Williamson Magor & Company Ltd
NSE :WILLAMAGOR BSE :519224 Sector : FinanceBuy, Sell or Hold WILLAMAGOR? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
25 Nov 35.63 (-1.68%) | 22 Nov 36.24 (-0.08%) | 21 Nov 36.27 (1.91%) | 19 Nov 35.59 (2.04%) | 18 Nov 34.88 (0.49%) | 14 Nov 34.71 (-1.39%) | 13 Nov 35.20 (-4.22%) | 12 Nov 36.75 (-4.15%) | 11 Nov 38.34 (5.16%) | 08 Nov 36.46 (-4.00%) | 07 Nov 37.98 (-3.48%) | 06 Nov 39.35 (3.69%) | 05 Nov 37.95 (4.26%) | 04 Nov 36.40 (-1.38%) | 01 Nov 36.91 (3.51%) | 31 Oct 35.66 (-1.55%) | 30 Oct 36.22 (3.46%) | 29 Oct 35.01 (-0.03%) | 28 Oct 35.02 (-0.91%) | 25 Oct 35.34 (-5.68%) | 24 Oct 37.47 (3.54%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
35.97
10 DMA
Bearish
36.19
20 DMA
Bearish
36.38
50 DMA
Bearish
37.12
100 DMA
Bearish
37.03
200 DMA
Bearish
36.45
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 25, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 40.36 | 39.29 | 36.43 | - | - |
R2 | 39.29 | 38.18 | 36.16 | 39.1 | - |
R1 | 37.46 | 37.5 | 35.9 | 37.08 | 38.38 |
P | 36.39 | 36.39 | 36.39 | 36.2 | 36.85 |
S1 | 34.56 | 35.28 | 35.36 | 34.18 | 35.48 |
S2 | 33.49 | 34.6 | 35.1 | 33.3 | - |
S3 | 31.66 | 33.49 | 34.83 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
-0.16
Dividend Yield
0%
Market Cap
39 Cr.
Face Value
10
Book Value
-222.72
ROE
0%
EBITDA Growth
4.88 Cr.
Debt/Equity
0
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Williamson Magor & Company Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 0.88 | 0.83 | 3.55 | 0.5 | 1.37 |
PROFIT | -1.03 | -15.01 | -29.57 | -206.9 | 4.37 |
EPS | -0.94 | -13.7 | -29.41 | -189 | 3.98 |
Williamson Magor & Company Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 0.88 | 0.83 | 3.55 | 0.5 | 1.37 |
PROFIT | -1.03 | -15.01 | -29.57 | -206.9 | 4.37 |
EPS | -0.94 | -13.7 | -27 | -189 | 3.98 |
Profit & Loss (Figures in Rs. Crores)
Williamson Magor & Company Ltd Profit & Loss
Mar 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 54.79 | 34.03 | 64.36 | 51.4 | 52.64 | 88.14 | 98.91 | 26.83 | 56.58 | 5.77 | |
PROFIT | -49.75 | -5.7 | -13.99 | -49.94 | 24.93 | -190.94 | -16.14 | -14.51 | -35.13 | -50.43 | |
EPS | 5.03 | 0 | 0 | 0 | 22.76 | -123.12 | 46.11 | -13.24 | 15.61 | -46.03 |
Williamson Magor & Company Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 38.65 | 36.18 | 66.93 | 52.26 | 55.62 | 96.91 | 98.91 | 26.83 | 56.58 | 5.77 | |
PROFIT | -8.76 | -15.85 | -14.9 | -49.11 | -26.58 | -110.54 | -16.14 | -14.5 | -35.11 | -50.42 | |
EPS | 0 | 0 | 0 | 0 | -24.26 | -69.67 | 46.11 | -13.23 | 15.62 | -46.02 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2012 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 |
Reserves Total | -79.56 | -138.44 | -169 | -123.46 | -279.08 | 102.72 | 77.79 | 127.73 | 141.73 | 198.18 |
Total Shareholders Funds | -68.6 | -127.48 | -158.04 | -112.5 | -268.12 | 113.68 | 88.75 | 138.69 | 152.69 | 209.14 |
Secured Loans | 198.29 | 225.24 | 238.96 | 242.32 | 388.98 | 330.61 | 363.08 | 345.23 | 192.9 | 116.2 |
Unsecured Loans | 396.77 | 349.09 | 358.86 | 362.51 | 366.66 | 414.9 | 216.05 | 155.3 | 185.5 | 52.15 |
Total Loan Funds | 595.06 | 574.33 | 597.82 | 604.83 | 755.64 | 745.51 | 579.13 | 500.53 | 378.4 | 168.35 |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0.53 | 0.67 | 0.66 | 0.8 | 0.32 |
