Westlife Foodworld Ltd

NSE :WESTLIFE   BSE :505533  Sector : Quick Service Restaurant
Buy, Sell or Hold WESTLIFE? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
705.10
(0.23%)
21 Nov
703.45
(-2.68%)
19 Nov
722.85
(3.28%)
18 Nov
699.90
(-0.85%)
14 Nov
705.90
(-2.83%)
13 Nov
726.45
(-2.76%)
12 Nov
747.05
(0.88%)
11 Nov
740.50
(-1.85%)
08 Nov
754.45
(-2.49%)
07 Nov
773.70
(-0.43%)
06 Nov
777.05
(1.60%)
05 Nov
764.85
(-2.61%)
04 Nov
785.35
(1.09%)
01 Nov
776.90
(2.20%)
31 Oct
760.20
(-1.49%)
30 Oct
771.70
(2.69%)
29 Oct
751.50
(0.61%)
28 Oct
746.95
(-3.69%)
25 Oct
775.55
(-3.35%)
24 Oct
802.40
(-2.78%)
23 Oct
825.35
(-1.76%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

707.75


10 DMA
Bearish

728.22


20 DMA
Bearish

749.62


50 DMA
Bearish

823.33


100 DMA
Bearish

825.99


200 DMA
Bearish

818.6



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 736.09 724.07 711.01 - -
R2 724.07 715.86 709.04 724.7 -
R1 714.59 710.78 707.07 715.85 719.33
P 702.57 702.57 702.57 703.2 704.94
S1 693.09 694.36 703.13 694.35 697.83
S2 681.07 689.28 701.16 681.7 -
S3 671.59 681.07 699.19 - -

Key Metrics

EPS

0

P/E

0

P/B

22.02

Dividend Yield

0.49%

Market Cap

10,995 Cr.

Face Value

2

Book Value

32.09

ROE

11.99%

EBITDA Growth

81.48 Cr.

Debt/Equity

2.22

Shareholding Pattern

  56.25% Total Promoter Holding
18.38% Mutual Fund Holdings
13.72% FIIs
8.39% Non Institution
2.62% Insurance Companies
0.33% Custodians
0.31% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Westlife Foodworld Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 618.03 604.96 567.47 621.44 624.47
PROFIT 22.37 17.24 0.76 3.25 0.36
EPS 1.41 1.1 0.05 0.21 0.02

Westlife Foodworld Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 0.47 0.3 0.32 0.28 0.31
PROFIT -0.01 -0.08 -0.6 -0.07 -0.21
EPS 0 0 -0.04 -0.01 -0.01

Profit & Loss (Figures in Rs. Crores)


Westlife Foodworld Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 780.8 866.54 950.82 1152.64 1415.68 1560.79 1034.52 1604.23 2298.52 2410.28
PROFIT -40.31 -22.63 -26.39 5.21 17.67 26.94 -89.77 -10.53 111.72 73.84
EPS 0 0.18 0 0.83 1.37 -0.47 -6.38 -0.11 7.16 4.44

Westlife Foodworld Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 0.55 0.55 0.35 0.04 0.44 0.5 0.43 0.45 0.63 62.93
PROFIT -0.13 -0.45 -0.3 -0.53 -0.36 -0.31 -0.4 -0.42 -0.74 59.12
EPS 0 0 0 0 0 -0.02 -0.03 -0.03 -0.05 3.79

