Westlife Foodworld Ltd
NSE :WESTLIFE BSE :505533 Sector : Quick Service RestaurantBuy, Sell or Hold WESTLIFE? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
24 Dec 819.05 (-0.49%) | 23 Dec 823.05 (-0.24%) | 20 Dec 825.05 (-2.48%) | 19 Dec 846.05 (1.18%) | 18 Dec 836.20 (2.40%) | 17 Dec 816.60 (2.60%) | 16 Dec 795.90 (-2.19%) | 13 Dec 813.75 (4.60%) | 12 Dec 777.95 (-2.28%) | 11 Dec 796.10 (-0.62%) | 10 Dec 801.05 (-0.92%) | 09 Dec 808.45 (-0.81%) | 06 Dec 815.05 (2.37%) | 05 Dec 796.20 (0.04%) | 04 Dec 795.90 (1.99%) | 03 Dec 780.40 (2.06%) | 02 Dec 764.65 (0.93%) | 29 Nov 757.60 (-1.19%) | 28 Nov 766.70 (1.06%) | 27 Nov 758.65 (2.20%) | 26 Nov 742.35 (3.49%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Bullish
Medium Term Investors
Very Bullish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
830.09
10 DMA
Bullish
814.87
20 DMA
Bullish
799.97
50 DMA
Bullish
786.7
100 DMA
Bullish
815.57
200 DMA
Bullish
817.92
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Dec 24, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 855.55 | 844.25 | 825.62 | - | - |
R2 | 844.25 | 835.12 | 823.43 | 843.93 | - |
R1 | 831.65 | 829.48 | 821.24 | 831.01 | 837.95 |
P | 820.35 | 820.35 | 820.35 | 820.03 | 823.5 |
S1 | 807.75 | 811.22 | 816.86 | 807.11 | 814.05 |
S2 | 796.45 | 805.58 | 814.67 | 796.13 | - |
S3 | 783.85 | 796.45 | 812.48 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
25.56
Dividend Yield
0.42%
Market Cap
12,772 Cr.
Face Value
2
Book Value
32.09
ROE
11.99%
EBITDA Growth
81.48 Cr.
Debt/Equity
2.22
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Westlife Foodworld Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 618.03 | 604.96 | 567.47 | 621.44 | 624.47 | |
PROFIT | 22.37 | 17.24 | 0.76 | 3.25 | 0.36 | |
EPS | 1.41 | 1.1 | 0.05 | 0.21 | 0.02 |
Westlife Foodworld Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 0.47 | 0.3 | 0.32 | 0.28 | 0.31 | |
PROFIT | -0.01 | -0.08 | -0.6 | -0.07 | -0.21 | |
EPS | 0 | 0 | -0.04 | -0.01 | -0.01 |
Profit & Loss (Figures in Rs. Crores)
Westlife Foodworld Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 780.8 | 866.54 | 950.82 | 1152.64 | 1415.68 | 1560.79 | 1034.52 | 1604.23 | 2298.52 | 2410.28 | |
PROFIT | -40.31 | -22.63 | -26.39 | 5.21 | 17.67 | 26.94 | -89.77 | -10.53 | 111.72 | 73.84 | |
EPS | 0 | 0.18 | 0 | 0.83 | 1.37 | -0.47 | -6.38 | -0.11 | 7.16 | 4.44 |
Westlife Foodworld Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 0.55 | 0.55 | 0.35 | 0.04 | 0.44 | 0.5 | 0.43 | 0.45 | 0.63 | 62.93 | |
PROFIT | -0.13 | -0.45 | -0.3 | -0.53 | -0.36 | -0.31 | -0.4 | -0.42 | -0.74 | 59.12 | |
EPS | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.03 | -0.03 | -0.05 | 3.79 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 31.19 | 31.19 | 31.19 | 31.16 | 31.13 | 31.12 | 31.12 | 31.11 | 31.11 | 31.11 |
Reserves Total | 557.08 | 534.73 | 430.91 | 450.07 | 545.89 | 552.55 | 511.13 | 496.41 | 506.95 | 502.5 |
Equity Application Money | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 0 |
Total Shareholders Funds | 588.27 | 565.92 | 462.11 | 481.23 | 577.02 | 583.67 | 542.26 | 527.52 | 538.1 | 533.61 |
Secured Loans | 231 | 207 | 201 | 154.2 | 119 | 207.25 | 153.5 | 115.68 | 134.25 | 81.3 |
Unsecured Loans | 1,131.53 | 996 | 853.56 | 813.79 | 846.93 | 26.67 | 30.02 | 74.72 | 15.25 | 52.93 |
Other Liabilities | 41.74 | 45.91 | 0 | 0 | 9.96 | 7.95 | 1.84 | 0.27 | 0 | 0 |