Total Liabilities | 526.46 | 446.85 | 439.78 | 492.33 | 487.52 | 859.72 | 668.55 | 639.88 | 531.89 | 377.81 |
APPLICATION OF FUNDS : | ||||||||||
Loan / Non-Current Assets | 274.05 | 282.72 | 314.13 | 149.18 | 161.14 | 0 | 0 | 0 | 0 | 0 |
Gross Block | 0.14 | 0.14 | 0.55 | 0.55 | 1.17 | 8.15 | 8.15 | 5.61 | 8.13 | 77.19 |
Less: Accumulated Depreciation | 0.07 | 0.07 | 0.14 | 0.12 | 0.1 | 6.47 | 6.41 | 3.8 | 6.24 | 22.35 |
Net Block | 0.07 | 0.07 | 0.41 | 0.43 | 1.07 | 1.68 | 1.74 | 1.81 | 1.89 | 54.84 |
Investments | 158.17 | 48.87 | 35.43 | 69.53 | 115.53 | 484.34 | 479.34 | 451.97 | 332.38 | 233.81 |
Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 |
Sundry Debtors | 6.98 | 4.71 | 3.43 | 0.99 | 1.13 | 1.28 | 0.81 | 0.68 | 1.67 | 1.28 |
Cash and Bank Balance | 1.11 | 0.92 | 0.88 | 2.51 | 1.29 | 1.07 | 2.37 | 5.56 | 2.11 | 1.4 |
Loans and Advances | 62.44 | 85.27 | 56.48 | 340.12 | 263.05 | 405.57 | 187.8 | 191.16 | 208.9 | 102.54 |
Total Current Assets | 70.53 | 90.89 | 60.79 | 343.62 | 265.47 | 407.92 | 190.98 | 197.4 | 212.68 | 105.25 |
Current Liabilities | 66.14 | 62.02 | 53.3 | 53.64 | 65.56 | 139.25 | 33.95 | 11.7 | 15.66 | 18.47 |
Provisions | 0.35 | 14.84 | 16.03 | 116.47 | 101.47 | 2.02 | 1.04 | 0.79 | 0.63 | 0.34 |
Total Current Liabilities & Provisions | 66.48 | 76.86 | 69.33 | 170.1 | 167.03 | 141.27 | 34.99 | 12.49 | 16.28 | 18.81 |
Net Current Assets | 4.05 | 14.03 | -8.54 | 173.51 | 98.43 | 266.65 | 155.98 | 184.91 | 196.4 | 86.44 |
Deferred Tax Assets | 90.14 | 101.16 | 98.41 | 99.74 | 93.04 | 87.55 | 0 | 0 | 0 | 0 |
Deferred Tax Liability | 0.01 | 0 | 0.07 | 0.06 | 0.09 | 0.45 | 0 | 0 | 0 | 0 |
Net Deferred Tax | 90.13 | 101.16 | 98.34 | 99.68 | 92.95 | 87.1 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 0 | 0 | 18.4 | 19.95 | 31.49 | 1.19 | 1.21 | 2.72 |
Total Assets | 526.47 | 446.85 | 439.77 | 492.33 | 487.52 | 859.72 | 668.55 | 639.88 | 531.88 | 377.81 |
Contingent Liabilities | 115.73 | 117.2 | 117.2 | 254.52 | 254.67 | 323.67 | 399.42 | 929.42 | 513.37 | 2.82 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 | 10.96 |
Reserves Total | -74.18 | -133.07 | -163.64 | -153.56 | -309.2 | -133.47 | 31.93 | 81.04 | 95.94 | 111.79 |
Total Shareholders Funds | -63.22 | -122.11 | -152.68 | -142.6 | -298.24 | -122.51 | 42.89 | 92 | 106.9 | 122.75 |
Secured Loans | 198.29 | 225.24 | 238.96 | 242.32 | 388.98 | 329.65 | 363.08 | 345.23 | 192.9 | 94.13 |
Unsecured Loans | 396.77 | 349.09 | 358.86 | 362.51 | 366.66 | 414.9 | 216.05 | 155.3 | 185.5 | 101.95 |
Total Loan Funds | 595.06 | 574.33 | 597.82 | 604.83 | 755.64 | 744.55 | 579.13 | 500.53 | 378.4 | 196.08 |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0.66 | 0.8 | 0.72 |
Total Liabilities | 531.84 | 452.22 | 445.14 | 462.23 | 457.4 | 622.04 | 622.69 | 593.19 | 486.1 | 319.55 |
APPLICATION OF FUNDS : | ||||||||||
Loan / Non-Current Assets | 274.05 | 282.72 | 314.13 | 149.18 | 161.14 | 217.74 | 0 | 0 | 0 | 0 |
Gross Block | 0.14 | 0.14 | 0.55 | 0.55 | 1.17 | 1.74 | 5.56 | 5.56 | 5.55 | 5.59 |
Less: Accumulated Depreciation | 0.07 | 0.07 | 0.14 | 0.12 | 0.1 | 0.06 | 3.83 | 3.75 | 3.66 | 3.55 |
Net Block | 0.07 | 0.07 | 0.41 | 0.43 | 1.07 | 1.68 | 1.73 | 1.81 | 1.89 | 2.04 |
Investments | 163.54 | 54.24 | 40.79 | 39.43 | 85.41 | 247.23 | 433.52 | 405.32 | 286.89 | 240.47 |
Sundry Debtors | 6.98 | 4.71 | 3.43 | 0.99 | 1.13 | 0.75 | 0.81 | 0.68 | 1.67 | 1.05 |
