V-Guard Industries Ltd

NSE :VGUARD   BSE :532953  Sector : Capital Goods - Electrical Equipment
Buy, Sell or Hold VGUARD? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

10 May
354.70
(3.43%)
09 May
342.95
(-3.11%)
08 May
353.95
(3.51%)
07 May
341.95
(-1.23%)
06 May
346.20
(-0.26%)
03 May
347.10
(-0.29%)
02 May
348.10
(1.49%)
30 Apr
343.00
(-0.92%)
29 Apr
346.20
(1.07%)
26 Apr
342.55
(-0.09%)
25 Apr
342.85
(-0.03%)
24 Apr
342.95
(0.63%)
23 Apr
340.80
(-1.32%)
22 Apr
345.35
(1.57%)
19 Apr
340.00
(-1.49%)
18 Apr
345.15
(2.63%)
16 Apr
336.30
(-1.57%)
15 Apr
341.65
(-1.49%)
12 Apr
346.80
(-0.56%)
10 Apr
348.75
(1.35%)
09 Apr
344.10
(0.81%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

347.79


10 DMA
Bullish

346.51


20 DMA
Bullish

344.62


50 DMA
Bullish

336.42


100 DMA
Bullish

317.31


200 DMA
Bullish

308.29



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 10, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 384.64 374.67 360.19 - -
R2 374.67 367.05 358.36 374.66 -
R1 364.69 362.34 356.53 364.67 369.68
P 354.72 354.72 354.72 354.71 357.21
S1 344.74 347.1 352.87 344.72 349.73
S2 334.77 342.39 351.04 334.76 -
S3 324.79 334.77 349.21 - -

Key Metrics

EPS

4.56

P/E

77.73

P/B

9.36

Dividend Yield

0.36%

Market Cap

15,408 Cr.

Face Value

1

Book Value

37.87

ROE

12.54%

EBITDA Growth

103.81 Cr.

Debt/Equity

0.19

Shareholding Pattern

  54.48% Total Promoter Holding
20.01% Mutual Fund Holdings
13.35% FIIs
12% Non Institution
0.17% Insurance Companies
0% Custodians
-0.01% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


V-Guard Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 987.3 1142.78 1226.55 1147.91 1168.58
PROFIT 39.28 52.73 64.22 58.95 58.24
EPS 0.91 1.22 1.48 1.35 1.33

V-Guard Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 984.2 1081.97 1158.81 1085.36 1080.5
PROFIT 35.82 46.33 53.13 51.99 46.62
EPS 0.83 1.07 1.23 1.19 1.07

Profit & Loss (Figures in Rs. Crores)


V-Guard Industries Ltd Profit & Loss


Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2151.79 2365.24 2658.64 2638.71 2812.62 3652.13 4063.44
PROFIT 144.95 134.84 167.45 187.66 201.03 228.21 189.24
EPS 3.41 3.17 3.94 4.4 4.69 5.29 4.37

V-Guard Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1531.6 1763.79 1806.46 2151.79 2351.26 2629.59 2618.86 2790.82 3627.29 3975.45
PROFIT 70.13 70.72 111.68 144.95 133.67 165.74 185.71 199.19 227.3 179.42
EPS 1.62 1.62 2.55 3.41 3.13 3.88 4.32 4.63 5.26 4.15

