Zydus Wellness Ltd
NSE :ZYDUSWELL BSE :531335 Sector : FMCGBuy, Sell or Hold ZYDUSWELL? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
14 Nov 1960.60 (4.95%) | 13 Nov 1868.20 (-1.50%) | 12 Nov 1896.70 (-1.71%) | 11 Nov 1929.60 (-1.31%) | 08 Nov 1955.25 (-2.38%) | 07 Nov 2002.90 (2.91%) | 06 Nov 1946.35 (-0.08%) | 05 Nov 1947.85 (-0.24%) | 04 Nov 1952.60 (0.18%) | 01 Nov 1949.10 (0.04%) | 31 Oct 1948.25 (3.40%) | 30 Oct 1884.25 (2.03%) | 29 Oct 1846.75 (0.22%) | 28 Oct 1842.65 (2.42%) | 25 Oct 1799.15 (-2.07%) | 24 Oct 1837.25 (-0.76%) | 23 Oct 1851.40 (1.91%) | 22 Oct 1816.70 (-5.15%) | 21 Oct 1915.35 (-2.35%) | 18 Oct 1961.50 (-1.29%) | 17 Oct 1987.10 (-0.83%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bullish
Medium Term Investors
Bearish
Long Term Investors
Bullish
Moving Averages
5 DMA
Bullish
1920.85
10 DMA
Bullish
1939.59
20 DMA
Bullish
1904.69
50 DMA
Bearish
2001.61
100 DMA
Bearish
2099.46
200 DMA
Bullish
1874.77
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 14, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 2091.95 | 2030.9 | 1987.06 | - | - |
R2 | 2030.9 | 1994.15 | 1978.24 | 2037.38 | - |
R1 | 1995.75 | 1971.45 | 1969.42 | 2008.71 | 2013.33 |
P | 1934.7 | 1934.7 | 1934.7 | 1941.18 | 1943.49 |
S1 | 1899.55 | 1897.95 | 1951.78 | 1912.51 | 1917.13 |
S2 | 1838.5 | 1875.25 | 1942.96 | 1844.98 | - |
S3 | 1803.35 | 1838.5 | 1934.15 | - | - |
Key Metrics
EPS
5.01
P/E
391.54
P/B
3.11
Dividend Yield
0.25%
Market Cap
12,476 Cr.
Face Value
10
Book Value
631.48
ROE
5.09%
EBITDA Growth
28.5 Cr.
Debt/Equity
0.06
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Zydus Wellness Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 444 | 406.6 | 786.6 | 846 | 502.8 |
PROFIT | 5.9 | 0.3 | 150.3 | 147.7 | 15.7 |
EPS | 0.93 | 0.05 | 23.62 | 23.21 | 3.28 |
Zydus Wellness Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 62.4 | 68.4 | 67.8 | 68.2 | 67.4 |
PROFIT | 7.8 | 10.3 | 7.4 | 6.2 | 8 |
EPS | 1.23 | 1.67 | 1.16 | 0.97 | 1.26 |
Profit & Loss (Figures in Rs. Crores)
Zydus Wellness Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 458.17 | 428.45 | 467.13 | 547.07 | 905.98 | 1835.07 | 1916.74 | 2018.7 | 2328.2 | 2351.2 | |
PROFIT | 108.15 | 102.9 | 108.17 | 131.19 | 162.62 | 180.7 | 250.86 | 308.87 | 319.1 | 278.99 | |
EPS | 27.23 | 25.61 | 28.48 | 34.94 | 29.7 | 24.58 | 18.66 | 48.54 | 48.81 | 41.97 |
Zydus Wellness Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 239.3 | 229.73 | 251.38 | 292.33 | 314.18 | 268.96 | 181.9 | 225.11 | 263.3 | 262.5 | |
PROFIT | 108.26 | 102.99 | 108.83 | 131.65 | 85.24 | -40.44 | -55.81 | 12.7 | 66.2 | 33.1 | |
EPS | 26.66 | 25.11 | 27.99 | 34.25 | 16.7 | -7.06 | -28.62 | 2 | 10.44 | 5.3 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 63.6 | 63.6 | 63.63 | 63.63 | 57.66 | 57.66 | 39.07 | 39.07 | 39.07 | 39.07 |
