Westlife Foodworld Ltd
NSE :WESTLIFE BSE :505533 Sector : Quick Service RestaurantBuy, Sell or Hold WESTLIFE? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
22 Nov 705.10 (0.23%) | 21 Nov 703.45 (-2.68%) | 19 Nov 722.85 (3.28%) | 18 Nov 699.90 (-0.85%) | 14 Nov 705.90 (-2.83%) | 13 Nov 726.45 (-2.76%) | 12 Nov 747.05 (0.88%) | 11 Nov 740.50 (-1.85%) | 08 Nov 754.45 (-2.49%) | 07 Nov 773.70 (-0.43%) | 06 Nov 777.05 (1.60%) | 05 Nov 764.85 (-2.61%) | 04 Nov 785.35 (1.09%) | 01 Nov 776.90 (2.20%) | 31 Oct 760.20 (-1.49%) | 30 Oct 771.70 (2.69%) | 29 Oct 751.50 (0.61%) | 28 Oct 746.95 (-3.69%) | 25 Oct 775.55 (-3.35%) | 24 Oct 802.40 (-2.78%) | 23 Oct 825.35 (-1.76%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Very Bearish
Medium Term Investors
Very Bearish
Long Term Investors
Neutral
Moving Averages
5 DMA
Bearish
707.75
10 DMA
Bearish
728.22
20 DMA
Bearish
749.62
50 DMA
Bearish
823.33
100 DMA
Bearish
825.99
200 DMA
Bearish
818.6
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Nov 22, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 736.09 | 724.07 | 711.01 | - | - |
R2 | 724.07 | 715.86 | 709.04 | 724.7 | - |
R1 | 714.59 | 710.78 | 707.07 | 715.85 | 719.33 |
P | 702.57 | 702.57 | 702.57 | 703.2 | 704.94 |
S1 | 693.09 | 694.36 | 703.13 | 694.35 | 697.83 |
S2 | 681.07 | 689.28 | 701.16 | 681.7 | - |
S3 | 671.59 | 681.07 | 699.19 | - | - |
Key Metrics
EPS
0
P/E
0
P/B
22.02
Dividend Yield
0.49%
Market Cap
10,995 Cr.
Face Value
2
Book Value
32.09
ROE
11.99%
EBITDA Growth
81.48 Cr.
Debt/Equity
2.22
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Westlife Foodworld Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 618.03 | 604.96 | 567.47 | 621.44 | 624.47 |
PROFIT | 22.37 | 17.24 | 0.76 | 3.25 | 0.36 |
EPS | 1.41 | 1.1 | 0.05 | 0.21 | 0.02 |
Westlife Foodworld Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
INCOME | 0.47 | 0.3 | 0.32 | 0.28 | 0.31 |
PROFIT | -0.01 | -0.08 | -0.6 | -0.07 | -0.21 |
EPS | 0 | 0 | -0.04 | -0.01 | -0.01 |
Profit & Loss (Figures in Rs. Crores)
Westlife Foodworld Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 780.8 | 866.54 | 950.82 | 1152.64 | 1415.68 | 1560.79 | 1034.52 | 1604.23 | 2298.52 | 2410.28 | |
PROFIT | -40.31 | -22.63 | -26.39 | 5.21 | 17.67 | 26.94 | -89.77 | -10.53 | 111.72 | 73.84 | |
EPS | 0 | 0.18 | 0 | 0.83 | 1.37 | -0.47 | -6.38 | -0.11 | 7.16 | 4.44 |
Westlife Foodworld Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 0.55 | 0.55 | 0.35 | 0.04 | 0.44 | 0.5 | 0.43 | 0.45 | 0.63 | 62.93 | |
PROFIT | -0.13 | -0.45 | -0.3 | -0.53 | -0.36 | -0.31 | -0.4 | -0.42 | -0.74 | 59.12 | |
EPS | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.03 | -0.03 | -0.05 | 3.79 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 31.19 | 31.19 | 31.19 | 31.16 | 31.13 | 31.12 | 31.12 | 31.11 | 31.11 | 31.11 |
Reserves Total | 557.08 | 534.73 | 430.91 | 450.07 | 545.89 | 552.55 | 511.13 | 496.41 | 506.95 | 502.5 |
Equity Application Money | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 0 |
Total Shareholders Funds | 588.27 | 565.92 | 462.11 | 481.23 | 577.02 | 583.67 | 542.26 | 527.52 | 538.1 | 533.61 |
Secured Loans | 231 | 207 | 201 | 154.2 | 119 | 207.25 | 153.5 | 115.68 | 134.25 | 81.3 |
Unsecured Loans | 1,131.53 | 996 | 853.56 | 813.79 | 846.93 | 26.67 | 30.02 | 74.72 | 15.25 | 52.93 |
Other Liabilities | 41.74 | 45.91 | 0 | 0 | 9.96 | 7.95 | 1.84 | 0.27 | 0 | 0 |
