Addi Industries Ltd

  BSE :507852  Sector : Textiles
Buy, Sell or Hold ? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

16 Apr
58.00
(1.77%)
15 Apr
56.99
(2.44%)
12 Apr
55.63
(-0.94%)
10 Apr
56.16
(1.94%)
09 Apr
55.09
(-2.84%)
08 Apr
56.70
(-5.45%)
05 Apr
59.97
(4.62%)
04 Apr
57.32
(-1.16%)
03 Apr
57.99
(4.17%)
02 Apr
55.67
(-1.90%)
01 Apr
56.75
(4.53%)
28 Mar
54.29
(-3.05%)
27 Mar
56.00
(4.46%)
26 Mar
53.61
(-5.03%)
22 Mar
56.45
(0.28%)
21 Mar
56.29
(1.28%)
20 Mar
55.58
(-1.03%)
19 Mar
56.16
(0.32%)
18 Mar
55.98
(6.59%)
15 Mar
52.52
(-3.51%)
14 Mar
54.43
(1.57%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

56.37


10 DMA
Bullish

56.95


20 DMA
Bullish

56.16


50 DMA
Bullish

56.24


100 DMA
Bullish

54


200 DMA
Bullish

47.96



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 01, 1970 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 0 0 0 - -
R2 0 0 0 0 -
R1 0 0 0 0 0
P 0 0 0 0 0
S1 0 0 0 0 0
S2 0 0 0 0 -
S3 0 0 0 - -

Key Metrics

EPS

2.86

P/E

20.28

P/B

0.84

Dividend Yield

0%

Market cap

63 Cr.

Face Value

5

Book Value

68.8

ROE

3.62%

EBITDA Growth

0.11 Cr.

Debt/Equity

0

Shareholding Pattern

  74.27% Total Promoter Holding
0.06% Mutual Fund Holdings
0% FIIs
25.63% Non Institution
0% Insurance Companies
0% Custodians
0.04% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Addi Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1.05 1.1 1.24 1.38 1.39
PROFIT 0.53 0.76 0.8 0.85 0.82
EPS 0.49 0.7 0.69 0.78 0.76

Addi Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1.02 1.06 1.19 1.34 1.35
PROFIT 0.5 0.73 0.76 0.81 0.79
EPS 0.47 0.67 0.71 0.75 0.73

Profit & Loss (Figures in Rs. Crores)


Addi Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1.73 2.73 2.34 1.83 0.57 1.05 1.05 0.56 48.81 22.35
PROFIT -0.56 0.98 0.91 0.33 0.21 -0.61 -0.74 1.11 -0.75 2.37
EPS 0 0.92 0.69 0.32 0.04 -0.58 -0.68 1.06 34.62 15.78

Addi Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1.65 2.63 2.23 1.73 0.46 0.94 0.93 0.43 48.68 22.22
PROFIT -0.63 0.89 0.8 0.23 0.11 -0.71 -0.86 0.99 -0.87 2.27
EPS 0 0.83 0.6 0.22 0 -0.68 -0.79 0.95 34.52 15.67

