | 16.65 | 13.24 | 10.25 | 9.97 | 9.43 | 7.64 |
| Total Liabilities | 107.85 | 97.68 | 125.08 | 108.28 | 130.24 | 127.37 | 156.71 | 148.68 | 120.76 | 108.89 |
| APPLICATION OF FUNDS : | ||||||||||
| Gross Block | 59.75 | 55.78 | 52.99 | 56.77 | 52.15 | 51.06 | 47.97 | 124.39 | 120.78 | 114.83 |
| Less : Accumulated Depreciation | 19.97 | 17.11 | 14.34 | 12.43 | 9.24 | 6.18 | 3.07 | 80.22 | 77.18 | 68.9 |
| Net Block | 39.78 | 38.67 | 38.65 | 44.34 | 42.91 | 44.88 | 44.9 | 44.17 | 43.6 | 45.93 |
| Capital Work in Progress | 2.16 | 5.06 | 6.99 | 8.85 | 11.94 | 9.4 | 5.43 | 0.12 | 1.17 | 0.84 |
| Investments | 68.77 | 59.51 | 77.97 | 45.98 | 82.85 | 67.04 | 97.2 | 101.02 | 65.44 | 45.55 |
| Inventories | 8.38 | 4.93 | 5.52 | 5.03 | 7.82 | 8.36 | 6.85 | 8.82 | 7.41 | 8.14 |
| Sundry Debtors | 0.83 | 0.58 | 1.54 | 1.33 | 1.4 | 0.74 | 3.91 | 0.61 | 0.74 | 0.61 |
| Cash and Bank Balance | 1.96 | 7.81 | 1.19 | 16.87 | 1.1 | 2.38 | 3.74 | 6.62 | 1.46 | 8.52 |
| Loans and Advances | 14.86 | 12.01 | 11.24 | 12.9 | 15.71 | 15.32 | 16.35 | 9.09 | 13.62 | 8.61 |
| Total Current Assets | 26.03 | 25.34 | 19.49 | 36.14 | 26.03 | 26.79 | 30.85 | 25.14 | 23.22 | 25.89 |
| Current Liabilities | 17.21 | 19.29 | 13.78 | 15.92 | 19.21 | 13.69 | 12.53 | 13.97 | 13.77 | 17.13 |
| Provisions | 9.92 | 9.48 | 3.39 | 11.24 | 15.1 | 9.88 | 11.66 | 18.89 | 10.48 | 1.5 |
| Total Current Liabilities & Provisions | 27.14 | 28.77 | 17.17 | 27.15 | 34.31 | 23.57 | 24.19 | 32.86 | 24.25 | 18.63 |
| Net Current Assets | -1.1 | -3.43 | 2.31 | 8.98 | -8.28 | 3.22 | 6.66 | -7.71 | -1.03 | 7.27 |
| Deferred Tax Assets | 0.82 | 0.89 | 1.85 | 2.2 | 2.18 | 2.13 | 0.64 | 0.32 | 0.31 | 0.34 |
| Deferred Tax Liability | 5.18 | 5.23 | 5.3 | 5.46 | 5.19 | 4.37 | 3.22 | 0.25 | -0.11 | 1.25 |
| Net Deferred Tax | -4.36 | -4.34 | -3.45 | -3.26 | -3.01 | -2.24 | -2.58 | 0.07 | 0.42 | -0.91 |
| Other Assets | 2.6 | 2.23 | 2.6 | 3.39 | 3.83 | 5.06 | 5.1 | 11.02 | 11.17 | 10.21 |
| Total Assets | 107.85 | 97.69 | 125.07 | 108.28 | 130.25 | 127.36 | 156.71 | 148.69 | 120.77 | 108.89 |
| Contingent Liabilities | 0.25 | 0 | 0.97 | 1.35 | 1.11 | 2.26 | 2.61 | 1.98 | 0.66 | 0.66 |
Cash Flow (Figures in Rs. Crores)
| Net Profit before Tax and Extr... | 5.64 |
| Depreciation | 3.07 |
| Interest (Net) | -1.58 |
| Dividend Received | 0.08 |
| P/L on Sales of Invest | -0.92 |
| Prov. and W/O (Net) | -0.09 |
| Total Adjustments (PBT and Ext... | -0.93 |
| Operating Profit before Workin... | 4.71 |
| Trade and 0ther Receivables | -0.74 |
| Inventories | 0.54 |
| Trade Payables | 9.29 |
| Total Adjustments (OP before W... | 9.09 |
| Cash Generated from/(used in) ... | 13.79 |
| Direct Taxes Paid | 0.71 |
| Total Adjustments(Cash Generat... | 0.71 |
| Cash Flow before Extraordinary... | 14.5 |
| Net Cash from Operating Activi... | 14.5 |
| Purchased of Fixed Assets | -3.66 |
| Sale of Fixed Assets | 0.01 |
| Purchase of Investments | -106.42 |
| Sale of Investments | 92.72 |
| Interest Received | 1.48 |
| Net Cash used in Investing Act... | -15.78 |
| Net Profit before Tax and Extr... | 9.97 |
| Depreciation | 2.86 |
| Interest (Net) | -1.33 |
| Dividend Received | 0.01 |
| P/L on Sales of Invest | -1.07 |
| Prov. and W/O (Net) | 1.32 |
| Total Adjustments (PBT and Ext... | -0.26 |
| Operating Profit before Workin... | 9.72 |
| Trade and 0ther Receivables | -2.08 |
| Inventories | -3.45 |
| Trade Payables | -2.17 |
| Total Adjustments (OP before W... | -7.7 |
| Cash Generated from/(used in) ... | 2.01 |
| Direct Taxes Paid | -1.41 |
| Total Adjustments(Cash Generat... | -1.41 |
| Cash Flow before Extraordinary... | 0.6 |
| Net Cash from Operating Activi... | 0.6 |
| Purchased of Fixed Assets | -1.08 |
| Purchase of Investments | -66.7 |
| Sale of Investments | 60.16 |
| Interest Received | 1.16 |
| Net Cash used in Investing Act... | -6.45 |
Company Details
Registered Office |
|
| Address | Dhoedaam Tea Estate, PO Borahapjan |
| City | Tinsukia |
| State | Assam |
| Pin Code | 786150 |
| Tel. No. | 91-03759-247922 |
| Fax. No. | |
| vikramsarogi@jameswarrentea.com; investors@jameswa | |
| Internet | http://www.jameswarrentea.com |
Registrars |
|
| Address | Dhoedaam Tea Estate |
| City | Tinsukia |
| State | Assam |
| Pin Code | 786150 |
| Tel. No. | 91-03759-247922 |
| Fax. No. | |
| vikramsarogi@jameswarrentea.com; investors@jameswa | |
| Internet | http://www.jameswarrentea.com |
Management |
|
| Name | Designation |
| Anil Kumar Ruia | Chairman & Non Executive Dir. |
| Sandip Das | E D & Wholetime Director |
| Shanti Kaur | Non-Exec & Non-Independent Dir |
| Arup Kumar Chowdhuri | Independent Non Exe. Director |
| Abhiram Kastur Sheth | Independent Non Exe. Director |
| Raghav Lall | Independent Non Exe. Director |
| MONOJIT DASGUPTA | Independent Non Exe. Director |
