Addi Industries Ltd

  BSE :507852  Sector : Textiles
Buy, Sell or Hold ? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

20 Dec
41.52
(2.42%)
19 Dec
40.54
(-3.13%)
18 Dec
41.85
(1.80%)
17 Dec
41.11
(-1.11%)
16 Dec
41.57
(-0.53%)
13 Dec
41.79
(0.24%)
12 Dec
41.69
(0.02%)
11 Dec
41.68
(0.99%)
10 Dec
41.27
(-1.74%)
09 Dec
42.00
(1.30%)
06 Dec
41.46
(0.58%)
05 Dec
41.22
(-0.22%)
04 Dec
41.31
(1.42%)
03 Dec
40.73
(-0.97%)
02 Dec
41.13
(1.18%)
29 Nov
40.65
(0.54%)
28 Nov
40.43
(-0.79%)
27 Nov
40.75
(-0.63%)
26 Nov
41.01
(4.83%)
25 Nov
39.12
(-2.54%)
22 Nov
40.14
(-2.05%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

41.32


10 DMA
Bullish

41.5


20 DMA
Bullish

41.14


50 DMA
Bullish

40.91


100 DMA
Bearish

44.39


200 DMA
Bearish

49.04



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 01, 1970 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 0 0 0 - -
R2 0 0 0 0 -
R1 0 0 0 0 0
P 0 0 0 0 0
S1 0 0 0 0 0
S2 0 0 0 0 -
S3 0 0 0 - -

Key Metrics

EPS

4.16

P/E

9.98

P/B

0.58

Dividend Yield

3.01%

Market cap

45 Cr.

Face Value

5

Book Value

71.69

ROE

6.17%

EBITDA Growth

0.1 Cr.

Debt/Equity

0

Shareholding Pattern

  74.27% Total Promoter Holding
0.06% Mutual Fund Holdings
0% FIIs
25.63% Non Institution
0% Insurance Companies
0% Custodians
0.04% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Addi Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1.38 1.39 3.41 1.36 1.4
PROFIT 0.85 0.82 2.21 0.79 0.81
EPS 0.78 0.76 2.03 0.73 0.75

Addi Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1.34 1.35 3.37 1.32 1.36
PROFIT 0.81 0.79 2.17 0.76 0.77
EPS 0.15 0.73 2.01 0.7 0.72

Profit & Loss (Figures in Rs. Crores)


Addi Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2.73 2.34 1.83 0.57 1.05 1.05 0.56 48.81 22.35 7.43
PROFIT 0.98 0.91 0.33 0.21 -0.61 -0.74 1.11 -0.75 2.37 4.67
EPS 0.92 0.69 0.32 0.04 -0.58 -0.68 1.06 34.62 15.78 4.32

Addi Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2.63 2.23 1.73 0.46 0.94 0.93 0.43 48.68 22.22 7.27
PROFIT 0.89 0.8 0.23 0.11 -0.71 -0.86 0.99 -0.87 2.27 4.53
EPS 0.83 0.6 0.22 0 -0.68 -0.79 0.95 34.52 15.67 4.2