Total Debt | 1,362.53 | 1,203 | 1,054.56 | 967.99 | 965.93 | 233.92 | 183.52 | 190.4 | 149.5 | 134.23 |
Total Liabilities | 1,992.54 | 1,814.83 | 1,516.67 | 1,449.22 | 1,552.91 | 825.54 | 727.62 | 718.19 | 687.6 | 667.84 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,323.76 | 2,048.68 | 1,727.19 | 1,599.61 | 1,662.61 | 771.59 | 926.13 | 844.99 | 764.14 | 673.99 |
Less: Accumulated Depreciation | 506.78 | 425.74 | 364.92 | 315.34 | 254.05 | 176.37 | 372.21 | 314.25 | 261.68 | 209.8 |
Net Block | 1,816.98 | 1,622.94 | 1,362.27 | 1,284.27 | 1,408.56 | 595.22 | 553.92 | 530.74 | 502.46 | 464.19 |
Capital Work in Progress | 44.7 | 56.68 | 35.53 | 25.6 | 22.58 | 28.37 | 19.74 | 17.16 | 18.43 | 20.91 |
Investments | 138.03 | 129.85 | 150.42 | 198.44 | 157.08 | 204.02 | 184.28 | 170.02 | 156.15 | 148.07 |
Inventories | 63.24 | 71.43 | 55.95 | 46.53 | 41.14 | 40.99 | 33.68 | 30.24 | 27.82 | 24.08 |
Sundry Debtors | 17.33 | 10.69 | 13.31 | 8.79 | 4.73 | 9.76 | 6.43 | 4.92 | 4.2 | 4.24 |
Cash and Bank Balance | 14.12 | 28.41 | 23.24 | 11.01 | 2.99 | 9.21 | 10.94 | 7.06 | 6.95 | 7.26 |
Loans and Advances | 62.6 | 59.1 | 68.75 | 58.27 | 68.25 | 62.01 | 14.97 | 25.31 | 34.01 | 20.73 |
Total Current Assets | 157.29 | 169.63 | 161.25 | 124.59 | 117.11 | 121.98 | 66.03 | 67.54 | 72.99 | 56.31 |
Current Liabilities | 293.26 | 284.08 | 267.53 | 264 | 210.14 | 198.49 | 195.79 | 155.24 | 142.91 | 99.3 |
Provisions | 0 | 0 | 13.36 | 10.4 | 0 | 0 | 5.72 | 6.85 | 7.33 | 6.16 |
Total Current Liabilities & Provisions | 293.26 | 284.08 | 280.89 | 274.4 | 210.14 | 198.49 | 201.51 | 162.09 | 150.23 | 105.46 |
Net Current Assets | -135.97 | -114.46 | -119.64 | -149.81 | -93.03 | -76.51 | -135.48 | -94.55 | -77.24 | -49.15 |
Deferred Tax Assets | 315.35 | 280.8 | 52 | 56.4 | 24.44 | 8.73 | 3.7 | 0 | 0 | 5.32 |
Deferred Tax Liability | 244.59 | 220.43 | 0 | 5.38 | 3.09 | 2.41 | 3.7 | 0 | 0 | 5.06 |
Net Deferred Tax | 70.76 | 60.37 | 52 | 51.02 | 21.35 | 6.32 | 0 | 0 | 0 | 0.26 |
Other Assets | 58.04 | 59.44 | 36.09 | 39.71 | 36.37 | 68.12 | 105.15 | 94.83 | 87.81 | 83.56 |
Total Assets | 1,992.53 | 1,814.83 | 1,516.67 | 1,449.23 | 1,552.91 | 825.54 | 727.61 | 718.2 | 687.61 | 667.84 |
Contingent Liabilities | 67.11 | 68.96 | 117.87 | 73.01 | 65.52 | 0 | 98.46 | 98.31 | 98.31 | 98.31 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 31.19 | 31.19 | 31.19 | 31.16 | 31.13 | 31.12 | 31.12 | 31.11 | 31.11 | 31.11 |
Reserves Total | 467.08 | 454.4 | 457.26 | 454.9 | 445.77 | 443.6 | 449.83 | 448.5 | 447.22 | 446.05 |
Equity Application Money | 0 | 0 | 0.01 | 0 | 6.13 | 6.92 | 0.01 | 0 | 0.04 | 0 |
Total Shareholders Funds | 498.27 | 485.59 | 488.46 | 486.06 | 483.03 | 481.64 | 480.96 | 479.61 | 478.37 | 477.16 |
Unsecured Loans | 0 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0 | 2.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities | 0 | 0.02 | 0.07 | 0.12 | 0.09 | 0.01 | 0 | 0 | 0 | 0 |
Total Liabilities | 498.27 | 487.62 | 488.53 | 486.18 | 483.12 | 481.65 | 480.96 | 479.61 | 478.37 | 477.16 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Less: Accumulated Depreciation | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 |
Net Block | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
Investments | 490.33 | 482.06 | 481.43 | 479.48 | 477.3 | 476.21 | 475.18 | 475.18 | 62.28 | 62.04 |
Sundry Debtors | 0.15 | 0 | 0.54 | 5.33 | 5.62 | 5.27 | 0 | 0 | 0 | 0 |
