Larsen & Toubro Ltd

NSE :LT   BSE :500510  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold LT? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
3464.20
(0.39%)
17 May
3450.75
(-0.28%)
16 May
3460.60
(1.45%)
15 May
3411.30
(0.94%)
14 May
3379.45
(2.60%)
13 May
3293.85
(0.68%)
10 May
3271.45
(-0.12%)
09 May
3275.45
(-6.06%)
08 May
3486.85
(1.72%)
07 May
3427.75
(-1.03%)
06 May
3463.30
(-1.04%)
03 May
3499.80
(-2.77%)
02 May
3599.50
(0.14%)
30 Apr
3594.30
(-1.10%)
29 Apr
3634.30
(0.81%)
26 Apr
3605.20
(-1.29%)
25 Apr
3652.30
(0.48%)
24 Apr
3634.85
(0.68%)
23 Apr
3610.15
(-0.07%)
22 Apr
3612.70
(2.68%)
19 Apr
3518.35
(-0.92%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

3432.54


10 DMA
Bullish

3392.32


20 DMA
Bearish

3491.06


50 DMA
Bearish

3589.03


100 DMA
Bearish

3533.45


200 DMA
Bullish

3249.06



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 3495.06 3481.53 3470.31 - -
R2 3481.53 3473.05 3468.27 3482.75 -
R1 3472.86 3467.81 3466.24 3475.3 3477.2
P 3459.33 3459.33 3459.33 3460.55 3461.5
S1 3450.66 3450.85 3462.17 3453.1 3455
S2 3437.13 3445.61 3460.13 3438.35 -
S3 3428.46 3437.13 3458.1 - -

Key Metrics

EPS

65.06

P/E

53.25

P/B

7.39

Dividend Yield

0.98%

Market Cap

4,76,213 Cr.

Face Value

2

Book Value

468.59

ROE

14.7%

EBITDA Growth

9,787.39 Cr.

Debt/Equity

1.43

Shareholding Pattern

  0% Total Promoter Holding
17.61% Mutual Fund Holdings
24.03% FIIs
36.68% Non Institution
17.2% Insurance Companies
1.37% Custodians
3.11% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Larsen & Toubro Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 59076.06 49027.93 52157.02 55965.57 68234.86
PROFIT 3986.78 2493 3222.63 2947.36 4325.83
EPS 28.37 17.74 22.94 21.44 31.98

Larsen & Toubro Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 37814.05 28304.39 30387.4 32826.52 40644.61
PROFIT 3002.85 1478.2 2709.72 2136.18 2627.91
EPS 21.37 12.75 19.29 15.54 19.4

Profit & Loss (Figures in Rs. Crores)


Larsen & Toubro Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 87020.84 94139.7 102635.91 110974.35 122758.07 138652.01 147820.13 147302.93 160961.84 189562.5
PROFIT 4436.88 4252.62 4137.65 5924.32 8768.57 8683.96 9573.89 14162.99 8107.96 9957.55
EPS 33.45 33.5 39.95 49.17 60.23 72.98 77.09 91.89 73.24 89.82

Larsen & Toubro Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 58958.28 59873.55 66002.01 69444.04 77847.91 88310.19 86520.29 98904.15 106824.72 117466.66
PROFIT 4880.09 4457.86 4400.03 4763.06 5018.79 6233.27 6214.5 13723.35 7273.82 8095.05
EPS 38.95 35.3 35.78 38.97 38.44 53.41 47.58 84 56.08 55.84

