Adani Ports & Special Economic Zone Ltd

NSE :ADANIPORTS   BSE :532921  Sector : Marine Port & Services
Buy, Sell or Hold ADANIPORTS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 May
1340.20
(0.34%)
17 May
1335.70
(-0.70%)
16 May
1345.05
(0.54%)
15 May
1337.85
(0.50%)
14 May
1331.25
(1.90%)
13 May
1306.40
(3.13%)
10 May
1266.75
(1.78%)
09 May
1244.55
(-2.56%)
08 May
1277.25
(-0.81%)
07 May
1287.65
(-0.18%)
06 May
1289.95
(-2.30%)
03 May
1320.30
(-1.38%)
02 May
1338.80
(1.05%)
30 Apr
1324.90
(0.58%)
29 Apr
1317.25
(-0.55%)
26 Apr
1324.60
(-0.45%)
25 Apr
1330.55
(0.76%)
24 Apr
1320.50
(-0.12%)
23 Apr
1322.10
(0.08%)
22 Apr
1321.10
(0.85%)
19 Apr
1310.00
(1.12%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

1337.69


10 DMA
Bullish

1306.84


20 DMA
Bullish

1314.05


50 DMA
Bullish

1316.3


100 DMA
Bullish

1261.02


200 DMA
Bullish

1050.43



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1355.34 1350.27 1342.98 - -
R2 1350.27 1346.41 1342.05 1350.28 -
R1 1345.24 1344.03 1341.13 1345.26 1347.75
P 1340.17 1340.17 1340.17 1340.18 1341.43
S1 1335.14 1336.31 1339.27 1335.16 1337.65
S2 1330.07 1333.93 1338.35 1330.08 -
S3 1325.04 1330.07 1337.42 - -

Key Metrics

EPS

8.05

P/E

166.3

P/B

9.85

Dividend Yield

0%

Market Cap

2,89,502 Cr.

Face Value

2

Book Value

135.89

ROE

14.65%

EBITDA Growth

3,923.34 Cr.

Debt/Equity

1.15

Shareholding Pattern

  65.89% Total Promoter Holding
3.11% Mutual Fund Holdings
14.98% FIIs
7.3% Non Institution
8.52% Insurance Companies
0% Custodians
0.2% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Adani Ports & Special Economic Zone Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 6185.7 6631.23 6997.68 7426.95 7199.94
PROFIT 2297.21 2114.72 2203.01 2208.41 2361.29
EPS 5.36 9.79 8.09 10.22 9.44

Adani Ports & Special Economic Zone Ltd Quaterly Results


Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
INCOME 2842.4 1876.78 1945.72 2474.18 2487.34
PROFIT 1732.34 394.11 195.85 525.49 622.9
EPS 0.89 1.82 0.91 2.43 2.88

Profit & Loss (Figures in Rs. Crores)


Adani Ports & Special Economic Zone Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 5514.38 6837.62 7841.32 9479.46 12333.89 12287.78 13871.92 14519.83 19359.9 22453.17
PROFIT 1664.17 2307.15 2877.83 3884.04 3764.14 4045.1 3822.39 4997.07 5231.24 6307.13
EPS 8.24 11.01 13.7 18.79 17.82 19.53 18.63 24.85 23.45 24.96

Adani Ports & Special Economic Zone Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 5032.29 4647.52 5791.94 6163.53 8141.14 7679.28 7672.92 7361.94 6725.53 8235.94
PROFIT 1935.13 2183.14 2944.75 3071.6 2579.4 2706.66 1905.19 1924.81 598.38 3560.08
EPS 9.56 10.32 14.31 14.97 11.63 12.74 9.52 9.49 0.7 -2.22

