Zodiac Clothing Company Ltd

NSE :ZODIACLOTH   BSE :521163  Sector : Readymade Garments/ Apparells
Buy, Sell or Hold ZODIACLOTH? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

26 Mar
90.34
(-3.16%)
25 Mar
93.29
(0.15%)
24 Mar
93.15
(-0.53%)
21 Mar
93.65
(1.65%)
20 Mar
92.13
(1.99%)
19 Mar
90.33
(5.50%)
18 Mar
85.62
(1.65%)
17 Mar
84.23
(-3.04%)
13 Mar
86.87
(5.17%)
12 Mar
82.60
(-2.88%)
11 Mar
85.05
(-4.53%)
10 Mar
89.09
(-7.61%)
07 Mar
96.43
(1.83%)
06 Mar
94.70
(-0.28%)
05 Mar
94.97
(5.04%)
04 Mar
90.41
(0.98%)
03 Mar
89.53
(1.30%)
28 Feb
88.38
(-9.34%)
27 Feb
97.48
(0.28%)
25 Feb
97.21
(-2.22%)
24 Feb
99.42
(-0.84%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

92.43


10 DMA
Bullish

89.29


20 DMA
Bearish

90.8


50 DMA
Bearish

103.6


100 DMA
Bearish

114.91


200 DMA
Bearish

122.03



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Mar 26, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 97.6 96.01 91.56 - -
R2 96.01 94.32 91.15 95.7 -
R1 93.18 93.28 90.75 92.56 94.59
P 91.59 91.59 91.59 91.28 92.3
S1 88.76 89.9 89.93 88.14 90.17
S2 87.17 88.86 89.53 86.86 -
S3 84.34 87.17 89.12 - -

Key Metrics

EPS

0

P/E

0

P/B

1.21

Dividend Yield

0%

Market Cap

243 Cr.

Face Value

10

Book Value

74.59

ROE

-13.85%

EBITDA Growth

-3.62 Cr.

Debt/Equity

0.29

Shareholding Pattern

  71.4% Total Promoter Holding
0% Mutual Fund Holdings
0% FIIs
28.59% Non Institution
0% Insurance Companies
0% Custodians
0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Zodiac Clothing Company Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME43.85 43.95 44.19 45.35 47.26
PROFIT-2.72 -13.57 -9.77 -14.08 -10.16
EPS-1.05 -5.22 -3.76 -6.42 -3.91

Zodiac Clothing Company Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME42.35 43.79 43.68 44.36 46.8
PROFIT-2.61 -12.45 -9.42 -13.76 -9.48
EPS-1 -4.79 -3.63 -6.3 -3.65

Profit & Loss (Figures in Rs. Crores)


Zodiac Clothing Company Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 404.97 356.53 301.78 256.37 229.27 207.49 119.36 148.37 211.93 156.57
PROFIT 8.14 -8.55 -8.85 -23.05 -23.09 -28.62 -27.53 -15.69 -21.92 -35.84
EPS 3.99 0 0 0 0 -12.89 -11.87 -6.61 6.15 -13.99

Zodiac Clothing Company Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 345.57 315 287.62 259.38 234 211.84 124.35 153.82 206.9 153.7
PROFIT 8.56 -3.97 -5.46 -18.43 -14.82 -20.98 -22.16 -9.23 -22.11 -34.34
EPS 4.35 0 0 0 -8.66 -9.49 -9.66 -3.99 6.08 -13.41

