Waaree Energies Ltd

NSE :WAAREEENER   BSE :544277  Sector : Capital Goods - Electrical Equipment
Buy, Sell or Hold WAAREEENER? Ask The Analyst

BSE
Mar 28, 00:00

2405.80

-28.80 (-1.18%)


prev close

2434.60

OPEN PRICE

2450.00

volume

39954

Today's low / high

2380.00 / 2470.95

52 WK low / high

2030.00 / 3740.75

bid price (qty)

0 (0)

offer price (qty)

0 (0)

NSE
Mar 28, 00:00

2404.65

-31.20 (-1.28%)


prev close

2435.85

open price

2453.75

volume

849165

Today's' low / high

2383.05 / 2469.00

52 WK low / high

2026.00 / 3743.00

bid price (qty)

0 (0)

offer price (qty)

2404.65 (4296)

28 Mar
2404.65
(-1.28%)
27 Mar
2435.85
(0.36%)
26 Mar
2427.10
(-0.57%)
25 Mar
2440.95
(0.39%)
24 Mar
2431.35
(3.33%)
21 Mar
2352.90
(4.42%)
20 Mar
2253.40
(-0.08%)
19 Mar
2255.20
(3.51%)
18 Mar
2178.80
(3.02%)
17 Mar
2114.90
(-0.49%)
13 Mar
2125.25
(0.36%)
12 Mar
2117.55
(0.16%)
11 Mar
2114.25
(-1.24%)
10 Mar
2140.90
(-3.83%)
07 Mar
2226.10
(0.73%)
06 Mar
2209.90
(-0.67%)
05 Mar
2224.80
(5.47%)
04 Mar
2109.45
(-0.31%)
03 Mar
2116.05
(-1.97%)
28 Feb
2158.55
(-2.46%)
27 Feb
2212.90
(-2.46%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Neutral

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bearish

2427.64


10 DMA
Bullish

2329.38


20 DMA
Bullish

2241.86


50 DMA
Bullish

2273.88


100 DMA
Bearish

2574.3


200 DMA
Bullish

0



Intraday Support and Resistance
(Based on Pivot Points) NSE : 2404.65 | BSE : 2405.80

Updated On Mar 28, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 2540.7 2504.85 2428.29 - -
R2 2504.85 2472.02 2420.41 2501.29 -
R1 2454.75 2451.73 2412.53 2447.63 2479.8
P 2418.9 2418.9 2418.9 2415.34 2431.43
S1 2368.8 2386.07 2396.77 2361.68 2393.85
S2 2332.95 2365.78 2388.89 2329.39 -
S3 2282.85 2332.95 2381.01 - -

Key Metrics

EPS

46.67

P/E

51.55

P/B

8.19

Dividend Yield

0%

Market Cap

69,082 Cr.

Face Value

10

Book Value

293.67

ROE

34.35%

EBITDA Growth

808.71 Cr.

Debt/Equity

0.15

Shareholding Pattern

  64.3% Total Promoter Holding
1.44% Mutual Fund Holdings
1.4% FIIs
31.6% Non Institution
0.19% Insurance Companies
0% Custodians
1.07% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Waaree Energies Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1700.88 3299.68 3496.41 3663.46 3545.27
PROFIT102.02 169.3 394.14 361.65 492.69
EPS4.93 17.55 14.98 13.75 18.41

Waaree Energies Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME1528.05 3048.57 3278.37 3273.39 3184.2
PROFIT72.67 140 371.8 357.47 471.39
EPS3.29 16.44 14.13 13.59 17.61

Profit & Loss (Figures in Rs. Crores)


Waaree Energies Ltd Profit & Loss


Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1641.42 2040.82 2070.51 2887.26 7867.26 12536.1
PROFIT 52.31 41.99 46.23 75.27 493.93 980.76
EPS 0 0 0 0 0 0

Waaree Energies Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 336.74 804.52 1000.63 1314.35 1617.72 2069.5 2106.85 2787.89 7619.86 11863.98
PROFIT 0.32 27.37 22.83 25.3 37.9 45.38 45.98 69.49 471.7 894.53
EPS 0.04 3.61 3.01 1.28 1.93 2.3 2.55 3.53 18.91 43.67

