Zydus Wellness Ltd
NSE :ZYDUSWELL BSE :531335 Sector : FMCGBuy, Sell or Hold ZYDUSWELL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
20 Dec 1911.35 (-3.01%) | 19 Dec 1970.70 (-0.84%) | 18 Dec 1987.30 (-0.17%) | 17 Dec 1990.75 (-2.63%) | 16 Dec 2044.60 (1.62%) | 13 Dec 2011.95 (-0.56%) | 12 Dec 2023.20 (-1.49%) | 11 Dec 2053.70 (-1.11%) | 10 Dec 2076.75 (2.44%) | 09 Dec 2027.35 (-1.00%) | 06 Dec 2047.90 (-0.48%) | 05 Dec 2057.85 (-1.93%) | 04 Dec 2098.25 (1.79%) | 03 Dec 2061.35 (0.23%) | 02 Dec 2056.55 (1.56%) | 29 Nov 2024.95 (0.51%) | 28 Nov 2014.60 (1.42%) | 27 Nov 1986.30 (2.82%) | 26 Nov 1931.90 (0.92%) | 25 Nov 1914.25 (-0.11%) | 22 Nov 1916.35 (-0.84%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Neutral
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
1981.89
10 DMA
Bearish
2010.49
20 DMA
Bearish
2014.26
50 DMA
Bearish
1958.64
100 DMA
Bearish
2073.1
200 DMA
Bearish
1923.4
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 20, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 2085.56 | 2044.18 | 1941 | - | - |
R2 | 2044.18 | 2003 | 1931.11 | 2037.93 | - |
R1 | 1977.76 | 1977.56 | 1921.23 | 1965.26 | 2010.98 |
P | 1936.38 | 1936.38 | 1936.38 | 1930.13 | 1952.99 |
S1 | 1869.96 | 1895.2 | 1901.47 | 1857.46 | 1903.18 |
S2 | 1828.58 | 1869.76 | 1891.59 | 1822.33 | - |
S3 | 1762.16 | 1828.58 | 1881.71 | - | - |
Key Metrics
EPS
5.01
P/E
381.53
P/B
3.03
Dividend Yield
0.26%
Market Cap
12,162 Cr.
Face Value
10
Book Value
631.48
ROE
5.09%
EBITDA Growth
28.5 Cr.
Debt/Equity
0.06
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Zydus Wellness Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 444 | 406.6 | 786.6 | 846 | 502.8 |
PROFIT | 5.9 | 0.3 | 150.3 | 147.7 | 15.7 |
EPS | 0.93 | 0.05 | 23.62 | 23.21 | 3.28 |
Zydus Wellness Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 62.4 | 68.4 | 67.8 | 68.2 | 67.4 |
PROFIT | 7.8 | 10.3 | 7.4 | 6.2 | 8 |
EPS | 1.23 | 1.67 | 1.16 | 0.97 | 1.26 |
Profit & Loss (Figures in Rs. Crores)
Zydus Wellness Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 458.17 | 428.45 | 467.13 | 547.07 | 905.98 | 1835.07 | 1916.74 | 2018.7 | 2328.2 | 2351.2 | |
PROFIT | 108.15 | 102.9 | 108.17 | 131.19 | 162.62 | 180.7 | 250.86 | 308.87 | 319.1 | 278.99 | |
EPS | 27.23 | 25.61 | 28.48 | 34.94 | 29.7 | 24.58 | 18.66 | 48.54 | 48.81 | 41.97 |
Zydus Wellness Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 239.3 | 229.73 | 251.38 | 292.33 | 314.18 | 268.96 | 181.9 | 225.11 | 263.3 | 262.5 | |
PROFIT | 108.26 | 102.99 | 108.83 | 131.65 | 85.24 | -40.44 | -55.81 | 12.7 | 66.2 | 33.1 | |
EPS | 26.66 | 25.11 | 27.99 | 34.25 | 16.7 | -7.06 | -28.62 | 2 | 10.44 | 5.3 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 63.6 | 63.6 | 63.63 | 63.63 | 57.66 | 57.66 | 39.07 | 39.07 | 39.07 | 39.07 |
Reserves Total | 5,293.9 | 5,059 | 4,780.4 | 4,504.16 | 3,403 | 3,328.62 | 652.12 | 518.12 | 439.49 | 366.97 |