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 281.1496.661,404.571,684.811,256.841,185.531,333.611,499.29185.91185.38
Reserves Total 89,044.8582,126.6575,587.6266,442.4461,941.0554,466.4749,876.7343,994.0640,723.1637,526.23
Equity Application Money0000153.2156.76153.2000
Total Shareholders Funds89,325.9582,623.3176,992.1968,127.2563,351.0955,808.7651,363.5445,493.3540,909.0737,711.61
Minority Interest14,241.2712,966.0712,051.539,520.836,826.115,201.433,563.62,892.844,998.623,179.18
Secured Loans 81,689.1880,290.2590,426.6894,345.4377,090.7762,612.6250,601.4848,078.0554,933.3954,229.41
Unsecured Loans 38,961.2645,002.1843,078.7447,424.2147,488.1144,006.242,205.4538,744.4538,696.1626,616.11
Total Debt1,20,650.441,25,292.431,33,505.421,41,769.641,24,578.881,06,618.8292,806.9386,822.593,629.5580,845.52
Other Liabilities1,224.68961.981,029.221,640.9912.22945.46924.83747.21,850.494,365.1
Total Liabilities2,25,442.342,21,843.792,23,578.362,21,058.621,95,668.31,68,574.471,48,658.91,35,955.891,41,387.731,26,101.41
APPLICATION OF FUNDS :
Gross Block 58,756.156,494.6356,577.3153,120.9228,644.4124,422.1720,706.3916,522.4145,783.3841,519.24
Less: Accumulated Depreciation15,872.8813,313.4811,284.059,229.577,225.735,575.963,878.182,346.7110,744.718,821.27
Less: Impairment of Assets242.22236.14973.94237.97224.74266.02151.1061.2561.15
Net Block42,64142,945.0144,319.3243,653.3821,193.9418,580.1916,677.1114,175.734,977.4232,636.82
Lease Adjustment00000000-239.36-239.36
Capital Work in Progress3,065.571,249.55500.393,311.0913,919.4913,443.4313,297.9410,974.4514,992.7814,178.52
Investments 44,798.3139,395.1839,626.6320,047.4820,907.115,311.3119,753.0215,465.089,612.128,108.95
Inventories 6,828.785,943.325,820.545,746.656,413.934,847.84,139.744,854.216,508.45,527.47
Sundry Debtors 44,731.5346,139.3242,229.7840,731.5236,845.8733,116.9828,688.9726,024.9830,089.3726,384.55
Cash and Bank Balance22,519.618,953.1716,241.515,117.7811,726.248,032.735,305.965,389.915,756.214,096.57
Loans and Advances 1,12,550.991,07,367.6999,663.781,08,394.1997,859.2386,168.6969,406.3666,426.4543,457.9742,563.21
Total Current Assets1,86,630.91,78,403.51,63,955.61,69,990.141,52,845.271,32,166.21,07,541.031,02,695.5585,811.9578,571.8
Current Liabilities 99,392.6192,518.4482,346.9981,36878,787.3471,387.1760,003.6555,747.7748,334.5339,515.71
Provisions 4,886.934,665.684,169.74,260.473,580.593,277.892,908.12,387.013,543.812,926.91
Total Current Liabilities & Provisions1,04,279.5497,184.1286,516.6985,628.4782,367.9374,665.0662,911.7558,134.7851,878.3442,442.62
Net Current Assets82,351.3681,219.3877,438.9184,361.6770,477.3457,501.1444,629.2844,560.7733,933.6136,129.18
Deferred Tax Assets11,015.299,610.48,409.826,054.565,831.334,658.084,946.013,355.731,882.031,219.11
Deferred Tax Liability7,660.937,809.636,891.483,661.022,723.532,541.083,820.812,619.31,697.391,556.57
Net Deferred Tax3,354.361,800.771,518.342,393.543,107.82,1171,125.2736.43184.64-337.46
Other Assets49,231.7455,233.960,174.7767,291.4666,062.6361,621.453,176.3550,043.4647,926.5235,624.76
Total Assets2,25,442.342,21,843.792,23,578.362,21,058.621,95,668.31,68,574.471,48,658.91,35,955.891,41,387.731,26,101.41
Contingent Liabilities17,510.6519,756.9618,414.621,839.7923,068.522,816.2819,853.3318,745.43,210.921,492
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 281.1281.01280.91280.78280.55280.27186.59186.3185.91185.38
Reserves Total 71,246.8566,833.0461,456.9151,894.5749,614.6748,737.2245,672.9541,949.0136,898.6733,476.45
Equity Application Money0000153.2156.76153.2000
Total Shareholders Funds71,527.9567,114.0561,737.8252,175.3550,048.4249,174.2546,012.7442,135.3137,084.5833,661.83
Secured Loans 01,381.321,380.912,168.861,750.08525.17848.13822.4664.041,307.23
Unsecured Loans 18,338.5319,095.3923,283.5523,772.8910,239.6110,035.839,710.2413,102.0812,272.5510,151.69
Total Debt18,338.5320,476.7124,664.4625,941.7511,989.6910,56110,558.3713,924.4812,936.5911,458.92
Other Liabilities752.43798.36750.15791.07579.89582.78563.11449.78464.45393.18
Total Liabilities90,618.9188,389.1287,152.4378,908.1762,61860,318.0357,134.2256,509.5750,485.6245,513.93
APPLICATION OF FUNDS :
Gross Block 17,750.2916,045.7915,217.6812,665.1313,163.1110,282.529,409.238,368.9512,290.3611,663.21
Less : Accumulated Depreciation 7,891.716,829.995,949.974,720.164,468.613,239.482,261.641,100.484,7933,978.41
Less:Impairment of Assets102.62102.62102.62104.6102.5102.5110306.936.93
Net Block 9,755.969,113.189,165.097,840.378,5926,940.537,044.597,268.477,490.437,677.87
Lease Adjustment00000000-3.07-3.07
Capital Work in Progress1,954.77582.76286.72797.21739652.87503.78412.13494.04562.41
Investments 47,261.2645,527.7249,413.5734,034.4322,904.1527,339.2426,758.8924,438.0823,052.919,214.64
Inventories 3,428.563,132.512,877.572,769.93,349.242,500.051,762.861,955.112,270.721,982.53
Sundry Debtors 33,152.5836,347.3533,331.627,912.9628,212.5522,917.4519,921.9518,967.7523,051.1121,538.76
Cash and Bank Balance4,569.646,498.514,175.543,938.397,619.974,318.063,535.723,570.261,515.81,782.86
Loans and Advances 63,165.5257,561.2752,627.6754,954.7147,170.5645,321.8537,896.8637,794.725,065.1321,764.23
Total Current Assets1,04,316.31,03,539.6493,012.3889,575.9686,352.3275,057.4163,117.3962,287.8251,902.7647,068.38
Current Liabilities 79,174.1477,591.8170,696.0760,464.1160,237.2153,818.4643,965.3242,187.5633,532.1530,267.21
Provisions 2,631.442,521.352,067.122,184.311,804.521,470.191,138.9923.822,5232,113.52
Total Current Liabilities & Provisions81,805.5880,113.1672,763.1962,648.4262,041.7355,288.6545,104.2243,111.3836,055.1532,380.73
Net Current Assets22,510.7223,426.4820,249.1926,927.5424,310.5919,768.7618,013.1719,176.4415,847.6114,687.65
Deferred Tax Assets1,781.551,646.281,3761,908.591,551.211,097.83964.78156.14583.05501.64
Deferred Tax Liability242.41505.98621.73480.39709.35697.21679.560946.04911.56
Net Deferred Tax1,539.141,140.3754.271,428.2841.86400.62285.22156.14-362.99-409.92
Other Assets7,597.068,598.687,283.597,880.425,230.45,216.014,528.575,058.313,966.73,784.35
Total Assets90,618.9188,389.1287,152.4378,908.1762,61860,318.0357,134.2256,509.5750,485.6245,513.93
Contingent Liabilities93,164.4460,292.6435,714.2951,293.2955,594.4444,613.4640,661.9830,184.7819,822.5514,501.16

