Williamson Magor & Company Ltd

NSE :WILLAMAGOR   BSE :519224  Sector : Finance
Buy, Sell or Hold WILLAMAGOR? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

27 Dec
38.41
(-3.03%)
26 Dec
39.61
(-0.90%)
24 Dec
39.97
(-1.24%)
23 Dec
40.47
(3.16%)
20 Dec
39.23
(0.51%)
19 Dec
39.03
(-1.24%)
18 Dec
39.52
(-3.63%)
17 Dec
41.01
(3.12%)
16 Dec
39.77
(5.41%)
13 Dec
37.73
(-1.33%)
12 Dec
38.24
(-1.95%)
11 Dec
39.00
(-1.64%)
10 Dec
39.65
(6.61%)
09 Dec
37.19
(-1.69%)
06 Dec
37.83
(-0.89%)
05 Dec
38.17
(0.87%)
04 Dec
37.84
(1.86%)
03 Dec
37.15
(0.90%)
02 Dec
36.82
(-2.18%)
29 Nov
37.64
(0.72%)
28 Nov
37.37
(2.50%)


Technical Analysis

Short Term Investors

Neutral

Medium Term Investors

Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

39.56


10 DMA
Bearish

39.57


20 DMA
Bearish

38.83


50 DMA
Bullish

37.5


100 DMA
Bullish

37.24


200 DMA
Bullish

37.04



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 27, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 40.81 40.26 38.81 - -
R2 40.26 39.7 38.68 40.16 -
R1 39.34 39.35 38.54 39.14 39.8
P 38.79 38.79 38.79 38.69 39.02
S1 37.87 38.23 38.28 37.67 38.33
S2 37.32 37.88 38.14 37.22 -
S3 36.4 37.32 38.01 - -

Key Metrics

EPS

0

P/E

0

P/B

-0.17

Dividend Yield

0%

Market Cap

42 Cr.

Face Value

10

Book Value

-222.72

ROE

0%

EBITDA Growth

4.88 Cr.

Debt/Equity

0

Shareholding Pattern

  62.01% Total Promoter Holding
0% Mutual Fund Holdings
0% FIIs
37.92% Non Institution
0% Insurance Companies
0% Custodians
0.07% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Williamson Magor & Company Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME0.88 0.83 3.55 0.5 1.37
PROFIT-1.03 -15.01 -29.57 -206.9 4.37
EPS-0.94 -13.7 -29.41 -189 3.98

Williamson Magor & Company Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME0.88 0.83 3.55 0.5 1.37
PROFIT-1.03 -15.01 -29.57 -206.9 4.37
EPS-0.94 -13.7 -27 -189 3.98

Profit & Loss (Figures in Rs. Crores)


Williamson Magor & Company Ltd Profit & Loss


Mar 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 54.79 34.03 64.36 51.4 52.64 88.14 98.91 26.83 56.58 5.77
PROFIT -49.75 -5.7 -13.99 -49.94 24.93 -190.94 -16.14 -14.51 -35.13 -50.43
EPS 5.03 0 0 0 22.76 -123.12 46.11 -13.24 15.61 -46.03

Williamson Magor & Company Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 38.65 36.18 66.93 52.26 55.62 96.91 98.91 26.83 56.58 5.77
PROFIT -8.76 -15.85 -14.9 -49.11 -26.58 -110.54 -16.14 -14.5 -35.11 -50.42
EPS 0 0 0 0 -24.26 -69.67 46.11 -13.23 15.62 -46.02

