Waaree Energies Ltd
NSE :WAAREEENER BSE :544277 Sector : Capital Goods - Electrical EquipmentBuy, Sell or Hold WAAREEENER? Ask The Analyst
BSE
Mar 28, 00:00
2405.80
-28.80 (-1.18%)
prev close
2434.60
OPEN PRICE
2450.00
volume
39954
Today's low / high
2380.00 / 2470.95
52 WK low / high
2030.00 / 3740.75
bid price (qty)
0 (0)
offer price (qty)
0 (0)
NSE
Mar 28, 00:00
2404.65
-31.20 (-1.28%)
prev close
2435.85
open price
2453.75
volume
849165
Today's' low / high
2383.05 / 2469.00
52 WK low / high
2026.00 / 3743.00
bid price (qty)
0 (0)
offer price (qty)
2404.65 (4296)
28 Mar 2404.65 (-1.28%) | 27 Mar 2435.85 (0.36%) | 26 Mar 2427.10 (-0.57%) | 25 Mar 2440.95 (0.39%) | 24 Mar 2431.35 (3.33%) | 21 Mar 2352.90 (4.42%) | 20 Mar 2253.40 (-0.08%) | 19 Mar 2255.20 (3.51%) | 18 Mar 2178.80 (3.02%) | 17 Mar 2114.90 (-0.49%) | 13 Mar 2125.25 (0.36%) | 12 Mar 2117.55 (0.16%) | 11 Mar 2114.25 (-1.24%) | 10 Mar 2140.90 (-3.83%) | 07 Mar 2226.10 (0.73%) | 06 Mar 2209.90 (-0.67%) | 05 Mar 2224.80 (5.47%) | 04 Mar 2109.45 (-0.31%) | 03 Mar 2116.05 (-1.97%) | 28 Feb 2158.55 (-2.46%) | 27 Feb 2212.90 (-2.46%) |
Technical Analysis
Short Term Investors

Bullish
Medium Term Investors

Neutral
Long Term Investors

Very Bullish
Moving Averages
5 DMA
Bearish
2427.64
10 DMA
Bullish
2329.38
20 DMA
Bullish
2241.86
50 DMA
Bullish
2273.88
100 DMA
Bearish
2574.3
200 DMA
Bullish
0
Intraday Support and Resistance
(Based on Pivot Points) NSE : 2404.65 | BSE : 2405.80
Updated On Mar 28, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 2540.7 | 2504.85 | 2428.29 | - | - |
R2 | 2504.85 | 2472.02 | 2420.41 | 2501.29 | - |
R1 | 2454.75 | 2451.73 | 2412.53 | 2447.63 | 2479.8 |
P | 2418.9 | 2418.9 | 2418.9 | 2415.34 | 2431.43 |
S1 | 2368.8 | 2386.07 | 2396.77 | 2361.68 | 2393.85 |
S2 | 2332.95 | 2365.78 | 2388.89 | 2329.39 | - |
S3 | 2282.85 | 2332.95 | 2381.01 | - | - |
Key Metrics
EPS
46.67
P/E
51.55
P/B
8.19
Dividend Yield
0%
Market Cap
69,082 Cr.