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 724.29704.35678.71669.97680.01671.76414.19414.19416.82416.82
Reserves Total 44,985.0241,399.2230,035.3825,050.6123,958.1320,488.7616,945.9112,925.4210,351.058,351.28
Equity Application Money000000165.88165.8800
Total Shareholders Funds45,709.3142,103.5730,714.0925,720.5824,638.1421,160.5217,525.9813,505.4910,767.878,768.1
Minority Interest1,338.51392.771,464.93219.59209.94149.56139.24123.96158.98143.67
Secured Loans 12,153.712,258.3110,876.528,533.557,249.028,900.418,372.1511,782.6116,559.4812,487.63
Unsecured Loans 40,982.7135,394.5624,706.4521,445.1520,196.713,212.0613,842.1110,558.921,213.89488.47
Total Debt53,136.4147,652.8735,582.9729,978.727,445.7222,112.4722,214.2622,341.5317,773.3712,976.1
Other Liabilities2,673.431,2501,300.082,195.821,328.281,376.41,1551,038.6977.341,102.61
Total Liabilities1,02,857.6691,399.2169,062.0758,114.6953,622.0844,798.9541,034.4837,009.5829,677.5622,990.48
APPLICATION OF FUNDS :
Gross Block 87,638.5574,076.0557,069.5239,537.4333,252.2926,468.5623,463.1521,999.6324,749.6515,881.99
Less: Accumulated Depreciation14,800.3611,523.138,778.566,822.925,130.873,798.552,409.651,116.414,222.762,719.01
Net Block72,838.1962,552.9248,290.9632,714.5128,121.4222,670.0121,053.520,883.2220,526.8913,162.98
Capital Work in Progress6,814.034,022.93,697.133,216.334,483.484,545.464,513.971,966.761,275.552,024.83
Investments 7,586.543,160.742,236.151,178782.31,078.921,161.36545.18260.2263.42
Inventories 451.97395.64991.85288.28806.68520.29657.09211.89259.19169.44
Sundry Debtors 3,940.792,521.142,925.713,202.142,789.664,309.912,692.992,436.091,287.77923.26
Cash and Bank Balance4,248.7810,667.414,700.787,313.865,967.32,967.551,976.81,278.24633.78513.92
Loans and Advances 4,777.294,456.443,150.714,003.744,553.695,969.375,671.512,996.944,407.253,832.66
Total Current Assets13,418.8318,040.6311,769.0514,808.0214,117.3313,767.1210,998.396,923.166,587.995,439.28
Current Liabilities 7,784.645,074.315,064.213,674.252,561.542,206.932,053.761,283.311,065.67685.33
Provisions 1,076.46201.44134.22127.76127.81226.84281.1391.96479.94326.88
Total Current Liabilities & Provisions8,861.15,275.755,198.433,802.012,689.352,433.772,334.891,375.271,545.611,012.21
Net Current Assets4,557.7312,764.886,570.6211,006.0111,427.9811,333.358,663.55,547.895,042.384,427.07
Deferred Tax Assets2,199.91,357.83881.731,209.621,028.381,310.541,991.562,157.8438.5293.87
Deferred Tax Liability3,186.373,010.861,203.16286.97216.03142.4215.71956.32897.54768.24
Net Deferred Tax-986.47-1,653.03-321.43922.65812.351,168.141,775.851,201.52-859.02-674.37
Other Assets12,047.6410,550.88,588.649,077.197,994.554,003.073,866.36,865.013,431.543,986.55
Total Assets1,02,857.6691,399.2169,062.0758,114.6953,622.0844,798.9541,034.4837,009.5829,677.5622,990.48
Contingent Liabilities1,056.17621.33631.571,445.91,834.651,274.11,331.182,900.511,487.81946.11
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 724.29704.35678.71669.97680.01671.76414.19414.19416.82416.82
Reserves Total 28,104.1329,422.2821,228.419,292.2919,911.617,703.1916,284.7812,985.7410,786.348,919.07
Equity Application Money000000165.88165.8800
Total Shareholders Funds28,828.4230,126.6321,907.1119,962.2620,591.6118,374.9516,864.8513,565.8111,203.169,335.89
Secured Loans 8,656.919,471.858,490.966,764.15,687.827,575.537,233.25,692.2810,596.468,531.31
Unsecured Loans 38,868.5335,321.1525,354.7422,038.0619,206.6412,451.8912,973.959,815.711,168.44425.55
Total Debt47,525.4444,79333,845.728,802.1624,894.4620,027.4220,207.1515,507.9911,764.98,956.86
Other Liabilities515.58519.63585.72761.92718.32842.51757.36827.861,042.271,167.37
Total Liabilities76,869.4475,439.2656,338.5349,526.3446,204.3939,244.8837,829.3629,901.6624,010.3319,460.12
APPLICATION OF FUNDS :
Gross Block 14,257.8513,550.8413,446.7213,163.2110,994.739,499.049,476.769,102.3511,324.0210,810.66
Less : Accumulated Depreciation 4,068.123,512.173,164.452,580.451,920.511,542.381,087.17578.782,862.12,273.42
Net Block 10,189.7310,038.6710,282.2710,582.769,074.227,956.668,389.598,523.578,461.928,537.24
Capital Work in Progress637.71614.08590.23675.36774.771,626.911,458.08856.6663.19661.49
Investments 45,972.7233,747.8321,694.915,615.7813,956.5910,542.3310,410.395,312.874,965.151,786.26
Inventories 79.1179.3374.2286.92625.45363.41523124.82179.46143.03
Sundry Debtors 1,274.141,082.131,632.422,132.671,910.063,286.281,792.091,561.05748.98829.42
Cash and Bank Balance2,030.176,211.53,464.144,444.173,869.481,273.091,552.01937.62495.83399.83
Loans and Advances 2,233.687,247.691,851.163,742.495,369.054,774.215,206.133,168.234,355.953,411.42
Total Current Assets5,617.114,620.657,021.9410,406.2511,774.049,696.999,073.235,791.725,780.224,783.7
Current Liabilities 2,834.622,790.762,203.262,241.811,171.991,450.241,212.191,150.32623.23467.75
Provisions 21.9519.5816.5444.4948.04138.49206.1877.23457.04305.72
Total Current Liabilities & Provisions2,856.572,810.342,219.82,286.31,220.031,588.731,418.371,227.551,080.27773.47
Net Current Assets2,760.5311,810.314,802.148,119.9510,554.018,108.267,654.864,564.174,699.954,010.23
Deferred Tax Assets1,654.491,645.31,374.451,811.971,949.572,025.42,685.022,113.7400
Deferred Tax Liability374.44927.73891.22857.581,144.91893.54920.5857.99716.5670.79
Net Deferred Tax1,280.05717.57483.23954.39804.661,131.861,764.521,255.75-716.5-670.79
Other Assets16,028.718,510.818,485.7613,578.111,040.149,878.868,151.929,388.75,936.625,135.69
Total Assets76,869.4475,439.2656,338.5349,526.3446,204.3939,244.8837,829.3629,901.6624,010.3319,460.12
Contingent Liabilities1,088.45889.131,328.632,401.673,847.023,827.33,092.653,426.212,783.481,645.14