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...16,973.04
Depreciation3,502.25
Interest (Net)1,389.69
Dividend Received157.42
P/L on Sales of Assets-167.65
Prov. and W/O (Net)716.2
P/L in Forex-68.75
Others-612.58
Total Adjustments (PBT and Ext...5,551.94
Operating Profit before Workin...22,524.98
Trade and 0ther Receivables-4,495.26
Inventories-475.75
Trade Payables5,412.71
Loans and Advances4,937.44
Total Adjustments (OP before W...5,379.14
Cash Generated from/(used in) ...27,904.12
Direct Taxes Paid-5,127.16
Total Adjustments(Cash Generat...-5,127.16
Cash Flow before Extraordinary...22,776.96
Net Cash from Operating Activi...22,776.96
Purchased of Fixed Assets-4,143.79
Sale of Fixed Assets350.37
Purchase of Investments-9,120
Sale of Investments827.15
Interest Received1,608.99
Cancellation of Investment in ...2,893.96
Acquisition of Companies-131.22
Net Cash used in Investing Act...-8,048.02
Proceeds from Issue of shares ...10.31
Proceed from 0ther Long Term B...28,386.26
Of the Long Tem Borrowings-32,794.99
Of Financial Liabilities-423.34
Dividend Paid-3,091.42
Interest Paid-3,046.73
Net Cash used in Financing Act...-11,572.49
Net Profit before Tax and Extr...9,832.7
Depreciation1,371.64
Interest (Net)512.98
Dividend Received1,713.4
P/L on Sales of Assets-130.65
P/L on Sales of Invest442.78
Prov. and W/O (Net)-891.86
P/L in Forex-4.78
Total Adjustments (PBT and Ext...-385.12
Operating Profit before Workin...9,447.58
Trade and 0ther Receivables-143.75
Inventories-290.99
Trade Payables581.62
Total Adjustments (OP before W...146.88
Cash Generated from/(used in) ...9,594.46
Direct Taxes Paid-2,330.5
Total Adjustments(Cash Generat...-2,330.5
Cash Flow before Extraordinary...7,263.96
Net Cash from Operating Activi...7,263.96
Purchased of Fixed Assets-2,396.9
Sale of Fixed Assets161.18
Purchase of Investments-2,929.52
Sale of Investments46.36
Interest Received1,321.86
Investment in Group Cos.-1,447.02
Cancellation of Investment in ...522.95
Net Cash used in Investing Act...-1,738.31
Proceeds from Issue of shares ...10.31
Proceed from 0ther Long Term B...3,616.91
Of the Long Tem Borrowings-5,549
Of Financial Liabilities-95.18
Dividend Paid-3,091.42
Interest Paid-2,333.01
Net Cash used in Financing Act...-7,441.39