Face Value
10
Book Value
293.67
ROE
34.35%
EBITDA Growth
808.71 Cr.
Debt/Equity
0.15
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Waaree Energies Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 1700.88 | 3299.68 | 3496.41 | 3663.46 | 3545.27 | |
PROFIT | 102.02 | 169.3 | 394.14 | 361.65 | 492.69 | |
EPS | 4.93 | 17.55 | 14.98 | 13.75 | 18.41 |
Waaree Energies Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 1528.05 | 3048.57 | 3278.37 | 3273.39 | 3184.2 | |
PROFIT | 72.67 | 140 | 371.8 | 357.47 | 471.39 | |
EPS | 3.29 | 16.44 | 14.13 | 13.59 | 17.61 |
Profit & Loss (Figures in Rs. Crores)
Waaree Energies Ltd Profit & Loss
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 1641.42 | 2040.82 | 2070.51 | 2887.26 | 7867.26 | 12536.1 | |
PROFIT | 52.31 | 41.99 | 46.23 | 75.27 | 493.93 | 980.76 | |
EPS | 0 | 0 | 0 | 0 | 0 | 0 |
Waaree Energies Ltd Profit & Loss
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 336.74 | 804.52 | 1000.63 | 1314.35 | 1617.72 | 2069.5 | 2106.85 | 2787.89 | 7619.86 | 11863.98 | |
PROFIT | 0.32 | 27.37 | 22.83 | 25.3 | 37.9 | 45.38 | 45.98 | 69.49 | 471.7 | 894.53 | |
EPS | 0.04 | 3.61 | 3.01 | 1.28 | 1.93 | 2.3 | 2.55 | 3.53 | 18.91 | 43.67 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
SOURCES OF FUNDS : | ||||||
Share Capital | 262.96 | 243.37 | 197.14 | 197.14 | 197.14 | 197.14 |
Reserves Total | 3,824.85 | 1,595.04 | 230.51 | 147.85 | 100.88 | 59.65 |
Total Shareholders Funds | 4,087.81 | 1,838.41 | 427.65 | 344.99 | 298.02 | 256.79 |
Minority Interest | 60.68 | 23.44 | 12.2 | 40.21 | 41.68 | 0 |
Secured Loans | 306.48 | 267.6 | 307.11 | 102.37 | 17.82 | 22.82 |
Unsecured Loans | 246.9 | 52.67 | 56.3 | 237.53 | 139.25 | 119.27 |
Total Debt | 553.38 | 320.27 | 363.41 | 339.9 | 157.07 | 142.09 |
Other Liabilities | 1,394.93 | 397.01 | 41.84 | 33.94 | 26.85 | 17.86 |
Total Liabilities | 6,096.8 | 2,579.13 | 845.1 | 759.04 | 523.62 | 416.74 |
APPLICATION OF FUNDS : | ||||||
Gross Block | 2,010.27 | 1,398.39 | 764.58 | 386.11 | 226.95 | 173.18 |
Less: Accumulated Depreciation | 560.43 | 293.12 | 139.96 | 101.4 | 75.2 | 47.02 |
Net Block | 1,449.84 | 1,105.27 | 624.62 | 284.71 | 151.75 | 126.16 |
Capital Work in Progress | 1,341.44 | 537.19 | 123.76 | 2.84 | 40.22 | 0.21 |
Investments | 71.15 | 31.06 | 143.16 | 115.44 | 85.46 | 82.01 |
Inventories | 2,585.53 | 2,708.87 | 538.17 | 368 | 243.11 | 99.93 |
Sundry Debtors | 971.39 | 312.61 | 92.52 | 116.72 | 140.24 | 215.15 |
Cash and Bank Balance | 3,779.17 | 1,736.42 | 366.37 | 110.25 | 78.7 | 119.47 |
Loans and Advances | 605.85 | 693.98 | 148.12 | 142.11 | 141.91 | 146.77 |
Total Current Assets | 7,941.94 | 5,451.88 | 1,145.18 | 737.09 | 603.95 | 581.32 |
Current Liabilities | 4,665.5 | 4,679.53 | 1,278.7 | 503.84 | 398.12 | 398.49 |
Provisions | 514.33 | 113.3 | 21.37 | 13.52 | 14.33 | 2.92 |
Total Current Liabilities & Provisions | 5,179.83 | 4,792.84 | 1,300.07 | 517.37 | 412.45 | 401.41 |
Net Current Assets | 2,762.1 | 659.04 | -154.89 | 219.73 | 191.5 | 179.91 |
Deferred Tax Assets | 116.87 | 38.8 | 18.03 | 5.09 | 1.9 | 2.28 |
Deferred Tax Liability | 70.77 | 72.47 | 26.41 | 9.21 | 4.1 | 2.77 |
Net Deferred Tax | 46.1 | -33.67 | -8.38 | -4.12 | -2.2 | -0.49 |
Other Assets | 426.15 | 280.25 | 116.83 | 140.44 | 56.89 | 28.93 |