Total Shareholders Funds | 5,357.5 | 5,122.6 | 4,844.03 | 4,567.79 | 3,460.66 | 3,386.28 | 691.19 | 557.19 | 478.56 | 406.04 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 13.16 | 10.55 | 8.64 | 6.86 |
Secured Loans | 0 | 0 | 0 | 0 | 1,516.3 | 1,521.5 | 0 | 0 | 0 | 0 |
Unsecured Loans | 328.7 | 297.3 | 387.34 | 550.4 | 2.89 | 47.75 | 25 | 25 | 0 | 0 |
Total Debt | 328.7 | 297.3 | 387.34 | 550.4 | 1,519.19 | 1,569.25 | 25 | 25 | 0 | 0 |
Other Liabilities | 18.3 | 14.6 | 14.13 | 14.73 | 13.86 | 25.98 | 2.59 | 1.29 | 1.02 | 0.64 |
Total Liabilities | 5,704.5 | 5,434.5 | 5,245.5 | 5,132.92 | 4,993.71 | 4,981.51 | 731.94 | 594.03 | 488.22 | 413.54 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 4,933.7 | 4,960.7 | 4,918.77 | 4,857.87 | 4,843.85 | 4,711.64 | 154.42 | 144.45 | 117.29 | 112.85 |
Less: Accumulated Depreciation | 226.2 | 228.3 | 208.83 | 190.47 | 170.33 | 144.22 | 50.54 | 41.92 | 35.22 | 28.45 |
Net Block | 4,707.5 | 4,732.4 | 4,709.94 | 4,667.4 | 4,673.52 | 4,567.42 | 103.88 | 102.53 | 82.07 | 84.4 |
Capital Work in Progress | 9.7 | 13 | 11.92 | 3.74 | 3.53 | 10.31 | 0.24 | 0.13 | 0.19 | 0.24 |
Investments | 77.6 | 70 | 27.02 | 0 | 110.41 | 46.1 | 147.55 | 30.01 | 94.16 | 0 |
Inventories | 467.6 | 457.5 | 361.64 | 364.72 | 292.34 | 233.07 | 35.06 | 31.88 | 24 | 25.99 |
Sundry Debtors | 283.3 | 207.8 | 142.32 | 94.28 | 118.2 | 96.04 | 8.75 | 4.04 | 2.76 | 1.47 |
Cash and Bank Balance | 239.5 | 38.1 | 169.8 | 252.72 | 82.42 | 164.29 | 413.72 | 440.16 | 304.53 | 339.03 |
Loans and Advances | 147 | 134.4 | 112.92 | 135.17 | 172.42 | 158.2 | 41.96 | 10.13 | 7.5 | 18.65 |
Total Current Assets | 1,137.4 | 837.8 | 786.68 | 846.89 | 665.38 | 651.6 | 499.49 | 486.21 | 338.79 | 385.14 |
Current Liabilities | 415.2 | 371 | 424.83 | 515.1 | 581.13 | 463.51 | 93.51 | 87.14 | 74.3 | 60.96 |
Provisions | 28.7 | 27.6 | 21.85 | 18.41 | 14.84 | 13.5 | 3.18 | 1.32 | 1.19 | 28.83 |
Total Current Liabilities & Provisions | 443.9 | 398.6 | 446.68 | 533.51 | 595.97 | 477.01 | 96.69 | 88.46 | 75.49 | 89.79 |
Net Current Assets | 693.5 | 439.2 | 340 | 313.38 | 69.41 | 174.59 | 402.8 | 397.75 | 263.3 | 295.35 |
Deferred Tax Assets | 172.9 | 163 | 143.29 | 137.5 | 129.23 | 115.47 | 78.09 | 62.41 | 0.9 | 0.38 |
Deferred Tax Liability | 16.6 | 13.7 | 13.48 | 11 | 8.44 | 12.48 | 4.29 | 6.09 | 4.96 | 4.96 |
Net Deferred Tax | 156.3 | 149.3 | 129.81 | 126.5 | 120.79 | 102.99 | 73.8 | 56.32 | -4.06 | -4.58 |
Other Assets | 59.9 | 30.6 | 26.81 | 21.9 | 16.05 | 80.1 | 3.67 | 7.29 | 52.56 | 38.13 |
Total Assets | 5,704.5 | 5,434.5 | 5,245.5 | 5,132.92 | 4,993.71 | 4,981.51 | 731.94 | 594.03 | 488.22 | 413.54 |
Contingent Liabilities | 341.5 | 381.1 | 357.88 | 320.39 | 291.84 | 226.97 | 7.85 | 26.81 | 21.97 | 3.08 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 63.6 | 63.6 | 63.63 | 63.63 | 57.66 | 57.66 | 39.07 | 39.07 | 39.07 | 39.07 |
