Westlife Foodworld Ltd

NSE :WESTLIFE   BSE :505533  Sector : Quick Service Restaurant
Buy, Sell or Hold WESTLIFE? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

07 May
884.90
(3.96%)
06 May
851.20
(1.03%)
03 May
842.50
(1.34%)
02 May
831.40
(-1.96%)
30 Apr
848.00
(-1.61%)
29 Apr
861.85
(-2.80%)
26 Apr
886.65
(7.76%)
25 Apr
822.80
(0.41%)
24 Apr
819.45
(0.48%)
23 Apr
815.55
(-0.12%)
22 Apr
816.55
(0.37%)
19 Apr
813.55
(-2.14%)
18 Apr
831.30
(-0.41%)
16 Apr
834.75
(0.69%)
15 Apr
829.00
(0.31%)
12 Apr
826.45
(2.30%)
10 Apr
807.85
(-0.32%)
09 Apr
810.45
(-1.35%)
08 Apr
821.55
(1.34%)
05 Apr
810.70
(0.10%)
04 Apr
809.85
(0.09%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Neutral

Moving Averages

5 DMA
Bullish

850.16

10 DMA
Bullish

845.04

20 DMA
Bullish

832.36

50 DMA
Bullish

793.88

100 DMA
Bullish

809.15

200 DMA
Bullish

858.8


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 07, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 970.86 935.43 901.59 - -
R2 935.43 912.24 896.03 937.98 -
R1 910.16 897.92 890.46 915.26 922.8
P 874.73 874.73 874.73 877.28 881.05
S1 849.46 851.54 879.34 854.56 862.1
S2 814.03 837.22 873.77 816.58 -
S3 788.76 814.03 868.21 - -

Key Metrics

EPS

3.81

P/E

231.96

P/B

28.03

Dividend Yield

0.39%

Market Cap

13,799 Cr.

Face Value

2

Book Value

31.53

ROE

21.71%

EBITDA Growth

95.72 Cr.

Debt/Equity

2.2

Shareholding Pattern

  56.28% Total Promoter Holding
20.05% Mutual Fund Holdings
11.6% FIIs
8.78% Non Institution
2.59% Insurance Companies
0.34% Custodians
0.36% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Westlife Foodworld Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 619.21 561.96 619.82 618.03 604.96
PROFIT 36.37 20.09 28.83 22.37 17.24
EPS 2.33 1.29 1.85 1.41 1.1

Westlife Foodworld Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 0.2 0.22 61.85 0.47 0.3
PROFIT -0.06 -0.33 59.81 -0.01 -0.08
EPS 0 -0.02 3.84 0 0

Profit & Loss (Figures in Rs. Crores)


Westlife Foodworld Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 746.01 780.8 866.54 950.82 1152.64 1415.68 1560.79 1034.52 1604.23 2298.52
PROFIT 4.47 -40.31 -22.63 -26.39 5.21 17.67 26.94 -89.77 -10.53 111.72
EPS 0.06 0 0.18 0 0.83 1.37 -0.47 -6.38 -0.11 7.16

Westlife Foodworld Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 3.31 0.55 0.55 0.35 0.04 0.44 0.5 0.43 0.45 0.63
PROFIT 0.21 -0.13 -0.45 -0.3 -0.53 -0.36 -0.31 -0.4 -0.42 -0.74
EPS 0.01 0 0 0 0 0 -0.02 -0.03 -0.03 -0.05