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 5.45.45.45.45.45.45.45.45.45.4
Reserves Total 68.6851.6414.2413.0913.7614.3515.2714.9214.1813.29
Total Shareholders Funds74.0857.0419.6418.4919.1619.7520.6720.3219.5818.69
Unsecured Loans 0.11000000000
Total Debt0.11000000000
Other Liabilities0.30.160.140.140.110.10.110.090.070.08
Total Liabilities74.4957.219.7818.6319.2719.8520.7820.4119.6518.77
APPLICATION OF FUNDS :
Gross Block 5.125.46.878.233.323.411.1911.2913.0513.18
Less: Accumulated Depreciation0.390.440.930.980.770.627.877.628.688.16
Net Block4.734.965.947.252.552.783.323.674.375.02
Capital Work in Progress01.5000.050.050.050.050.050.05
Investments 3.753.262.982.992.992.993.963.963.513.51
Inventories 0000000.1100.170
Sundry Debtors 0000000.030.070.070.16
Cash and Bank Balance62.3245.228.864.954.674.944.95.022.341.41
Loans and Advances 2.241.261.40.311.151.161.430.562.592.65
Total Current Assets64.5646.4910.265.265.826.116.485.665.184.22
Current Liabilities 0.081.6110.080.10.120.120.250.160.230.29
Provisions 0.050.040.040.040.150.190.10.10.150.15
Total Current Liabilities & Provisions0.141.6610.120.140.270.310.350.260.390.44
Net Current Assets64.4244.830.135.135.545.86.135.44.793.78
Deferred Tax Assets0.852.132.220.960.770.820.130.130.140.14
Deferred Tax Liability0.0300.030.220.120.130.230.280.370.52
Net Deferred Tax0.822.132.190.740.650.69-0.1-0.15-0.23-0.38
Other Assets0.770.518.542.517.57.557.417.487.176.78
Total Assets74.4957.219.7818.6219.2719.8620.7720.4119.6618.76
Contingent Liabilities0.770.770.7701.231.23000.777.77
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 5.45.45.45.45.45.45.45.45.45.4
Reserves Total 67.3150.3813.112.0612.8613.5514.5714.3313.6912.88
Total Shareholders Funds72.7155.7818.517.4618.2618.9519.9719.7319.0918.28
Unsecured Loans 0.11000000000
Total Debt0.11000000000
Other Liabilities0.30.160.140.140.110.10.110.090.070.08
Total Liabilities73.1255.9418.6417.618.3719.0520.0819.8219.1618.36
APPLICATION OF FUNDS :
Gross Block 5.125.46.878.233.323.411.1911.2913.0513.18
Less : Accumulated Depreciation 0.390.440.930.980.770.627.877.628.688.16
Net Block 4.734.965.947.252.552.783.323.674.375.02
Capital Work in Progress01.5000.050.050.050.050.050.05
Investments 3.633.142.642.662.662.663.633.633.253.25
Inventories 0000000.1100.170
Sundry Debtors 0000000.030.070.070.16
Cash and Bank Balance61.0644.088.054.264.094.474.544.752.131.29
Loans and Advances 2.241.261.40.311.151.161.430.562.562.62
Total Current Assets63.345.349.454.575.245.646.115.394.934.06
Current Liabilities 0.081.6110.080.10.120.120.240.150.220.27
Provisions 0.050.040.040.040.150.190.10.10.150.15
Total Current Liabilities & Provisions0.141.6510.120.130.270.310.350.250.380.43
Net Current Assets63.1643.69-0.684.444.975.335.775.144.553.63
Deferred Tax Assets0.852.132.220.960.770.820.130.130.140.14
Deferred Tax Liability0.0300.030.220.120.130.230.280.370.52
Net Deferred Tax0.822.132.190.740.650.69-0.1-0.15-0.23-0.38
Other Assets0.770.518.542.517.57.557.417.487.176.78
Total Assets73.1155.9418.6317.618.3719.0620.0819.8219.1618.35
Contingent Liabilities0.770.770.7700.771.230.770.770.777.77

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...21.32
Depreciation0.14
Interest (Net)-3.43
P/L on Sales of Assets-18.3
Total Adjustments (PBT and Ext...-22.2
Operating Profit before Workin...-0.88
Trade Payables-1.53
Total Adjustments (OP before W...-0.76
Cash Generated from/(used in) ...-1.64
Direct Taxes Paid-2.74
Total Adjustments(Cash Generat...-2.74
Cash Flow before Extraordinary...-4.38
Net Cash from Operating Activi...-4.38
Sale of Fixed Assets17.45
as [Capital WIP0.08
Purchase of Investments-0.5
Sale of Investments2.52
Interest Received2.42
Net Cash used in Investing Act...4.4
Of Financial Liabilities-0.05
Net Cash used in Financing Act...-0.05
Net Profit before Tax and Extr...21.19
Depreciation0.14
Interest (Net)-3.3
P/L on Sales of Assets-15.78
P/L on Sales of Invest-2.51
Total Adjustments (PBT and Ext...-22.06
Operating Profit before Workin...-0.87
Trade Payables-1.53
Total Adjustments (OP before W...-0.76
Cash Generated from/(used in) ...-1.64
Direct Taxes Paid-2.73
Total Adjustments(Cash Generat...-2.73
Cash Flow before Extraordinary...-4.37
Net Cash from Operating Activi...-4.37
Sale of Fixed Assets17.45
Capital WIP0.08
Purchase of Investments-0.5
Sale of Investments2.52
Interest Received2.29
Net Cash used in Investing Act...4.39
Of Financial Liabilities-0.05
Net Cash used in Financing Act...-0.05

Company Details

Registered Office
Address23 Eastern Avenue,
Maharani Bagh
CityNew Delhi
StateNew Delhi
Pin Code110065
Tel. No.
Fax. No.
Emailatul@addiind.com
Internethttp://www.addiind.com
Registrars
Address23 Eastern Avenue
CityNew Delhi
StateNew Delhi
Pin Code110065
Tel. No.
Fax. No.
Emailatul@addiind.com
Internethttp://www.addiind.com
Management
Name Designation
C L JainChairman & Managing Director
B K BeheraIndependent Director
V B AggarwalIndependent Director
Hari BansalNon Executive Director
Kusum ChopraIndependent Director
Taranjeet KaurCompany Sec. & Compli. Officer
Achal KapoorIndependent Director
Subrata PandaIndependent Director