Company Details

Registered Office
AddressL&T House,
Ballard Estate
CityMumbai
StateMaharashtra
Pin Code400001
Tel. No.91-22-67525656
Fax. No.91-22-67525893
Emailigrc@larsentoubro.com
Internethttp://www.larsentoubro.com
Registrars
AddressL&T House
CityMumbai
StateMaharashtra
Pin Code400001
Tel. No.91-22-67525656
Fax. No.91-22-67525893
Emailigrc@larsentoubro.com
Internethttp://www.larsentoubro.com
Management
Name Designation
A M NaikGroup Chairman
M M ChitaleNon-Exec. & Independent Dir.
S N SubrahmanyanManaging Director & CEO
R Shankar RamanWhole Time Director & CFO
M DamodaranNon-Exec. & Independent Dir.
Vikram Singh MehtaNon-Exec. & Independent Dir.
Adil ZainulbhaiNon-Exec. & Independent Dir.
Subramanian SarmaWhole Time Director & SeniorVP
M V SatishWhole Time Director & SeniorVP
Sanjeev AgaNon-Exec. & Independent Dir.
Narayanan KumarNon-Exec. & Independent Dir.
Hemant BhargavaNominee (LIC)
Sivaram Nair ACompany Sec. & Compli. Officer
SUDHINDRA VASANTRAO DESAIWhole Time Director & SeniorVP
T Madhava DasWhole Time Director & SeniorVP
Preetha ReddyIndependent Director
Pramit JhaveriIndependent Director
JYOTI SAGARIndependent Director
Rajnish KumarIndependent Director
ANIL VITHAL PARABWhole Time Director & SeniorVP
Ajay TyagiIndependent Director
P R RameshIndependent Director
Siddhartha MohantyNominee (LIC)