Total Assets | 6,096.79 | 2,579.14 | 845.1 | 759.04 | 523.62 | 416.73 |
Contingent Liabilities | 151.72 | 112.84 | 60.91 | 380.51 | 326.48 | 316.88 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2016 | Mar 2015 | Mar 2014 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 262.96 | 243.37 | 197.14 | 197.14 | 197.14 | 197.14 | 197.14 | 75.82 | 75.82 | 75.56 |
Reserves Total | 3,840 | 1,699.51 | 231.2 | 153.91 | 105.9 | 64.11 | 25.71 | 87.56 | 64.76 | 36.63 |
Total Shareholders Funds | 4,102.96 | 1,942.88 | 428.34 | 351.05 | 303.04 | 261.25 | 222.85 | 163.38 | 140.58 | 112.19 |
Secured Loans | 276 | 195.47 | 270.79 | 165.15 | 84.45 | 65.83 | 131.28 | 64.93 | 104.65 | 118.38 |
Unsecured Loans | 58.4 | 44.05 | 50.33 | 0 | 31.48 | 39.65 | 22.8 | 3.31 | 4.86 | 4.97 |
Total Debt | 334.4 | 239.52 | 321.12 | 165.15 | 115.93 | 105.48 | 154.08 | 68.24 | 109.51 | 123.35 |
Other Liabilities | 1,366.16 | 396.7 | 41.61 | 78.14 | 28.19 | 17.86 | 22.84 | 7.81 | 4.19 | 2.79 |
Total Liabilities | 5,803.52 | 2,579.1 | 791.07 | 594.34 | 447.16 | 384.59 | 399.77 | 239.43 | 254.28 | 238.33 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,535.41 | 1,199.36 | 683.17 | 213.04 | 180.14 | 130.9 | 53.93 | 63.86 | 54.82 | 47.46 |
Less : Accumulated Depreciation | 523.58 | 279.11 | 135.3 | 86.62 | 62.18 | 36.75 | 23.63 | 18.96 | 12.11 | 7.7 |
Net Block | 1,011.83 | 920.25 | 547.87 | 126.42 | 117.96 | 94.15 | 30.3 | 44.9 | 42.71 | 39.76 |
Capital Work in Progress | 1,206.65 | 453.24 | 122.67 | 1.17 | 0 | 0.21 | 27.17 | 0.02 | 0 | 0.45 |
Investments | 284.77 | 253.6 | 176.44 | 47.22 | 119.84 | 95.92 | 311.03 | 208.29 | 163.37 | 22.02 |
Inventories | 2,557.63 | 2,678.54 | 536.46 | 367.52 | 243.05 | 100.33 | 96.15 | 67.35 | 78.03 | 24.12 |
Sundry Debtors | 792.34 | 320.64 | 75.94 | 117.36 | 158.56 | 215.15 | 88.97 | 51.98 | 77.49 | 84.66 |
Cash and Bank Balance | 3,615.99 | 1,714.84 | 324.08 | 104 | 41.71 | 119.42 | 15.25 | 22.88 | 78.88 | 21.61 |
Loans and Advances | 572.07 | 659.23 | 134.26 | 201.33 | 124.2 | 134.83 | 68.16 | 40.84 | 53.71 | 98.12 |
Total Current Assets | 7,538.02 | 5,373.24 | 1,070.73 | 790.22 | 567.52 | 569.73 | 268.54 | 183.04 | 288.11 | 228.51 |
Current Liabilities | 4,391.96 | 4,678.14 | 1,228.84 | 501.38 | 389.93 | 398.38 | 269.12 | 222.79 | 269.43 | 64.88 |
Provisions | 478.42 | 71.1 | 19.45 | 13.48 | 18.8 | 3.69 | 5.92 | 14.27 | 11.18 | 1.96 |
Total Current Liabilities & Provisions | 4,870.38 | 4,749.23 | 1,248.29 | 514.86 | 408.73 | 402.08 | 275.04 | 237.06 | 280.61 | 66.85 |
Net Current Assets | 2,667.64 | 624.01 | -177.56 | 275.36 | 158.79 | 167.66 | -6.5 | -54.02 | 7.5 | 161.67 |
Deferred Tax Assets | 124.47 | 11.83 | 17.89 | 5.09 | 1.98 | 0 | 3.09 | 0 | 0 | 0 |
Deferred Tax Liability | 43.39 | 16.69 | 12.11 | 0.07 | 0.55 | 1.69 | 0 | 4.21 | 3.31 | 2.49 |
Net Deferred Tax | 81.08 | -4.86 | 5.78 | 5.02 | 1.43 | -1.69 | 3.09 | -4.21 | -3.31 | -2.49 |
Other Assets | 551.57 | 332.86 | 115.87 | 139.15 | 51.18 | 28.35 | 34.68 | 44.45 | 44.02 | 16.92 |
Total Assets | 5,803.53 | 2,579.1 | 791.06 | 594.34 | 447.16 | 384.6 | 399.77 | 239.43 | 254.29 | 238.33 |
Contingent Liabilities | 151.72 | 112.84 | 60.91 | 0 | 326.49 | 0 | 0 | 0 | 0 | 0 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 1,734.2 |
Depreciation | 276.81 |