Cash and Bank Balance | 1.11 | 0.92 | 0.88 | 2.51 | 1.29 | 1.65 | 2.33 | 5.52 | 2.07 | 3.27 |
Loans and Advances | 62.44 | 85.27 | 56.48 | 340.12 | 263.05 | 145.9 | 187.8 | 191.16 | 208.9 | 77.88 |
Total Current Assets | 70.53 | 90.89 | 60.79 | 343.62 | 265.47 | 148.3 | 190.94 | 197.37 | 212.64 | 82.2 |
Current Liabilities | 66.14 | 62.02 | 53.3 | 53.64 | 65.56 | 139.73 | 33.95 | 11.7 | 15.65 | 4.6 |
Provisions | 0.35 | 14.84 | 16.03 | 116.47 | 101.47 | 2.09 | 1.04 | 0.79 | 0.63 | 1.27 |
Total Current Liabilities & Provisions | 66.48 | 76.86 | 69.33 | 170.1 | 167.03 | 141.82 | 34.99 | 12.49 | 16.28 | 5.87 |
Net Current Assets | 4.05 | 14.03 | -8.54 | 173.51 | 98.43 | 6.48 | 155.95 | 184.88 | 196.36 | 76.33 |
Deferred Tax Assets | 90.14 | 101.16 | 98.41 | 99.74 | 93.04 | 87.55 | 0 | 0 | 0 | 0 |
Deferred Tax Liability | 0.01 | 0 | 0.07 | 0.06 | 0.09 | 0.45 | 0 | 0 | 0 | 0 |
Net Deferred Tax | 90.13 | 101.16 | 98.34 | 99.68 | 92.95 | 87.1 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 0 | 0 | 18.4 | 61.81 | 31.48 | 1.19 | 0.95 | 0.69 |
Total Assets | 531.84 | 452.22 | 445.13 | 462.23 | 457.4 | 622.04 | 622.68 | 593.19 | 486.09 | 319.53 |
Contingent Liabilities | 115.73 | 117.2 | 117.2 | 254.52 | 254.67 | 323.67 | 399.42 | 929.42 | 513.37 | 83.37 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | -39.39 |
Prov. and W/O (Net) | 12 |
Total Adjustments (PBT and Ext... | 39.94 |
Operating Profit before Workin... | 0.55 |
Trade and 0ther Receivables | 14.85 |
Trade Payables | -5.13 |
Total Adjustments (OP before W... | 9.71 |
Cash Generated from/(used in) ... | 10.26 |
Total Adjustments(Cash Generat... | 0.08 |
Cash Flow before Extraordinary... | 10.34 |
Net Cash from Operating Activi... | 10.34 |
Of the Short Term Borrowings | -10.99 |
Net Cash used in Financing Act... | -10.99 |
Net Profit before Tax and Extr... | -39.39 |
Prov. and W/O (Net) | 12 |
Total Adjustments (PBT and Ext... | 39.94 |
Operating Profit before Workin... | 0.55 |
Trade and 0ther Receivables | 14.85 |
Trade Payables | -5.13 |
Total Adjustments (OP before W... | 9.71 |
Cash Generated from/(used in) ... | 10.26 |
Total Adjustments(Cash Generat... | 0.08 |
Cash Flow before Extraordinary... | 10.34 |
Net Cash from Operating Activi... | 10.34 |
Of the Short Term Borrowings | -10.99 |
Net Cash used in Financing Act... | -10.99 |
Company Details
Registered Office |
|
Address | Four Mangoe Lane, Surendra Mohan Ghosh Sarani |
City | Kolkata |
State | West Bengal |
Pin Code | 700001 |
Tel. No. | 91-33-22435391/22489434/35/22101221 |
Fax. No. | 91-33-22488114/22483683 |
administrator@wmg.co.in; wm_investors@wmg.co.in | |
Internet | http://www.wmtea.com |
Registrars |
|
Address | Four Mangoe Lane |
City | Kolkata |
State | West Bengal |
Pin Code | 700001 |
Tel. No. | 91-33-22435391/22489434/35/22101221 |
Fax. No. | 91-33-22488114/22483683 |
administrator@wmg.co.in; wm_investors@wmg.co.in | |
Internet | http://www.wmtea.com |
Management |
|
Name | Designation |
Chandan Mitra | Non Executive Director |
Debasish Lahiri | Non Executive Director |
Lakshman Singh | Chairman (Non-Executive) |
Sk Javed Akhtar | Company Sec. & Compli. Officer |
Tapas Guha | Independent Director |
Sukesh Dolui | Non Executive Director |
Tabrez Ahmed | Independent Director |
Lyla Cherian | Independent Director |