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 5.45.45.45.45.45.45.45.45.45.4
Reserves Total 71.9868.6851.6414.2413.0913.7614.3515.2714.9214.18
Total Shareholders Funds77.3874.0857.0419.6418.4919.1619.7520.6720.3219.58
Unsecured Loans 0.060.1100000000
Total Debt0.060.1100000000
Other Liabilities0.350.30.160.140.140.110.10.110.090.07
Total Liabilities77.7974.4957.219.7818.6319.2719.8520.7820.4119.65
APPLICATION OF FUNDS :
Gross Block 5.125.125.46.878.233.323.411.1911.2913.05
Less: Accumulated Depreciation0.530.390.440.930.980.770.627.877.628.68
Net Block4.594.734.965.947.252.552.783.323.674.37
Capital Work in Progress001.5000.050.050.050.050.05
Investments 3.753.753.262.982.992.992.993.963.963.51
Inventories 00000000.1100.17
Sundry Debtors 00000000.030.070.07
Cash and Bank Balance57.4262.3245.228.864.954.674.944.95.022.34
Loans and Advances 3.272.241.261.40.311.151.161.430.562.59
Total Current Assets60.6964.5646.4910.265.265.826.116.485.665.18
Current Liabilities 0.180.081.6110.080.10.120.120.250.160.23
Provisions 0.060.050.040.040.040.150.190.10.10.15
Total Current Liabilities & Provisions0.240.141.6610.120.140.270.310.350.260.39
Net Current Assets60.4564.4244.830.135.135.545.86.135.44.79
Deferred Tax Assets0.090.852.132.220.960.770.820.130.130.14
Deferred Tax Liability0.010.0300.030.220.120.130.230.280.37
Net Deferred Tax0.080.822.132.190.740.650.69-0.1-0.15-0.23
Other Assets8.940.770.518.542.517.57.557.417.487.17
Total Assets77.8174.4957.219.7818.6219.2719.8620.7720.4119.66
Contingent Liabilities0.770.770.770.7701.231.23000.77
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 5.45.45.45.45.45.45.45.45.45.4
Reserves Total 70.4867.3150.3813.112.0612.8613.5514.5714.3313.69
Total Shareholders Funds75.8872.7155.7818.517.4618.2618.9519.9719.7319.09
Unsecured Loans 0.060.1100000000
Total Debt0.060.1100000000
Other Liabilities0.350.30.160.140.140.110.10.110.090.07
Total Liabilities76.2973.1255.9418.6417.618.3719.0520.0819.8219.16
APPLICATION OF FUNDS :
Gross Block 5.125.125.46.878.233.323.411.1911.2913.05
Less : Accumulated Depreciation 0.530.390.440.930.980.770.627.877.628.68
Net Block 4.594.734.965.947.252.552.783.323.674.37
Capital Work in Progress001.5000.050.050.050.050.05
Investments 3.633.633.142.642.662.662.663.633.633.25
Inventories 00000000.1100.17
Sundry Debtors 00000000.030.070.07
Cash and Bank Balance56.0261.0644.088.054.264.094.474.544.752.13
Loans and Advances 3.272.241.261.40.311.151.161.430.562.56
Total Current Assets59.2963.345.349.454.575.245.646.115.394.93
Current Liabilities 0.180.081.6110.080.10.120.120.240.150.22
Provisions 0.060.050.040.040.040.150.190.10.10.15
Total Current Liabilities & Provisions0.240.141.6510.120.130.270.310.350.250.38
Net Current Assets59.0663.1643.69-0.684.444.975.335.775.144.55
Deferred Tax Assets0.090.852.132.220.960.770.820.130.130.14
Deferred Tax Liability0.010.0300.030.220.120.130.230.280.37
Net Deferred Tax0.080.822.132.190.740.650.69-0.1-0.15-0.23
Other Assets8.930.770.518.542.517.57.557.417.487.17
Total Assets76.2973.1155.9418.6317.618.3719.0620.0819.8219.16
Contingent Liabilities0.770.770.770.7700.771.230.770.770.77

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...6.33
Depreciation0.14
Interest (Net)-4.74
Prov. and W/O (Net)-2.05
Total Adjustments (PBT and Ext...-7.27
Operating Profit before Workin...-0.94
Trade Payables2.08
Total Adjustments (OP before W...-6.89
Cash Generated from/(used in) ...-7.83
Direct Taxes Paid-0.92
Total Adjustments(Cash Generat...-0.92
Cash Flow before Extraordinary...-8.75
Net Cash from Operating Activi...-8.75
Interest Received4.76
Net Cash used in Investing Act...10.26
Of Financial Liabilities-0.05
Dividend Paid-1.35
Interest Paid-0.02
Net Cash used in Financing Act...-1.42
Net Profit before Tax and Extr...21.19
Depreciation0.14
Interest (Net)-3.3
P/L on Sales of Assets-15.78
P/L on Sales of Invest-2.51
Total Adjustments (PBT and Ext...-22.06
Operating Profit before Workin...-0.87
Trade Payables-1.53
Total Adjustments (OP before W...-0.76
Cash Generated from/(used in) ...-1.64
Direct Taxes Paid-2.73
Total Adjustments(Cash Generat...-2.73
Cash Flow before Extraordinary...-4.37
Net Cash from Operating Activi...-4.37
Sale of Fixed Assets17.45
Capital WIP0.08
Purchase of Investments-0.5
Sale of Investments2.52
Interest Received2.29
Net Cash used in Investing Act...4.39
Of Financial Liabilities-0.05
Net Cash used in Financing Act...-0.05

Company Details

Registered Office
Address23 Eastern Avenue,
Maharani Bagh
CityNew Delhi
StateNew Delhi
Pin Code110065
Tel. No.
Fax. No.
Emailatul@addiind.com
Internethttp://www.addiind.com
Registrars
Address23 Eastern Avenue
CityNew Delhi
StateNew Delhi
Pin Code110065
Tel. No.
Fax. No.
Emailatul@addiind.com
Internethttp://www.addiind.com
Management
Name Designation
C L JainChairman & Managing Director
Hari BansalNon Executive Director
Kusum ChopraIndependent Director
Taranjeet KaurCompany Sec. & Compli. Officer
Achal KapoorIndependent Director
Subrata PandaIndependent Director
Apra SharmaIndependent Director