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
SOURCES OF FUNDS :
Share Capital 262.96243.37197.14197.14197.14197.14
Reserves Total 3,824.851,595.04230.51147.85100.8859.65
Total Shareholders Funds4,087.811,838.41427.65344.99298.02256.79
Minority Interest60.6823.4412.240.2141.680
Secured Loans 306.48267.6307.11102.3717.8222.82
Unsecured Loans 246.952.6756.3237.53139.25119.27
Total Debt553.38320.27363.41339.9157.07142.09
Other Liabilities1,394.93397.0141.8433.9426.8517.86
Total Liabilities6,096.82,579.13845.1759.04523.62416.74
APPLICATION OF FUNDS :
Gross Block 2,010.271,398.39764.58386.11226.95173.18
Less: Accumulated Depreciation560.43293.12139.96101.475.247.02
Net Block1,449.841,105.27624.62284.71151.75126.16
Capital Work in Progress1,341.44537.19123.762.8440.220.21
Investments 71.1531.06143.16115.4485.4682.01
Inventories 2,585.532,708.87538.17368243.1199.93
Sundry Debtors 971.39312.6192.52116.72140.24215.15
Cash and Bank Balance3,779.171,736.42366.37110.2578.7119.47
Loans and Advances 605.85693.98148.12142.11141.91146.77
Total Current Assets7,941.945,451.881,145.18737.09603.95581.32
Current Liabilities 4,665.54,679.531,278.7503.84398.12398.49
Provisions 514.33113.321.3713.5214.332.92
Total Current Liabilities & Provisions5,179.834,792.841,300.07517.37412.45401.41
Net Current Assets2,762.1659.04-154.89219.73191.5179.91
Deferred Tax Assets116.8738.818.035.091.92.28
Deferred Tax Liability70.7772.4726.419.214.12.77
Net Deferred Tax46.1-33.67-8.38-4.12-2.2-0.49
Other Assets426.15280.25116.83140.4456.8928.93
Total Assets6,096.792,579.14845.1759.04523.62416.73
Contingent Liabilities151.72112.8460.91380.51326.48316.88
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 262.96243.37197.14197.14197.14197.14197.1475.8275.8275.56
Reserves Total 3,8401,699.51231.2153.91105.964.1125.7187.5664.7636.63
Total Shareholders Funds4,102.961,942.88428.34351.05303.04261.25222.85163.38140.58112.19
Secured Loans 276195.47270.79165.1584.4565.83131.2864.93104.65118.38
Unsecured Loans 58.444.0550.33031.4839.6522.83.314.864.97
Total Debt334.4239.52321.12165.15115.93105.48154.0868.24109.51123.35
Other Liabilities1,366.16396.741.6178.1428.1917.8622.847.814.192.79
Total Liabilities5,803.522,579.1791.07594.34447.16384.59399.77239.43254.28238.33
APPLICATION OF FUNDS :
Gross Block 1,535.411,199.36683.17213.04180.14130.953.9363.8654.8247.46
Less : Accumulated Depreciation 523.58279.11135.386.6262.1836.7523.6318.9612.117.7
Net Block 1,011.83920.25547.87126.42117.9694.1530.344.942.7139.76
Capital Work in Progress1,206.65453.24122.671.1700.2127.170.0200.45
Investments 284.77253.6176.4447.22119.8495.92311.03208.29163.3722.02
Inventories 2,557.632,678.54536.46367.52243.05100.3396.1567.3578.0324.12
Sundry Debtors 792.34320.6475.94117.36158.56215.1588.9751.9877.4984.66
Cash and Bank Balance3,615.991,714.84324.0810441.71119.4215.2522.8878.8821.61
Loans and Advances 572.07659.23134.26201.33124.2134.8368.1640.8453.7198.12
Total Current Assets7,538.025,373.241,070.73790.22567.52569.73268.54183.04288.11228.51
Current Liabilities 4,391.964,678.141,228.84501.38389.93398.38269.12222.79269.4364.88
Provisions 478.4271.119.4513.4818.83.695.9214.2711.181.96
Total Current Liabilities & Provisions4,870.384,749.231,248.29514.86408.73402.08275.04237.06280.6166.85
Net Current Assets2,667.64624.01-177.56275.36158.79167.66-6.5-54.027.5161.67