Reserves Total | 5,293.9 | 5,059 | 4,780.4 | 4,504.16 | 3,403 | 3,328.62 | 652.12 | 518.12 | 439.49 | 366.97 |
Total Shareholders Funds | 5,357.5 | 5,122.6 | 4,844.03 | 4,567.79 | 3,460.66 | 3,386.28 | 691.19 | 557.19 | 478.56 | 406.04 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 13.16 | 10.55 | 8.64 | 6.86 |
Secured Loans | 0 | 0 | 0 | 0 | 1,516.3 | 1,521.5 | 0 | 0 | 0 | 0 |
Unsecured Loans | 328.7 | 297.3 | 387.34 | 550.4 | 2.89 | 47.75 | 25 | 25 | 0 | 0 |
Total Debt | 328.7 | 297.3 | 387.34 | 550.4 | 1,519.19 | 1,569.25 | 25 | 25 | 0 | 0 |
Other Liabilities | 18.3 | 14.6 | 14.13 | 14.73 | 13.86 | 25.98 | 2.59 | 1.29 | 1.02 | 0.64 |
Total Liabilities | 5,704.5 | 5,434.5 | 5,245.5 | 5,132.92 | 4,993.71 | 4,981.51 | 731.94 | 594.03 | 488.22 | 413.54 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 4,933.7 | 4,960.7 | 4,918.77 | 4,857.87 | 4,843.85 | 4,711.64 | 154.42 | 144.45 | 117.29 | 112.85 |
Less: Accumulated Depreciation | 226.2 | 228.3 | 208.83 | 190.47 | 170.33 | 144.22 | 50.54 | 41.92 | 35.22 | 28.45 |
Net Block | 4,707.5 | 4,732.4 | 4,709.94 | 4,667.4 | 4,673.52 | 4,567.42 | 103.88 | 102.53 | 82.07 | 84.4 |
Capital Work in Progress | 9.7 | 13 | 11.92 | 3.74 | 3.53 | 10.31 | 0.24 | 0.13 | 0.19 | 0.24 |
Investments | 77.6 | 70 | 27.02 | 0 | 110.41 | 46.1 | 147.55 | 30.01 | 94.16 | 0 |
Inventories | 467.6 | 457.5 | 361.64 | 364.72 | 292.34 | 233.07 | 35.06 | 31.88 | 24 | 25.99 |
Sundry Debtors | 283.3 | 207.8 | 142.32 | 94.28 | 118.2 | 96.04 | 8.75 | 4.04 | 2.76 | 1.47 |
Cash and Bank Balance | 239.5 | 38.1 | 169.8 | 252.72 | 82.42 | 164.29 | 413.72 | 440.16 | 304.53 | 339.03 |
Loans and Advances | 147 | 134.4 | 112.92 | 135.17 | 172.42 | 158.2 | 41.96 | 10.13 | 7.5 | 18.65 |
Total Current Assets | 1,137.4 | 837.8 | 786.68 | 846.89 | 665.38 | 651.6 | 499.49 | 486.21 | 338.79 | 385.14 |
Current Liabilities | 415.2 | 371 | 424.83 | 515.1 | 581.13 | 463.51 | 93.51 | 87.14 | 74.3 | 60.96 |
Provisions | 28.7 | 27.6 | 21.85 | 18.41 | 14.84 | 13.5 | 3.18 | 1.32 | 1.19 | 28.83 |
Total Current Liabilities & Provisions | 443.9 | 398.6 | 446.68 | 533.51 | 595.97 | 477.01 | 96.69 | 88.46 | 75.49 | 89.79 |
Net Current Assets | 693.5 | 439.2 | 340 | 313.38 | 69.41 | 174.59 | 402.8 | 397.75 | 263.3 | 295.35 |
Deferred Tax Assets | 172.9 | 163 | 143.29 | 137.5 | 129.23 | 115.47 | 78.09 | 62.41 | 0.9 | 0.38 |
Deferred Tax Liability | 16.6 | 13.7 | 13.48 | 11 | 8.44 | 12.48 | 4.29 | 6.09 | 4.96 | 4.96 |
Net Deferred Tax | 156.3 | 149.3 | 129.81 | 126.5 | 120.79 | 102.99 | 73.8 | 56.32 | -4.06 | -4.58 |
Other Assets | 59.9 | 30.6 | 26.81 | 21.9 | 16.05 | 80.1 | 3.67 | 7.29 | 52.56 | 38.13 |
Total Assets | 5,704.5 | 5,434.5 | 5,245.5 | 5,132.92 | 4,993.71 | 4,981.51 | 731.94 | 594.03 | 488.22 | 413.54 |
Contingent Liabilities | 341.5 | 381.1 | 357.88 | 320.39 | 291.84 | 226.97 | 7.85 | 26.81 | 21.97 | 3.08 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 63.6 | 63.6 | 63.63 | 63.63 | 57.66 | 57.66 | 39.07 | 39.07 | 39.07 | 39.07 |