Reserves Total | 3,972.3 | 3,970.7 | 3,936.55 | 3,955.66 | 3,157.04 | 3,267.58 | 652.12 | 518.12 | 439.5 | 366.97 |
Total Shareholders Funds | 4,035.9 | 4,034.3 | 4,000.18 | 4,019.29 | 3,214.7 | 3,325.24 | 691.19 | 557.19 | 478.57 | 406.04 |
Secured Loans | 0 | 0 | 0 | 0 | 1,516.3 | 1,521.5 | 0 | 0 | 0 | 0 |
Unsecured Loans | 50.7 | 0.3 | 46.48 | 50.4 | 0.14 | 45 | 25 | 25 | 0 | 0 |
Total Debt | 50.7 | 0.3 | 46.48 | 50.4 | 1,516.44 | 1,566.5 | 25 | 25 | 0 | 0 |
Other Liabilities | 4.3 | 3.9 | 2.58 | 3.12 | 3.03 | 0.84 | 0.78 | 0.69 | 0.53 | 0.33 |
Total Liabilities | 4,090.9 | 4,038.5 | 4,049.24 | 4,072.81 | 4,734.17 | 4,892.58 | 716.97 | 582.88 | 479.1 | 406.37 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 96.5 | 94.3 | 85.57 | 81.92 | 77.56 | 69.33 | 68 | 66.57 | 65.73 | 63.68 |
Less : Accumulated Depreciation | 42.4 | 39.8 | 40.57 | 37.87 | 34.84 | 32.09 | 29.58 | 26.26 | 22.78 | 19.26 |
Net Block | 54.1 | 54.5 | 45 | 44.05 | 42.72 | 37.24 | 38.42 | 40.31 | 42.95 | 44.42 |
Capital Work in Progress | 4 | 0.5 | 1.77 | 0.87 | 1.47 | 1.13 | 0.22 | 0.09 | 0.07 | 0 |
Investments | 3,676.1 | 3,698.2 | 3,683.27 | 3,671.25 | 3,527.58 | 3,689.52 | 293.62 | 254.08 | 209.26 | 100.27 |
Inventories | 10.1 | 9 | 9.05 | 15.18 | 12.34 | 5.68 | 6.26 | 6.26 | 3.68 | 4.11 |
Sundry Debtors | 7.8 | 2.9 | 11.02 | 1.71 | 0.55 | 6.29 | 1.04 | 0.46 | 0.27 | 0.33 |
Cash and Bank Balance | 9.6 | 15.4 | 57.35 | 84 | 29.8 | 42.98 | 392.2 | 294.78 | 234.3 | 294.79 |
Loans and Advances | 99.5 | 115.8 | 32.34 | 31.35 | 44.95 | 43.52 | 3.22 | 2 | 0.99 | 0.97 |
Total Current Assets | 127 | 143.1 | 109.76 | 132.24 | 87.64 | 98.47 | 402.72 | 303.5 | 239.24 | 300.2 |
Current Liabilities | 23.6 | 27.2 | 40.62 | 42.85 | 67.76 | 61.08 | 21.34 | 20.61 | 17.08 | 14.57 |
Provisions | 1.3 | 1.1 | 0.64 | 0.79 | 0.83 | 0.28 | 0.55 | 0.56 | 0.36 | 28.44 |
Total Current Liabilities & Provisions | 24.9 | 28.3 | 41.26 | 43.64 | 68.59 | 61.36 | 21.89 | 21.17 | 17.44 | 43.01 |
Net Current Assets | 102.1 | 114.8 | 68.5 | 88.6 | 19.05 | 37.11 | 380.83 | 282.33 | 221.8 | 257.19 |
Deferred Tax Assets | 36.9 | 47.5 | 28.49 | 20.49 | 14.47 | 0.27 | 0.4 | 0.35 | 0.29 | 0.13 |
Deferred Tax Liability | 1 | 0.7 | 1.03 | 0.51 | 0.48 | 0.49 | 0.7 | 1.03 | 1.51 | 1.73 |
Net Deferred Tax | 35.9 | 46.8 | 27.46 | 19.98 | 13.99 | -0.22 | -0.3 | -0.68 | -1.22 | -1.6 |
Other Assets | 218.7 | 123.7 | 223.24 | 248.06 | 1,129.36 | 1,127.8 | 4.18 | 6.75 | 6.24 | 6.09 |
Total Assets | 4,090.9 | 4,038.5 | 4,049.24 | 4,072.81 | 4,734.17 | 4,892.58 | 716.97 | 582.88 | 479.1 | 406.37 |
Contingent Liabilities | 9.5 | 8.1 | 7.15 | 6.74 | 6.71 | 6.92 | 6.7 | 6.71 | 7.69 | 2.94 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 260.1 |
Depreciation | 23.8 |
Interest (Net) | 13 |
P/L on Sales of Assets | 0.2 |