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...5,489.13
Depreciation3,423.24
Interest (Net)1,347.34
Dividend Received0.35
P/L on Sales of Assets-60.32
P/L on Sales of Invest-20.71
Prov. and W/O (Net)11.64
P/L in Forex2,527.76
Fin. Lease and Rental Charges8.38
Others437.77
Total Adjustments (PBT and Ext...8,132.67
Operating Profit before Workin...13,621.8
Trade and 0ther Receivables-787.07
Inventories-66.66
Trade Payables249.96
Total Adjustments (OP before W...-854.62
Cash Generated from/(used in) ...12,767.18
Direct Taxes Paid-833.93
Total Adjustments(Cash Generat...-833.93
Cash Flow before Extraordinary...11,933.25
Net Cash from Operating Activi...11,933.25
Purchased of Fixed Assets-9,124.78
Sale of Fixed Assets203.79
Purchase of Investments-320.64
Sale of Investments58.75
Interest Received1,461
Investment in Group Cos.-1,206.9
Acquisition of Companies-13,222.17
Net Cash used in Investing Act...-16,938.8
Proceed from 0ther Long Term B...7,445.87
Of the Long Tem Borrowings-1,710.69
Of the Short Term Borrowings-5,389.83
Of Financial Liabilities-53.01
Dividend Paid-1,092.91
Interest Paid-2,371
Net Cash used in Financing Act...-2,733.8
Net Profit before Tax and Extr...-1,028.23
Depreciation612.98
Interest (Net)890.68
Dividend Received1,010.19
P/L on Sales of Assets0.62
P/L on Sales of Invest-10.91
Prov. and W/O (Net)1,559.02
P/L in Forex2,330.29
Fin. Lease and Rental Charges3.67
Others87.78
Total Adjustments (PBT and Ext...4,207.91
Operating Profit before Workin...3,179.68
Trade and 0ther Receivables-143.2
Inventories0.22
Trade Payables118.67
Total Adjustments (OP before W...-588.39
Cash Generated from/(used in) ...2,591.29
Direct Taxes Paid122.74
Total Adjustments(Cash Generat...122.74
Cash Flow before Extraordinary...2,714.03
Net Cash from Operating Activi...2,714.03
Purchased of Fixed Assets-2,539.42
Sale of Fixed Assets0.92
Sale of Investments1,471.91
Interest Received1,512.28
Invest.In Subsidiaires-8,620.85
Cancellation of Investment in ...1,000
Net Cash used in Investing Act...-4,024.98
Proceed from 0ther Long Term B...12,895.27
Of the Long Tem Borrowings-10,095.06
Of the Short Term Borrowings-2,690
Of Financial Liabilities-4.9
Dividend Paid-1,055.75
Interest Paid-2,588.99
Net Cash used in Financing Act...-3,451.65

Company Details

Registered Office
AddressAdani House Mithakhali Six Rds,
Navrangpura
CityAhmedabad
StateGujarat
Pin Code380009
Tel. No.91-79-26565555
Fax. No.91-79-26565500
EmailKamlesh.bhagia@adani.com
Internethttp://www.adaniports.com
Registrars
AddressAdani House Mithakhali Six Rds
CityAhmedabad
StateGujarat
Pin Code380009
Tel. No.91-79-26565555
Fax. No.91-79-26565500
EmailKamlesh.bhagia@adani.com
Internethttp://www.adaniports.com
Management
Name Designation
Gautam S AdaniChairman & Managing Director
Rajesh S AdaniDirector
Malay MahadeviaDirector
G RaghuramIndependent Director
G K PillaiIndependent Director
Karan AdaniWhole Time Director & CEO
Kamlesh BhagiaCompany Sec. & Compli. Officer
Nirupama RaoIndependent Director
Bharat ShethIndependent Director
P S JayakumarIndependent Director
Ranjitsinh B. BaradDirector
RAJKUMAR BENIWALAdditional Director