Total Debt | 1,362.53 | 1,203 | 1,054.56 | 967.99 | 965.93 | 233.92 | 183.52 | 190.4 | 149.5 | 134.23 |
Total Liabilities | 1,992.54 | 1,814.83 | 1,516.67 | 1,449.22 | 1,552.91 | 825.54 | 727.62 | 718.19 | 687.6 | 667.84 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,323.76 | 2,048.68 | 1,727.19 | 1,599.61 | 1,662.61 | 771.59 | 926.13 | 844.99 | 764.14 | 673.99 |
Less: Accumulated Depreciation | 506.78 | 425.74 | 364.92 | 315.34 | 254.05 | 176.37 | 372.21 | 314.25 | 261.68 | 209.8 |
Net Block | 1,816.98 | 1,622.94 | 1,362.27 | 1,284.27 | 1,408.56 | 595.22 | 553.92 | 530.74 | 502.46 | 464.19 |
Capital Work in Progress | 44.7 | 56.68 | 35.53 | 25.6 | 22.58 | 28.37 | 19.74 | 17.16 | 18.43 | 20.91 |
Investments | 138.03 | 129.85 | 150.42 | 198.44 | 157.08 | 204.02 | 184.28 | 170.02 | 156.15 | 148.07 |
Inventories | 63.24 | 71.43 | 55.95 | 46.53 | 41.14 | 40.99 | 33.68 | 30.24 | 27.82 | 24.08 |
Sundry Debtors | 17.33 | 10.69 | 13.31 | 8.79 | 4.73 | 9.76 | 6.43 | 4.92 | 4.2 | 4.24 |
Cash and Bank Balance | 14.12 | 28.41 | 23.24 | 11.01 | 2.99 | 9.21 | 10.94 | 7.06 | 6.95 | 7.26 |
Loans and Advances | 62.6 | 59.1 | 68.75 | 58.27 | 68.25 | 62.01 | 14.97 | 25.31 | 34.01 | 20.73 |
Total Current Assets | 157.29 | 169.63 | 161.25 | 124.59 | 117.11 | 121.98 | 66.03 | 67.54 | 72.99 | 56.31 |
Current Liabilities | 293.26 | 284.08 | 267.53 | 264 | 210.14 | 198.49 | 195.79 | 155.24 | 142.91 | 99.3 |
Provisions | 0 | 0 | 13.36 | 10.4 | 0 | 0 | 5.72 | 6.85 | 7.33 | 6.16 |
Total Current Liabilities & Provisions | 293.26 | 284.08 | 280.89 | 274.4 | 210.14 | 198.49 | 201.51 | 162.09 | 150.23 | 105.46 |
Net Current Assets | -135.97 | -114.46 | -119.64 | -149.81 | -93.03 | -76.51 | -135.48 | -94.55 | -77.24 | -49.15 |
Deferred Tax Assets | 315.35 | 280.8 | 52 | 56.4 | 24.44 | 8.73 | 3.7 | 0 | 0 | 5.32 |
Deferred Tax Liability | 244.59 | 220.43 | 0 | 5.38 | 3.09 | 2.41 | 3.7 | 0 | 0 | 5.06 |
Net Deferred Tax | 70.76 | 60.37 | 52 | 51.02 | 21.35 | 6.32 | 0 | 0 | 0 | 0.26 |
Other Assets | 58.04 | 59.44 | 36.09 | 39.71 | 36.37 | 68.12 | 105.15 | 94.83 | 87.81 | 83.56 |
Total Assets | 1,992.53 | 1,814.83 | 1,516.67 | 1,449.23 | 1,552.91 | 825.54 | 727.61 | 718.2 | 687.61 | 667.84 |
Contingent Liabilities | 67.11 | 68.96 | 117.87 | 73.01 | 65.52 | 0 | 98.46 | 98.31 | 98.31 | 98.31 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 31.19 | 31.19 | 31.19 | 31.16 | 31.13 | 31.12 | 31.12 | 31.11 | 31.11 | 31.11 |
Reserves Total | 467.08 | 454.4 | 457.26 | 454.9 | 445.77 | 443.6 | 449.83 | 448.5 | 447.22 | 446.05 |
Equity Application Money | 0 | 0 | 0.01 | 0 | 6.13 | 6.92 | 0.01 | 0 | 0.04 | 0 |
Total Shareholders Funds | 498.27 | 485.59 | 488.46 | 486.06 | 483.03 | 481.64 | 480.96 | 479.61 | 478.37 | 477.16 |
Unsecured Loans | 0 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities | 0 | 0.02 | 0.07 | 0.12 | 0.09 | 0.01 | 0 | 0 | 0 | 0 |
Total Liabilities | 498.27 | 487.62 | 488.53 | 486.18 | 483.12 | 481.65 | 480.96 | 479.61 | 478.37 | 477.16 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Less: Accumulated Depreciation | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 |
Net Block | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
Investments | 490.33 | 482.06 | 481.43 | 479.48 | 477.3 | 476.21 | 475.18 | 475.18 | 62.28 | 62.04 |
Sundry Debtors | 0.15 | 0 | 0.54 | 5.33 | 5.62 | 5.27 | 0 | 0 | 0 | 0 |