Reserves Total | 3,972.3 | 3,970.7 | 3,936.55 | 3,955.66 | 3,157.04 | 3,267.58 | 652.12 | 518.12 | 439.5 | 366.97 |
Total Shareholders Funds | 4,035.9 | 4,034.3 | 4,000.18 | 4,019.29 | 3,214.7 | 3,325.24 | 691.19 | 557.19 | 478.57 | 406.04 |
Secured Loans | 0 | 0 | 0 | 0 | 1,516.3 | 1,521.5 | 0 | 0 | 0 | 0 |
Unsecured Loans | 50.7 | 0.3 | 46.48 | 50.4 | 0.14 | 45 | 25 | 25 | 0 | 0 |
Total Debt | 50.7 | 0.3 | 46.48 | 50.4 | 1,516.44 | 1,566.5 | 25 | 25 | 0 | 0 |
Other Liabilities | 4.3 | 3.9 | 2.58 | 3.12 | 3.03 | 0.84 | 0.78 | 0.69 | 0.53 | 0.33 |
Total Liabilities | 4,090.9 | 4,038.5 | 4,049.24 | 4,072.81 | 4,734.17 | 4,892.58 | 716.97 | 582.88 | 479.1 | 406.37 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 96.5 | 94.3 | 85.57 | 81.92 | 77.56 | 69.33 | 68 | 66.57 | 65.73 | 63.68 |
Less : Accumulated Depreciation | 42.4 | 39.8 | 40.57 | 37.87 | 34.84 | 32.09 | 29.58 | 26.26 | 22.78 | 19.26 |
Net Block | 54.1 | 54.5 | 45 | 44.05 | 42.72 | 37.24 | 38.42 | 40.31 | 42.95 | 44.42 |
Capital Work in Progress | 4 | 0.5 | 1.77 | 0.87 | 1.47 | 1.13 | 0.22 | 0.09 | 0.07 | 0 |
Investments | 3,676.1 | 3,698.2 | 3,683.27 | 3,671.25 | 3,527.58 | 3,689.52 | 293.62 | 254.08 | 209.26 | 100.27 |
Inventories | 10.1 | 9 | 9.05 | 15.18 | 12.34 | 5.68 | 6.26 | 6.26 | 3.68 | 4.11 |
Sundry Debtors | 7.8 | 2.9 | 11.02 | 1.71 | 0.55 | 6.29 | 1.04 | 0.46 | 0.27 | 0.33 |
Cash and Bank Balance | 9.6 | 15.4 | 57.35 | 84 | 29.8 | 42.98 | 392.2 | 294.78 | 234.3 | 294.79 |
Loans and Advances | 99.5 | 115.8 | 32.34 | 31.35 | 44.95 | 43.52 | 3.22 | 2 | 0.99 | 0.97 |
Total Current Assets | 127 | 143.1 | 109.76 | 132.24 | 87.64 | 98.47 | 402.72 | 303.5 | 239.24 | 300.2 |
Current Liabilities | 23.6 | 27.2 | 40.62 | 42.85 | 67.76 | 61.08 | 21.34 | 20.61 | 17.08 | 14.57 |
Provisions | 1.3 | 1.1 | 0.64 | 0.79 | 0.83 | 0.28 | 0.55 | 0.56 | 0.36 | 28.44 |
Total Current Liabilities & Provisions | 24.9 | 28.3 | 41.26 | 43.64 | 68.59 | 61.36 | 21.89 | 21.17 | 17.44 | 43.01 |
Net Current Assets | 102.1 | 114.8 | 68.5 | 88.6 | 19.05 | 37.11 | 380.83 | 282.33 | 221.8 | 257.19 |
Deferred Tax Assets | 36.9 | 47.5 | 28.49 | 20.49 | 14.47 | 0.27 | 0.4 | 0.35 | 0.29 | 0.13 |
Deferred Tax Liability | 1 | 0.7 | 1.03 | 0.51 | 0.48 | 0.49 | 0.7 | 1.03 | 1.51 | 1.73 |
Net Deferred Tax | 35.9 | 46.8 | 27.46 | 19.98 | 13.99 | -0.22 | -0.3 | -0.68 | -1.22 | -1.6 |
Other Assets | 218.7 | 123.7 | 223.24 | 248.06 | 1,129.36 | 1,127.8 | 4.18 | 6.75 | 6.24 | 6.09 |
Total Assets | 4,090.9 | 4,038.5 | 4,049.24 | 4,072.81 | 4,734.17 | 4,892.58 | 716.97 | 582.88 | 479.1 | 406.37 |
Contingent Liabilities | 9.5 | 8.1 | 7.15 | 6.74 | 6.71 | 6.92 | 6.7 | 6.71 | 7.69 | 2.94 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 260.1 |
Depreciation | 23.8 |
Interest (Net) | 13 |
P/L on Sales of Assets | 0.2 |