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 31.1931.1931.1631.1331.1231.1231.1131.1131.1131.11
Reserves Total 534.73430.91450.07545.89552.55511.13496.41506.95502.5529.92
Equity Application Money00.010000.0100.0400
Total Shareholders Funds565.92462.11481.23577.02583.67542.26527.52538.1533.61561.03
Secured Loans 207201154.2119207.25153.5115.68134.2581.349.65
Unsecured Loans 996853.56813.79846.9326.6730.0274.7215.2552.9314.03
Other Liabilities0009.967.951.840.27000.22
Total Debt1,2031,054.56967.99965.93233.92183.52190.4149.5134.2363.68
Total Liabilities1,768.921,516.671,449.221,552.91825.54727.62718.19687.6667.84624.93
APPLICATION OF FUNDS :
Gross Block 2,048.681,727.191,599.611,662.61771.59926.13844.99764.14673.99594.18
Less: Accumulated Depreciation425.74364.92315.34254.05176.37372.21314.25261.68209.8170.38
Net Block1,622.941,362.271,284.271,408.56595.22553.92530.74502.46464.19423.8
Capital Work in Progress56.6835.5325.622.5828.3719.7417.1618.4320.9117.68
Investments 129.85150.42198.44157.08204.02184.28170.02156.15148.07158.63
Inventories 71.4355.9546.5341.1440.9933.6830.2427.8224.0819.95
Sundry Debtors 10.6913.318.794.739.766.434.924.24.246.29
Cash and Bank Balance28.4123.2411.012.999.2110.947.066.957.2612.14
Loans and Advances 73.2568.7558.2768.2562.0114.9725.3134.0120.7326.22
Total Current Assets183.78161.25124.59117.11121.9866.0367.5472.9956.3164.6
Current Liabilities 316.95267.53264210.14198.49195.79155.24142.9199.3107.41
Provisions 13.0413.3610.4005.726.857.336.164.8
Total Current Liabilities & Provisions329.99280.89274.4210.14198.49201.51162.09150.23105.46112.21
Net Current Assets-146.21-119.64-149.81-93.03-76.51-135.48-94.55-77.24-49.15-47.61
Deferred Tax Assets60.375256.424.448.733.7005.325.98
Deferred Tax Liability005.383.092.413.7005.065.64
Net Deferred Tax60.375251.0221.356.320000.260.34
Other Assets45.2836.0939.7136.3768.12105.1594.8387.8183.5672.09
Total Assets1,768.921,516.671,449.231,552.91825.54727.61718.2687.61667.84624.94
Contingent Liabilities68.96117.8773.0165.52098.4698.3198.3198.3169.87
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 31.1931.1931.1631.1331.1231.1231.1131.1131.1131.11
Reserves Total 454.4457.26454.9445.77443.6449.83448.5447.22446.05444.4
Equity Application Money00.0106.136.920.0100.0400
Total Shareholders Funds485.59488.46486.06483.03481.64480.96479.61478.37477.16475.51
Secured Loans 2.01000000000
Total Debt2.01000000000
Other Liabilities0.020.070.120.090.0100000
Total Liabilities487.62488.53486.18483.12481.65480.96479.61478.37477.16475.51
APPLICATION OF FUNDS :
Gross Block 000.010.010.010.010.010.010.010.01
Less: Accumulated Depreciation 000.010000.010.010.010.01
Net Block 0000.010.010.010000
Investments 482.06481.43479.48477.3476.21475.18475.1862.2862.0461.81
Sundry Debtors 00.545.335.625.2700000
Cash and Bank Balance0.151.071.360.230.140.040.220.230.060.06
Loans and Advances 5.515.510005.724.153.041.90.65
Total Current Assets5.667.126.695.855.415.754.373.261.960.71
Current Liabilities 0.10.080.050.050.040.040.080.060.040.25
Total Current Liabilities & Provisions0.10.080.050.050.040.040.080.060.040.25
Net Current Assets5.567.046.645.85.375.724.33.21.920.46
Deferred Tax Assets000000000.260.34
Net Deferred Tax000000000.260.34
Other Assets00.060.060.030.060.050.13412.89412.94412.89
Total Assets487.62488.53486.18483.13481.65480.96479.61478.37477.16475.5
Contingent Liabilities0.08000000000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...149.45
Depreciation152.19
Interest (Net)85.77
P/L on Sales of Invest-7.86
Prov. and W/O (Net)-2.33
Others-2.11
Total Adjustments (PBT and Ext...235.92
Operating Profit before Workin...385.37
Trade and 0ther Receivables2.61
Inventories-15.48
Trade Payables25.84
Loans and Advances-18.57
Total Adjustments (OP before W...7.03
Cash Generated from/(used in) ...392.4
Direct Taxes Paid-43.89
Total Adjustments(Cash Generat...-43.89
Cash Flow before Extraordinary...348.52
Net Cash from Operating Activi...348.52
Purchased of Fixed Assets-269.63
Sale of Fixed Assets0.57
Purchase of Investments-45.82
Sale of Investments69.23
Interest Received6.98
Net Cash used in Investing Act...-265.32
Proceed from Short Tem Borrowi...6
Of Financial Liabilities-87.68
Interest Paid-14.27
Net Cash used in Financing Act...-98.07
Net Profit before Tax and Extr...-0.74
Interest (Net)0.17
Others-2.13
Total Adjustments (PBT and Ext...-0.47
Operating Profit before Workin...-1.2
Trade and 0ther Receivables0.54
Total Adjustments (OP before W...0.57
Cash Generated from/(used in) ...-0.64
Cash Flow before Extraordinary...-0.64
Net Cash from Operating Activi...-0.64
Proceed from 0ther Long Term B...1.85
Net Cash used in Financing Act...-0.28

Company Details

Registered Office
Address1001 Tower-3 10th Flr S B Marg,
Indiabulls Fin Centre Elphi Rd
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-22-49135000
Fax. No.91-22-49135001
Emailshatadru@westlife.co.in
Internethttp://www.westlife.co.in
Registrars
Address1001 Tower-3 10th Flr S B Marg
CityMumbai
StateMaharashtra
Pin Code400013
Tel. No.91-22-49135000
Fax. No.91-22-49135001
Emailshatadru@westlife.co.in
Internethttp://www.westlife.co.in
Management
Name Designation
Amit JatiaExecutive Chairman & CEO
Padmanabh Ramchandra BarpandeNon-Exec. & Independent Dir.
Tarun KatariaNon-Exec. & Independent Dir.
Smita JatiaVice Chairperson
Manish ChokhaniNon-Exec. & Independent Dir.
Shatadru Sengupta.Company Sec. & Compli. Officer
Amisha Hemchand JainNon-Exec. & Independent Dir.
Akshay Amit JatiaWhole-time Director
Jyotin MehtaAddtnl Non-Exe Dir &Indpnt Dir