Interest (Net) | -57.25 |
P/L on Sales of Assets | 0.39 |
P/L on Sales of Invest | -31.25 |
Prov. and W/O (Net) | 77.49 |
P/L in Forex | 8.73 |
Others | -1.02 |
Total Adjustments (PBT and Ext... | 314.33 |
Operating Profit before Workin... | 2,048.53 |
Trade and 0ther Receivables | -669.57 |
Inventories | 123.34 |
Trade Payables | 48.46 |
Total Adjustments (OP before W... | 591.57 |
Cash Generated from/(used in) ... | 2,640.1 |
Direct Taxes Paid | -335.08 |
Total Adjustments(Cash Generat... | -335.08 |
Cash Flow before Extraordinary... | 2,305.02 |
Net Cash from Operating Activi... | 2,305.02 |
Purchased of Fixed Assets | -1,342.34 |
Sale of Fixed Assets | 4.99 |
Purchase of Investments | -1,913.4 |
Sale of Investments | 1,905.66 |
Interest Received | 124.87 |
Net Cash used in Investing Act... | -3,346.47 |
Proceeds from Issue of shares ... | 1,004.43 |
Proceed from 0ther Long Term B... | 779.35 |
Of the Long Tem Borrowings | -737.71 |
Of Financial Liabilities | -14.62 |
Dividend Paid | -0.53 |
Interest Paid | -120.71 |
Net Cash used in Financing Act... | 909.18 |
Net Profit before Tax and Extr... | 1,557.94 |
Depreciation | 264.47 |
Interest (Net) | -34.99 |
Dividend Received | 1.55 |
P/L on Sales of Assets | 0.21 |
P/L on Sales of Invest | -31.02 |
Prov. and W/O (Net) | 75.21 |
P/L in Forex | 7.11 |
Others | -0.96 |
Total Adjustments (PBT and Ext... | 287.45 |
Operating Profit before Workin... | 1,845.38 |
Trade and 0ther Receivables | -492.33 |
Inventories | 120.92 |
Trade Payables | -50.3 |
Total Adjustments (OP before W... | 580.02 |
Cash Generated from/(used in) ... | 2,425.4 |
Direct Taxes Paid | -309.08 |
Total Adjustments(Cash Generat... | -309.08 |
Cash Flow before Extraordinary... | 2,116.33 |
Net Cash from Operating Activi... | 2,116.33 |
Purchased of Fixed Assets | -1,229.89 |
Sale of Fixed Assets | 1.14 |
Purchase of Investments | -1,799.41 |
Sale of Investments | 1,800.43 |
Interest Received | 121.78 |
Invest.In Subsidiaires | -0.08 |
Net Cash used in Investing Act... | -3,252.35 |
Proceeds from Issue of shares ... | 1,003.96 |
Proceed from 0ther Long Term B... | 792.19 |
Of the Long Tem Borrowings | -709.91 |
Of Financial Liabilities | -9.52 |
Interest Paid | -115.29 |
Net Cash used in Financing Act... | 960.47 |
Company Details
Registered Office |
|
Address | 602 6th Floor Western Edge-I, Western Exp.Highway Borivali(E |
City | Mumbai |
State | Maharashtra |
Pin Code | 400066 |
Tel. No. | 91-22-6644 4444 |
Fax. No. | |
investorrelations@waaree.com | |
Internet | http://www.waaree.com |
Registrars |
|
Address | 602 6th Floor Western Edge-I |
City | Mumbai |
State | Maharashtra |
Pin Code | 400066 |
Tel. No. | 91-22-6644 4444 |
Fax. No. | |
investorrelations@waaree.com | |
Internet | http://www.waaree.com |
Management |
|
Name | Designation |
HITESH CHIMANLAL DOSHI | Chairman & Managing Director |
VIREN CHIMANLAL DOSHI | Whole-time Director |
HITESH PRANJIVAN MEHTA | Whole Time Director & CFO |
Sujit Kumar Varma | Independent Director |
Rajender Mohan Malla | Independent Director |
Richa Manoj Goyal | Independent Director |
RAJESH GHANSHYAM GAUR | Company Sec. & Compli. Officer |
AMIT ASHOK PAITHANKAR | Whole Time Director & CEO |
Mitul Mehta | Additional Director |
Anita Jaiswal | Additional Director |