P/L on Sales of Invest | -2.1 |
Prov. and W/O (Net) | 1 |
Total Adjustments (PBT and Ext... | 32.8 |
Operating Profit before Workin... | 292.9 |
Trade and 0ther Receivables | -76.1 |
Inventories | -10.1 |
Trade Payables | 48.5 |
Total Adjustments (OP before W... | -43.8 |
Cash Generated from/(used in) ... | 249.1 |
Direct Taxes Paid | -2.7 |
Total Adjustments(Cash Generat... | -2.7 |
Cash Flow before Extraordinary... | 246.4 |
Net Cash from Operating Activi... | 246.4 |
Purchased of Fixed Assets | -28.5 |
Sale of Fixed Assets | 2.1 |
Purchase of Investments | -5.1 |
Interest Received | 11 |
Net Cash used in Investing Act... | -19.3 |
Proceed from Short Tem Borrowi... | 94 |
Of the Long Tem Borrowings | -62.5 |
Of Financial Liabilities | -1.8 |
Dividend Paid | -31.9 |
Interest Paid | -23.5 |
Net Cash used in Financing Act... | -25.7 |
Net Profit before Tax and Extr... | 44.8 |
Depreciation | 3.6 |
Interest (Net) | -14.6 |
P/L on Sales of Assets | -0.1 |
P/L on Sales of Invest | -0.7 |
Prov. and W/O (Net) | 0.2 |
P/L in Forex | -0.2 |
Total Adjustments (PBT and Ext... | -11.8 |
Operating Profit before Workin... | 33 |
Trade and 0ther Receivables | -4.9 |
Inventories | -1.1 |
Trade Payables | -1.4 |
Total Adjustments (OP before W... | -6.7 |
Cash Generated from/(used in) ... | 26.3 |
Direct Taxes Paid | -0.3 |
Total Adjustments(Cash Generat... | -0.3 |
Cash Flow before Extraordinary... | 26 |
Net Cash from Operating Activi... | 26 |
Purchased of Fixed Assets | -6.7 |
Sale of Fixed Assets | 1.2 |
Sale of Investments | 22.8 |
Interest Received | 13.9 |
Loans to Subsidiaires | -98.4 |
Cancellation of Investment in ... | 20 |
Net Cash used in Investing Act... | -47.2 |
Proceed from 0ther Long Term B... | 50 |
Of Financial Liabilities | -0.2 |
Dividend Paid | -31.9 |
Interest Paid | -2.5 |
Net Cash used in Financing Act... | 15.4 |
Company Details
Registered Office |
|
Address | Zydus Corporate Park S No 536, Sarkhej-Gandhinagar Highway |
City | Ahmedabad |
State | Gujarat |
Pin Code | 382481 |
Tel. No. | 91-79-67775888 |
Fax. No. | 91-79-67775811 |
nandish.joshi@zyduswellness.com | |
Internet | http://www.zyduswellness.com |
Registrars |
|
Address | Zydus Corporate Park S No 536 |
City | Ahmedabad |
State | Gujarat |
Pin Code | 382481 |
Tel. No. | 91-79-67775888 |
Fax. No. | 91-79-67775811 |
nandish.joshi@zyduswellness.com | |
Internet | http://www.zyduswellness.com |
Management |
|
Name | Designation |
Ganesh N Nayak | Non-Exec & Non-Independent Dir |
Sharvil P Patel | Chairman (Non-Executive) |
Tarun Arora | Whole Time Director & CEO |
Kulin S Lalbhai | Non-Exec. & Independent Dir. |
Ashish Bhargava | Nominee |
Dharmishta N Rawal | Non-Exec. & Independent Dir. |
Srivishnu Raju Nandyala | Non-Exec. & Independent Dir. |
Nandish P. Joshi | Company Sec. & Compli. Officer |
Akhil A. Monappa | Independent Director |