Deferred Tax Assets124.4711.8317.895.091.9803.09000
Deferred Tax Liability43.3916.6912.110.070.551.6904.213.312.49
Net Deferred Tax81.08-4.865.785.021.43-1.693.09-4.21-3.31-2.49
Other Assets551.57332.86115.87139.1551.1828.3534.6844.4544.0216.92
Total Assets5,803.532,579.1791.06594.34447.16384.6399.77239.43254.29238.33
Contingent Liabilities151.72112.8460.910326.4900000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,734.2
Depreciation276.81
Interest (Net)-57.25
P/L on Sales of Assets0.39
P/L on Sales of Invest-31.25
Prov. and W/O (Net)77.49
P/L in Forex8.73
Others-1.02
Total Adjustments (PBT and Ext...314.33
Operating Profit before Workin...2,048.53
Trade and 0ther Receivables-669.57
Inventories123.34
Trade Payables48.46
Total Adjustments (OP before W...591.57
Cash Generated from/(used in) ...2,640.1
Direct Taxes Paid-335.08
Total Adjustments(Cash Generat...-335.08
Cash Flow before Extraordinary...2,305.02
Net Cash from Operating Activi...2,305.02
Purchased of Fixed Assets-1,342.34
Sale of Fixed Assets4.99
Purchase of Investments-1,913.4
Sale of Investments1,905.66
Interest Received124.87
Net Cash used in Investing Act...-3,346.47
Proceeds from Issue of shares ...1,004.43
Proceed from 0ther Long Term B...779.35
Of the Long Tem Borrowings-737.71
Of Financial Liabilities-14.62
Dividend Paid-0.53
Interest Paid-120.71
Net Cash used in Financing Act...909.18
Net Profit before Tax and Extr...1,557.94
Depreciation264.47
Interest (Net)-34.99
Dividend Received1.55
P/L on Sales of Assets0.21
P/L on Sales of Invest-31.02
Prov. and W/O (Net)75.21
P/L in Forex7.11
Others-0.96
Total Adjustments (PBT and Ext...287.45
Operating Profit before Workin...1,845.38
Trade and 0ther Receivables-492.33
Inventories120.92
Trade Payables-50.3
Total Adjustments (OP before W...580.02
Cash Generated from/(used in) ...2,425.4
Direct Taxes Paid-309.08
Total Adjustments(Cash Generat...-309.08
Cash Flow before Extraordinary...2,116.33
Net Cash from Operating Activi...2,116.33
Purchased of Fixed Assets-1,229.89
Sale of Fixed Assets1.14
Purchase of Investments-1,799.41
Sale of Investments1,800.43
Interest Received121.78
Invest.In Subsidiaires-0.08
Net Cash used in Investing Act...-3,252.35
Proceeds from Issue of shares ...1,003.96
Proceed from 0ther Long Term B...792.19
Of the Long Tem Borrowings-709.91
Of Financial Liabilities-9.52
Interest Paid-115.29
Net Cash used in Financing Act...960.47

Company Details

Registered Office
Address602 6th Floor Western Edge-I,
Western Exp.Highway Borivali(E
CityMumbai
StateMaharashtra
Pin Code400066
Tel. No.91-22-6644 4444
Fax. No.
Emailinvestorrelations@waaree.com
Internethttp://www.waaree.com
Registrars
Address602 6th Floor Western Edge-I
CityMumbai
StateMaharashtra
Pin Code400066
Tel. No.91-22-6644 4444
Fax. No.
Emailinvestorrelations@waaree.com
Internethttp://www.waaree.com
Management
Name Designation
HITESH CHIMANLAL DOSHIChairman & Managing Director
VIREN CHIMANLAL DOSHIWhole-time Director
HITESH PRANJIVAN MEHTAWhole Time Director & CFO
Sujit Kumar VarmaIndependent Director
Rajender Mohan MallaIndependent Director
Richa Manoj GoyalIndependent Director
RAJESH GHANSHYAM GAURCompany Sec. & Compli. Officer
AMIT ASHOK PAITHANKARWhole Time Director & CEO
Mitul MehtaAdditional Director
Anita JaiswalAdditional Director