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 31.1931.1931.1931.1631.1331.1231.1231.1131.1131.11
Reserves Total 557.08534.73430.91450.07545.89552.55511.13496.41506.95502.5
Equity Application Money000.010000.0100.040
Total Shareholders Funds588.27565.92462.11481.23577.02583.67542.26527.52538.1533.61
Secured Loans 231207201154.2119207.25153.5115.68134.2581.3
Unsecured Loans 1,131.53996853.56813.79846.9326.6730.0274.7215.2552.93
Other Liabilities41.7445.91009.967.951.840.2700
Total Debt1,362.531,2031,054.56967.99965.93233.92183.52190.4149.5134.23
Total Liabilities1,992.541,814.831,516.671,449.221,552.91825.54727.62718.19687.6667.84
APPLICATION OF FUNDS :
Gross Block 2,323.762,048.681,727.191,599.611,662.61771.59926.13844.99764.14673.99
Less: Accumulated Depreciation506.78425.74364.92315.34254.05176.37372.21314.25261.68209.8
Net Block1,816.981,622.941,362.271,284.271,408.56595.22553.92530.74502.46464.19
Capital Work in Progress44.756.6835.5325.622.5828.3719.7417.1618.4320.91
Investments 138.03129.85150.42198.44157.08204.02184.28170.02156.15148.07
Inventories 63.2471.4355.9546.5341.1440.9933.6830.2427.8224.08
Sundry Debtors 17.3310.6913.318.794.739.766.434.924.24.24
Cash and Bank Balance14.1228.4123.2411.012.999.2110.947.066.957.26
Loans and Advances 62.659.168.7558.2768.2562.0114.9725.3134.0120.73
Total Current Assets157.29169.63161.25124.59117.11121.9866.0367.5472.9956.31
Current Liabilities 293.26284.08267.53264210.14198.49195.79155.24142.9199.3
Provisions 0013.3610.4005.726.857.336.16
Total Current Liabilities & Provisions293.26284.08280.89274.4210.14198.49201.51162.09150.23105.46
Net Current Assets-135.97-114.46-119.64-149.81-93.03-76.51-135.48-94.55-77.24-49.15
Deferred Tax Assets315.35280.85256.424.448.733.7005.32
Deferred Tax Liability244.59220.4305.383.092.413.7005.06
Net Deferred Tax70.7660.375251.0221.356.320000.26
Other Assets58.0459.4436.0939.7136.3768.12105.1594.8387.8183.56
Total Assets1,992.531,814.831,516.671,449.231,552.91825.54727.61718.2687.61667.84
Contingent Liabilities67.1168.96117.8773.0165.52098.4698.3198.3198.31
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 31.1931.1931.1931.1631.1331.1231.1231.1131.1131.11
Reserves Total 467.08454.4457.26454.9445.77443.6449.83448.5447.22446.05
Equity Application Money000.0106.136.920.0100.040
Total Shareholders Funds498.27485.59488.46486.06483.03481.64480.96479.61478.37477.16
Unsecured Loans 02.0100000000
Total Debt02.0100000000
Other Liabilities00.020.070.120.090.010000
Total Liabilities498.27487.62488.53486.18483.12481.65480.96479.61478.37477.16
APPLICATION OF FUNDS :
Gross Block 0.010.0100.010.010.010.010.010.010.01
Less: Accumulated Depreciation 0.010.0100.010000.010.010.01
Net Block 00000.010.010.01000
Investments 490.33482.06481.43479.48477.3476.21475.18475.1862.2862.04
Sundry Debtors 0.1500.545.335.625.270000
Cash and Bank Balance0.120.151.071.360.230.140.040.220.230.06
Loans and Advances 8.275.515.510005.724.153.041.9
Total Current Assets8.545.667.126.695.855.415.754.373.261.96
Current Liabilities 0.710.10.080.050.050.040.040.080.060.04
Total Current Liabilities & Provisions0.710.10.080.050.050.040.040.080.060.04
Net Current Assets7.835.567.046.645.85.375.724.33.21.92
Deferred Tax Assets0000000000.26
Net Deferred Tax0000000000.26
Other Assets0.100.060.060.030.060.050.13412.89412.94
Total Assets498.26487.62488.53486.18483.13481.65480.96479.61478.37477.16
Contingent Liabilities00.0800000000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...95.84
Depreciation182.22
Interest (Net)102.99
P/L on Sales of Invest1.44
Prov. and W/O (Net)-7.79
Total Adjustments (PBT and Ext...276.49
Operating Profit before Workin...372.34
Trade and 0ther Receivables-6.64
Inventories8.19
Trade Payables29.22
Loans and Advances-15.79
Total Adjustments (OP before W...7.55
Cash Generated from/(used in) ...379.89
Direct Taxes Paid-40.33
Total Adjustments(Cash Generat...-40.33
Cash Flow before Extraordinary...339.55
Net Cash from Operating Activi...339.55
Purchased of Fixed Assets-216.63
Sale of Fixed Assets1.21
Purchase of Investments-33.88
Sale of Investments33.86
Interest Received6.73
Net Cash used in Investing Act...-184.53
Proceed from Short Tem Borrowi...32.03
Of Financial Liabilities-107.85
Dividend Paid-53.63
Interest Paid-19.7
Net Cash used in Financing Act...-149.16
Net Profit before Tax and Extr...60.67
Interest (Net)-0.32
Total Adjustments (PBT and Ext...-1.25
Operating Profit before Workin...59.42
Trade and 0ther Receivables-0.02
Total Adjustments (OP before W...0.57
Cash Generated from/(used in) ...59.99
Direct Taxes Paid-1.64
Total Adjustments(Cash Generat...-1.64
Cash Flow before Extraordinary...58.35
Net Cash from Operating Activi...58.35
Interest Received0.27
Net Cash used in Investing Act...-2.5
Of the Long Tem Borrowings-1.86
Dividend Paid-53.8
Interest Paid-0.23
Net Cash used in Financing Act...-55.88

Company Details

Registered Office
Address1001 Tower-3 10th Flr S B Marg,
Indiabulls Fin Centre Elphi Rd
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-22-49135000
Fax. No.91-22-49135001
Emailshatadru@westlife.co.in
Internethttp://www.westlife.co.in
Registrars
Address1001 Tower-3 10th Flr S B Marg
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-22-49135000
Fax. No.91-22-49135001
Emailshatadru@westlife.co.in
Internethttp://www.westlife.co.in
Management
Name Designation
Amit JatiaExecutive Chairman & CEO
Smita JatiaVice Chairperson
Shatadru Sengupta.Company Sec. & Compli. Officer
Amisha Hemchand JainNon-Exec. & Independent Dir.
Akshay Amit JatiaWhole-time Director
Jyotin MehtaIndependent Director
Rajen MariwalaIndependent Director