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2012
SOURCES OF FUNDS :
Share Capital 10.9610.9610.9610.9610.9610.9610.9610.9610.9610.96
Reserves Total -79.56-138.44-169-123.46-279.08102.7277.79127.73141.73198.18
Total Shareholders Funds-68.6-127.48-158.04-112.5-268.12113.6888.75138.69152.69209.14
Secured Loans198.29225.24238.96242.32388.98330.61363.08345.23192.9116.2
Unsecured Loans396.77349.09358.86362.51366.66414.9216.05155.3185.552.15
Total Loan Funds595.06574.33597.82604.83755.64745.51579.13500.53378.4168.35
Other Liabilities000000.530.670.660.80.32
Total Liabilities526.46446.85439.78492.33487.52859.72668.55639.88531.89377.81
APPLICATION OF FUNDS :
Loan / Non-Current Assets 274.05282.72314.13149.18161.1400000
Gross Block 0.140.140.550.551.178.158.155.618.1377.19
Less: Accumulated Depreciation0.070.070.140.120.16.476.413.86.2422.35
Net Block0.070.070.410.431.071.681.741.811.8954.84
Investments 158.1748.8735.4369.53115.53484.34479.34451.97332.38233.81
Inventories 0000000000.03
Sundry Debtors 6.984.713.430.991.131.280.810.681.671.28
Cash and Bank Balance1.110.920.882.511.291.072.375.562.111.4
Loans and Advances 62.4485.2756.48340.12263.05405.57187.8191.16208.9102.54
Total Current Assets70.5390.8960.79343.62265.47407.92190.98197.4212.68105.25
Current Liabilities 66.1462.0253.353.6465.56139.2533.9511.715.6618.47
Provisions 0.3514.8416.03116.47101.472.021.040.790.630.34
Total Current Liabilities & Provisions66.4876.8669.33170.1167.03141.2734.9912.4916.2818.81
Net Current Assets4.0514.03-8.54173.5198.43266.65155.98184.91196.486.44
Deferred Tax Assets90.14101.1698.4199.7493.0487.550000
Deferred Tax Liability0.0100.070.060.090.450000
Net Deferred Tax90.13101.1698.3499.6892.9587.10000
Other Assets000018.419.9531.491.191.212.72
Total Assets526.47446.85439.77492.33487.52859.72668.55639.88531.88377.81
Contingent Liabilities115.73117.2117.2254.52254.67323.67399.42929.42513.372.82
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 10.9610.9610.9610.9610.9610.9610.9610.9610.9610.96
Reserves Total -74.18-133.07-163.64-153.56-309.2-133.4731.9381.0495.94111.79
Total Shareholders Funds-63.22-122.11-152.68-142.6-298.24-122.5142.8992106.9122.75
Secured Loans198.29225.24238.96242.32388.98329.65363.08345.23192.994.13
Unsecured Loans396.77349.09358.86362.51366.66414.9216.05155.3185.5101.95
Total Loan Funds595.06574.33597.82604.83755.64744.55579.13500.53378.4196.08
Other Liabilities0000000.670.660.80.72
Total Liabilities531.84452.22445.14462.23457.4622.04622.69593.19486.1319.55
APPLICATION OF FUNDS :
Loan / Non-Current Assets 274.05282.72314.13149.18161.14217.740000
Gross Block 0.140.140.550.551.171.745.565.565.555.59
Less: Accumulated Depreciation 0.070.070.140.120.10.063.833.753.663.55
Net Block0.070.070.410.431.071.681.731.811.892.04
Investments 163.5454.2440.7939.4385.41247.23433.52405.32286.89240.47
Sundry Debtors 6.984.713.430.991.130.750.810.681.671.05
Cash and Bank Balance1.110.920.882.511.291.652.335.522.073.27
Loans and Advances 62.4485.2756.48340.12263.05145.9187.8191.16208.977.88
Total Current Assets70.5390.8960.79343.62265.47148.3190.94197.37212.6482.2
Current Liabilities 66.1462.0253.353.6465.56139.7333.9511.715.654.6
Provisions 0.3514.8416.03116.47101.472.091.040.790.631.27
Total Current Liabilities & Provisions66.4876.8669.33170.1167.03141.8234.9912.4916.285.87
Net Current Assets4.0514.03-8.54173.5198.436.48155.95184.88196.3676.33
Deferred Tax Assets90.14101.1698.4199.7493.0487.550000
Deferred Tax Liability0.0100.070.060.090.450000
Net Deferred Tax90.13101.1698.3499.6892.9587.10000
Other Assets000018.461.8131.481.190.950.69
Total Assets531.84452.22445.13462.23457.4622.04622.68593.19486.09319.53
Contingent Liabilities115.73117.2117.2254.52254.67323.67399.42929.42513.3783.37

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-39.39
Prov. and W/O (Net)12
Total Adjustments (PBT and Ext...39.94
Operating Profit before Workin...0.55
Trade and 0ther Receivables14.85
Trade Payables-5.13
Total Adjustments (OP before W...9.71
Cash Generated from/(used in) ...10.26
Total Adjustments(Cash Generat...0.08
Cash Flow before Extraordinary...10.34
Net Cash from Operating Activi...10.34
Of the Short Term Borrowings-10.99
Net Cash used in Financing Act...-10.99
Net Profit before Tax and Extr...-39.39
Prov. and W/O (Net)12
Total Adjustments (PBT and Ext...39.94
Operating Profit before Workin...0.55
Trade and 0ther Receivables14.85
Trade Payables-5.13
Total Adjustments (OP before W...9.71
Cash Generated from/(used in) ...10.26
Total Adjustments(Cash Generat...0.08
Cash Flow before Extraordinary...10.34
Net Cash from Operating Activi...10.34
Of the Short Term Borrowings-10.99
Net Cash used in Financing Act...-10.99

Company Details

Registered Office
AddressFour Mangoe Lane,
Surendra Mohan Ghosh Sarani
CityKolkata
StateWest Bengal
Pin Code700001
Tel. No.91-33-22435391/22489434/35/22101221
Fax. No.91-33-22488114/22483683
Emailadministrator@wmg.co.in; wm_investors@wmg.co.in
Internethttp://www.wmtea.com
Registrars
AddressFour Mangoe Lane
CityKolkata
StateWest Bengal
Pin Code700001
Tel. No.91-33-22435391/22489434/35/22101221
Fax. No.91-33-22488114/22483683
Emailadministrator@wmg.co.in; wm_investors@wmg.co.in
Internethttp://www.wmtea.com
Management
Name Designation
Chandan MitraNon Executive Director
Debasish LahiriNon Executive Director
Lakshman SinghChairman (Non-Executive)
Sk Javed AkhtarCompany Sec. & Compli. Officer
Tapas GuhaIndependent Director
Sukesh DoluiNon Executive Director
Tabrez AhmedIndependent Director
Lyla CherianIndependent Director