P/L on Sales of Invest | -2.1 |
Prov. and W/O (Net) | 1 |
Total Adjustments (PBT and Ext... | 32.8 |
Operating Profit before Workin... | 292.9 |
Trade and 0ther Receivables | -76.1 |
Inventories | -10.1 |
Trade Payables | 48.5 |
Total Adjustments (OP before W... | -43.8 |
Cash Generated from/(used in) ... | 249.1 |
Direct Taxes Paid | -2.7 |
Total Adjustments(Cash Generat... | -2.7 |
Cash Flow before Extraordinary... | 246.4 |
Net Cash from Operating Activi... | 246.4 |
Purchased of Fixed Assets | -28.5 |
Sale of Fixed Assets | 2.1 |
Purchase of Investments | -5.1 |
Interest Received | 11 |
Net Cash used in Investing Act... | -19.3 |
Proceed from Short Tem Borrowi... | 94 |
Of the Long Tem Borrowings | -62.5 |
Of Financial Liabilities | -1.8 |
Dividend Paid | -31.9 |
Interest Paid | -23.5 |
Net Cash used in Financing Act... | -25.7 |
Net Profit before Tax and Extr... | 44.8 |
Depreciation | 3.6 |
Interest (Net) | -14.6 |
P/L on Sales of Assets | -0.1 |
P/L on Sales of Invest | -0.7 |
Prov. and W/O (Net) | 0.2 |
P/L in Forex | -0.2 |
Total Adjustments (PBT and Ext... | -11.8 |
Operating Profit before Workin... | 33 |
Trade and 0ther Receivables | -4.9 |
Inventories | -1.1 |
Trade Payables | -1.4 |
Total Adjustments (OP before W... | -6.7 |
Cash Generated from/(used in) ... | 26.3 |
Direct Taxes Paid | -0.3 |
Total Adjustments(Cash Generat... | -0.3 |
Cash Flow before Extraordinary... | 26 |
Net Cash from Operating Activi... | 26 |
Purchased of Fixed Assets | -6.7 |
Sale of Fixed Assets | 1.2 |
Sale of Investments | 22.8 |
Interest Received | 13.9 |
Loans to Subsidiaires | -98.4 |
Cancellation of Investment in ... | 20 |
Net Cash used in Investing Act... | -47.2 |
Proceed from 0ther Long Term B... | 50 |
Of Financial Liabilities | -0.2 |
Dividend Paid | -31.9 |
Interest Paid | -2.5 |
Net Cash used in Financing Act... | 15.4 |
Company Details
Registered Office |
|
Address | Zydus Corporate Park S No 536, Sarkhej-Gandhinagar Highway |
City | Ahmedabad |
State | Gujarat |
Pin Code | 382481 |
Tel. No. | 91-79-67775888 |
Fax. No. | 91-79-67775811 |
nandish.joshi@zyduswellness.com | |
Internet | http://www.zyduswellness.com |
Registrars |
|
Address | Zydus Corporate Park S No 536 |
City | Ahmedabad |
State | Gujarat |
Pin Code | 382481 |
Tel. No. | 91-79-67775888 |
Fax. No. | 91-79-67775811 |
nandish.joshi@zyduswellness.com | |
Internet | http://www.zyduswellness.com |
Management |
|
Name | Designation |
Ganesh N Nayak | Non-Exec & Non-Independent Dir |
Sharvil P Patel | Chairman (Non-Executive) |
Tarun Arora | Whole Time Director & CEO |
Kulin S Lalbhai | Non-Exec. & Independent Dir. |
Ashish Bhargava | Nominee |
Dharmishta N Rawal | Non-Exec. & Independent Dir. |
Srivishnu Raju Nandyala | Non-Exec. & Independent Dir. |
Nandish P. Joshi | Company Sec. & Compli. Officer |
Akhil A. Monappa | Independent Director |