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 25.9925.9924.7624.7622.4821.2919.5219.5219.5219.51
Reserves Total 220.1253.19221.58231.37236.62267.66268.07279.5242.82247.87
Equity Share Warrants00000150000
Total Shareholders Funds246.09279.18246.34256.13259.1303.95287.59299.02262.34267.38
Secured Loans 40.0537.0143.6443.9343.7919.5550.6353.1865.5755.88
Unsecured Loans 45.9827.1829.5145.9398.2444.1316.226.036.332.1
Total Debt86.0364.1973.1589.86142.0363.6866.8559.2171.957.98
Other Liabilities0.910.890.60.640.010.030.010.061.592.34
Total Liabilities333.03344.26320.09346.63401.14367.66354.45358.29335.83327.7
APPLICATION OF FUNDS :
Gross Block 218.2219235.05254.55297.23159.82156.38153.25242.11220.78
Less: Accumulated Depreciation79.15103.21110.5103.47104.0231.4621.8111.13100.0489.51
Net Block139.05115.79124.55151.08193.21128.36134.57142.12142.07131.27
Capital Work in Progress5.963.022.621.281.872.832.892.595.445.79
Investments 64.5483.9550.8136.2128.2853.7955.9272.2863.9548.46
Inventories 59.7459.4469.2876.9388.2387.2479.2571.4279.3181.89
Sundry Debtors 21.0824.9221.6117.9417.5123.0929.2522.6231.0742.72
Cash and Bank Balance7.5510.969.3317.6822.0319.3512.6913.9113.0725.13
Loans and Advances 34.4831.4929.7739.6853.8656.2560.1752.3724.4927.16
Total Current Assets122.85126.81130152.23181.62185.93181.36160.32147.94176.91
Current Liabilities 43.8931.5637.532.0737.7840.153.647.1153.3455.73
Provisions 0.80.560.970.891.41.192.582.733.457.67
Total Current Liabilities & Provisions44.6932.1238.4732.9639.1841.2956.1849.8456.7963.4
Net Current Assets78.1694.6991.53119.27142.44144.64125.18110.4791.15113.5
Deferred Tax Assets15.6515.6515.6515.6521.114.5112.4810.3831.31
Deferred Tax Liability4.754.524.295.4111.9112.039.3112.276.316.11
Net Deferred Tax10.911.1311.3610.249.192.483.17-1.89-3.31-4.8
Other Assets34.4335.6839.2328.5326.1435.5632.7232.7136.5333.5
Total Assets333.04344.26320.1346.61401.13367.66354.46358.29335.83327.71
Contingent Liabilities11.4613.5313.5314.5315.4615.3515.4310.79.7217.26
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 25.9925.9924.7624.7622.4821.2919.5219.5219.5219.51
Reserves Total 197.3229.92199.18203.26202.52229.03224.39231.97157.28161.64
Equity Share Warrants00000150000
Total Shareholders Funds223.29255.91223.94228.02225265.32243.91251.49176.8181.15
Secured Loans 40.1137.0443.7143.9743.916.2550.6353.1865.5749.89
Unsecured Loans 45.9227.1429.4445.8898.1344.1316.216.0202.07
Total Debt86.0364.1873.1589.85142.0360.3866.8459.265.5751.96
Other Liabilities0.780.780.510.5900001.181.2
Total Liabilities310.1320.87297.6318.46367.03325.7310.75310.69243.55234.31
APPLICATION OF FUNDS :
Gross Block 217.4219.35233.24252.78294.51158.24154.63151.89176.13156.13
Less : Accumulated Depreciation 79.48104.92110.8104.03103.6231.1621.1810.868.5260.72
Net Block 137.92114.43122.44148.75190.89127.08133.45141.09107.6195.41
Capital Work in Progress0.011.261.180.051.872.032.312.595.445.75
Investments 64.2284.0450.7436.8728.9454.4556.5772.9420.8722.38
Inventories 59.4659.0267.4776.9388.2286.8478.0170.6577.2776.94
Sundry Debtors 22.4924.5820.4616.7415.9822.2725.2820.6424.2328.88
Cash and Bank Balance0.910.950.751.355.954.624.132.642.363
Loans and Advances 33.330.1230.6828.334.1725.7626.2414.2427.2929.6
Total Current Assets116.16114.67119.36123.31144.32139.49133.66108.17131.14138.42
Current Liabilities 43.9831.1136.6232.1737.7839.853.1647.648.2847.41
Provisions 0.750.530.960.851.341.182.512.722.576.26
Total Current Liabilities & Provisions44.7331.6437.5833.0239.1240.9855.6750.3250.8553.67
Net Current Assets71.4383.0481.7890.29105.298.5277.9957.8580.384.75
Deferred Tax Assets15.6515.6515.6515.6521.0914.5112.4810.3931.31
Deferred Tax Liability00005.376.434.786.876.316.11
Net Deferred Tax15.6515.6515.6515.6515.728.087.73.52-3.31-4.8
Other Assets20.8822.4625.8126.8324.4135.5632.7232.6932.6430.82
Total Assets310.11320.88297.6318.45367.03325.71310.75310.69243.55234.3
Contingent Liabilities11.4613.5313.5314.5315.4615.3515.4310.75.9510.35