Cash and Bank Balance | 0.12 | 0.15 | 1.07 | 1.36 | 0.23 | 0.14 | 0.04 | 0.22 | 0.23 | 0.06 |
Loans and Advances | 8.27 | 5.51 | 5.51 | 0 | 0 | 0 | 5.72 | 4.15 | 3.04 | 1.9 |
Total Current Assets | 8.54 | 5.66 | 7.12 | 6.69 | 5.85 | 5.41 | 5.75 | 4.37 | 3.26 | 1.96 |
Current Liabilities | 0.71 | 0.1 | 0.08 | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 | 0.06 | 0.04 |
Total Current Liabilities & Provisions | 0.71 | 0.1 | 0.08 | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 | 0.06 | 0.04 |
Net Current Assets | 7.83 | 5.56 | 7.04 | 6.64 | 5.8 | 5.37 | 5.72 | 4.3 | 3.2 | 1.92 |
Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 |
Net Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 |
Other Assets | 0.1 | 0 | 0.06 | 0.06 | 0.03 | 0.06 | 0.05 | 0.13 | 412.89 | 412.94 |
Total Assets | 498.26 | 487.62 | 488.53 | 486.18 | 483.13 | 481.65 | 480.96 | 479.61 | 478.37 | 477.16 |
Contingent Liabilities | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 95.84 |
Depreciation | 182.22 |
Interest (Net) | 102.99 |
P/L on Sales of Invest | 1.44 |
Prov. and W/O (Net) | -7.79 |
Total Adjustments (PBT and Ext... | 276.49 |
Operating Profit before Workin... | 372.34 |
Trade and 0ther Receivables | -6.64 |
Inventories | 8.19 |
Trade Payables | 29.22 |
Loans and Advances | -15.79 |
Total Adjustments (OP before W... | 7.55 |
Cash Generated from/(used in) ... | 379.89 |
Direct Taxes Paid | -40.33 |
Total Adjustments(Cash Generat... | -40.33 |
Cash Flow before Extraordinary... | 339.55 |
Net Cash from Operating Activi... | 339.55 |
Purchased of Fixed Assets | -216.63 |
Sale of Fixed Assets | 1.21 |
Purchase of Investments | -33.88 |
Sale of Investments | 33.86 |
Interest Received | 6.73 |
Net Cash used in Investing Act... | -184.53 |
Proceed from Short Tem Borrowi... | 32.03 |
Of Financial Liabilities | -107.85 |
Dividend Paid | -53.63 |
Interest Paid | -19.7 |
Net Cash used in Financing Act... | -149.16 |
Net Profit before Tax and Extr... | 60.67 |
Interest (Net) | -0.32 |
Total Adjustments (PBT and Ext... | -1.25 |
Operating Profit before Workin... | 59.42 |
Trade and 0ther Receivables | -0.02 |
Total Adjustments (OP before W... | 0.57 |
Cash Generated from/(used in) ... | 59.99 |
Direct Taxes Paid | -1.64 |
Total Adjustments(Cash Generat... | -1.64 |
Cash Flow before Extraordinary... | 58.35 |
Net Cash from Operating Activi... | 58.35 |
Interest Received | 0.27 |
Net Cash used in Investing Act... | -2.5 |
Of the Long Tem Borrowings | -1.86 |
Dividend Paid | -53.8 |
Interest Paid | -0.23 |
Net Cash used in Financing Act... | -55.88 |
Company Details
Registered Office |
|
Address | 1001 Tower-3 10th Flr S B Marg, Indiabulls Fin Centre Elphi Rd |
City | Mumbai |
State | Maharashtra |
Pin Code | 400013 |
Tel. No. | 91-22-49135000 |
Fax. No. | 91-22-49135001 |
shatadru@westlife.co.in | |
Internet | http://www.westlife.co.in |
Registrars |
|
Address | 1001 Tower-3 10th Flr S B Marg |
City | Mumbai |
State | Maharashtra |
Pin Code | 400013 |
Tel. No. | 91-22-49135000 |
Fax. No. | 91-22-49135001 |
shatadru@westlife.co.in | |
Internet | http://www.westlife.co.in |
Management |
|
Name | Designation |
Amit Jatia | Executive Chairman & CEO |
Smita Jatia | Vice Chairperson |
Shatadru Sengupta. | Company Sec. & Compli. Officer |
Amisha Hemchand Jain | Non-Exec. & Independent Dir. |
Akshay Amit Jatia | Whole-time Director |
Jyotin Mehta | Independent Director |
Rajen Mariwala | Independent Director |