Cash and Bank Balance | 0.12 | 0.15 | 1.07 | 1.36 | 0.23 | 0.14 | 0.04 | 0.22 | 0.23 | 0.06 |
Loans and Advances | 8.27 | 5.51 | 5.51 | 0 | 0 | 0 | 5.72 | 4.15 | 3.04 | 1.9 |
Total Current Assets | 8.54 | 5.66 | 7.12 | 6.69 | 5.85 | 5.41 | 5.75 | 4.37 | 3.26 | 1.96 |
Current Liabilities | 0.71 | 0.1 | 0.08 | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 | 0.06 | 0.04 |
Total Current Liabilities & Provisions | 0.71 | 0.1 | 0.08 | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 | 0.06 | 0.04 |
Net Current Assets | 7.83 | 5.56 | 7.04 | 6.64 | 5.8 | 5.37 | 5.72 | 4.3 | 3.2 | 1.92 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 |
Net Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 |
Other Assets | 0.1 | 0 | 0.06 | 0.06 | 0.03 | 0.06 | 0.05 | 0.13 | 412.89 | 412.94 |
Total Assets | 498.26 | 487.62 | 488.53 | 486.18 | 483.13 | 481.65 | 480.96 | 479.61 | 478.37 | 477.16 |
Contingent Liabilities | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 95.84 |
Depreciation | 182.22 |
Interest (Net) | 102.99 |
P/L on Sales of Invest | 1.44 |
Prov. and W/O (Net) | -7.79 |
Total Adjustments (PBT and Ext... | 276.49 |
Operating Profit before Workin... | 372.34 |
Trade and 0ther Receivables | -6.64 |
Inventories | 8.19 |
Trade Payables | 29.22 |
Loans and Advances | -15.79 |
Total Adjustments (OP before W... | 7.55 |
Cash Generated from/(used in) ... | 379.89 |
Direct Taxes Paid | -40.33 |
Total Adjustments(Cash Generat... | -40.33 |
Cash Flow before Extraordinary... | 339.55 |
Net Cash from Operating Activi... | 339.55 |
Purchased of Fixed Assets | -216.63 |
Sale of Fixed Assets | 1.21 |
Purchase of Investments | -33.88 |
Sale of Investments | 33.86 |
Interest Received | 6.73 |
Net Cash used in Investing Act... | -184.53 |
Proceed from Short Tem Borrowi... | 32.03 |
Of Financial Liabilities | -107.85 |
Dividend Paid | -53.63 |
Interest Paid | -19.7 |
Net Cash used in Financing Act... | -149.16 |
Net Profit before Tax and Extr... | 60.67 |
Interest (Net) | -0.32 |
Total Adjustments (PBT and Ext... | -1.25 |
Operating Profit before Workin... | 59.42 |
Trade and 0ther Receivables | -0.02 |
Total Adjustments (OP before W... | 0.57 |
Cash Generated from/(used in) ... | 59.99 |
Direct Taxes Paid | -1.64 |
Total Adjustments(Cash Generat... | -1.64 |
Cash Flow before Extraordinary... | 58.35 |
Net Cash from Operating Activi... | 58.35 |
Interest Received | 0.27 |
Net Cash used in Investing Act... | -2.5 |
Of the Long Tem Borrowings | -1.86 |
Dividend Paid | -53.8 |
Interest Paid | -0.23 |
Net Cash used in Financing Act... | -55.88 |
Company Details
Registered Office |
|
Address | 1001 Tower-3 10th Flr S B Marg, Indiabulls Fin Centre Elphi Rd |
City | Mumbai |
State | Maharashtra |
Pin Code | 400013 |
Tel. No. | 91-22-49135000 |
Fax. No. | 91-22-49135001 |
shatadru@westlife.co.in | |
Internet | http://www.westlife.co.in |
Registrars |
|
Address | 1001 Tower-3 10th Flr S B Marg |
City | Mumbai |
State | Maharashtra |
Pin Code | 400013 |
Tel. No. | 91-22-49135000 |
Fax. No. | 91-22-49135001 |
shatadru@westlife.co.in | |
Internet | http://www.westlife.co.in |
Management |
|
Name | Designation |
Amit Jatia | Executive Chairman & CEO |
Smita Jatia | Vice Chairperson |
Shatadru Sengupta. | Company Sec. & Compli. Officer |
Amisha Hemchand Jain | Non-Exec. & Independent Dir. |
Akshay Amit Jatia | Whole-time Director |
Jyotin Mehta | Independent Director |
Rajen Mariwala | Independent Director |