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-36.28
Depreciation19.02
Interest (Net)6.62
Dividend Received0.23
P/L on Sales of Assets0.53
Prov. and W/O (Net)1.2
P/L in Forex-0.32
Total Adjustments (PBT and Ext...19.93
Operating Profit before Workin...-16.34
Trade and 0ther Receivables-0.96
Inventories-0.3
Trade Payables11.35
Total Adjustments (OP before W...10.06
Cash Generated from/(used in) ...-6.28
Direct Taxes Paid0.82
Total Adjustments(Cash Generat...0.82
Cash Flow before Extraordinary...-5.47
Net Cash from Operating Activi...-5.47
Purchased of Fixed Assets-12.51
Purchase of Investments-2.04
Sale of Investments28.04
Interest Received0.04
Net Cash used in Investing Act...17.4
Proceed from 0ther Long Term B...0.39
Proceed from Short Tem Borrowi...5.82
Of the Long Tem Borrowings-2.77
Of Financial Liabilities-15.23
Interest Paid-3.19
Net Cash used in Financing Act...-14.98
Net Profit before Tax and Extr...-35.11
Depreciation18.74
Interest (Net)6.62
Dividend Received0.23
P/L on Sales of Assets0.53
Prov. and W/O (Net)1.1
P/L in Forex-0.32
Total Adjustments (PBT and Ext...19.56
Operating Profit before Workin...-15.55
Trade and 0ther Receivables-2.46
Inventories-0.45
Trade Payables11.88
Total Adjustments (OP before W...8.95
Cash Generated from/(used in) ...-6.6
Direct Taxes Paid0.88
Total Adjustments(Cash Generat...0.88
Cash Flow before Extraordinary...-5.72
Net Cash from Operating Activi...-5.72
Purchased of Fixed Assets-8.72
Purchase of Investments-2.04
Sale of Investments28.04
Interest Received0.03
Net Cash used in Investing Act...21.01
Proceed from 0ther Long Term B...0.39
Proceed from Short Tem Borrowi...5.82
Of the Long Tem Borrowings-2.77
Of Financial Liabilities-15.23
Interest Paid-3.19
Net Cash used in Financing Act...-14.98

Company Details

Registered Office
AddressNyloc House 254 D-2,
Dr Annie Besant Road Worli
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-66677000
Fax. No.91-22-66677279
Emailinvestordesk@zodiacmtc.com; cosecy@zodiacmtc.com
Internethttp://www.zodiaconline.com
Registrars
AddressNyloc House 254 D-2
CityMumbai
StateMaharashtra
Pin Code400030
Tel. No.91-22-66677000
Fax. No.91-22-66677279
Emailinvestordesk@zodiacmtc.com; cosecy@zodiacmtc.com
Internethttp://www.zodiaconline.com
Management
Name Designation
Bernhard SteinrueckeIndependent Director
S R IyerIndependent Director
Y P TrivediIndependent Director
A Y NooraniChairman (Non-Executive)
S Y NooraniVice Chairman & M.D.
Kumar IyerCompany Sec. & Compli. Officer
Naushad ForbesIndependent Director
V M ApteIndependent Director
Dilip J ThakkarIndependent Director
Ahmad JavedIndependent Director