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
SOURCES OF FUNDS :
Share Capital 43.2243.1543.0242.8342.6942.5742.47
Reserves Total 1,564.41,363.81,168.27952.62856.71707.07591.9
Equity Application Money00000.0100
Total Shareholders Funds1,607.621,406.951,211.29995.45899.41749.64634.37
Minority Interest05.474.713.632.51.690
Secured Loans 272.911.793.012.774.127.095.66
Unsecured Loans 230.0866.5666.2610100.10
Total Debt502.9968.3569.2712.7714.127.195.66
Other Liabilities39.6219.1516.3646.9115.1812.076.72
Total Liabilities2,150.231,499.921,301.631,058.76931.21770.59646.75
APPLICATION OF FUNDS :
Gross Block 1,478.79635.52486.35364.11283.12253.63185.09
Less: Accumulated Depreciation231.87172.57116.6279.6552.4735.9316.45
Net Block1,246.92462.95369.73284.46230.65217.7168.64
Capital Work in Progress27.3516.9919.5566.877.857.4610.42
Investments 33.5333.433.43683.1375.1688.87
Inventories 767.44859.58631.51478.95376.39316.49274.33
Sundry Debtors 568.66484.13388.07324.3459.09449.28312.12
Cash and Bank Balance66.8761.27281.18111.5585.75.3814.96
Loans and Advances 102.15125.38100.26109.6481.8269.9331.49
Total Current Assets1,505.111,530.361,401.021,024.451,003.01841.09632.91
Current Liabilities 588.65555.99518.66358.02401.93362.4258.31
Provisions 64.850.9154.6938.1135.9535.3725.24
Total Current Liabilities & Provisions653.45606.89573.35396.13437.88397.76283.54
Net Current Assets851.66923.46827.68628.32565.12443.32349.36
Deferred Tax Assets41.937.4828.8222.4816.315.5110.72
Deferred Tax Liability136.9628.4252018.8917.9214.71
Net Deferred Tax-95.069.083.822.48-2.59-2.41-3.99
Other Assets85.8354.0647.4540.6447.0529.3633.43
Total Assets2,150.231,499.931,301.631,058.76931.2770.59646.73
Contingent Liabilities56.7756.97299.59224.16115.3473.1951.04
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 43.2243.1543.0242.8342.6942.5742.4730.0929.9729.85
Reserves Total 1,544.781,359.351,164.75950.95856.96709.05591.9440.69347.76288.59
Equity Application Money00000.0100000
Total Shareholders Funds1,5881,402.51,207.77993.78899.66751.62634.37470.78377.73318.44
Secured Loans 272.910000.0205.6610.3947.77108.35
Unsecured Loans 227.6566.3566.2510102.400200
Total Debt500.5666.3566.251010.022.45.6610.3967.77108.35
Other Liabilities39.0718.6215.9246.514.8411.786.7217.5618.0715.8
Total Liabilities2,127.631,487.471,289.941,050.28924.52765.8646.75498.73463.57442.59
APPLICATION OF FUNDS :
Gross Block 666.53566.91466.32344.36264.51236.19185.09252.62240.67228.04
Less : Accumulated Depreciation 219.85166.64112.2676.650.7235.3216.4591.678.361.83
Net Block 446.68400.27354.06267.76213.79200.87168.64161.02162.37166.21
Capital Work in Progress15.8216.4819.5566.877.717.4610.420.081.213.46
Investments 851.38102.0542.2544.8591.9884.0188.8719.3900
Inventories 689.41849.89628.66476.4370.88310.51274.33204.69260.88252.55
Sundry Debtors 531.74479.24384.72321.77454.32444.49312.12279.24243.71212.1
Cash and Bank Balance24.153.88281.14111.5384.655.0414.967.592.212.77
Loans and Advances 87.76120.1899.19108.1385.7972.6631.4924.435.7428.88
Total Current Assets1,333.011,503.191,393.71,017.84995.65832.7632.91515.92542.54496.3
Current Liabilities 525.37545.43516.79353.29395.59354.32258.31176.03214.05195.17
Provisions 61.9449.4253.0636.7333.8631.5725.2434.338.0531.36
Total Current Liabilities & Provisions587.31594.85569.85390.02429.45385.89283.54210.33252.1226.53
Net Current Assets745.7908.34823.86627.81566.2446.8349.36305.59290.45269.76
Deferred Tax Assets40.3635.2226.0620.4314.7913.1210.726.24.083.04
Deferred Tax Liability33.0126.5923.3918.1917.0316.0714.7113.6613.3212.59
Net Deferred Tax7.358.632.672.24-2.24-2.95-3.99-7.46-9.24-9.55
Other Assets60.6851.7147.5540.7447.0929.633.4320.118.812.71
Total Assets2,127.611,487.481,289.941,050.27924.53765.79646.73498.71463.59442.58
Contingent Liabilities56.5956.97307.59232.16121.6981.1951.0468.263.5159.89

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...255.74
Depreciation64.42
Interest (Net)13.77
Dividend Received5.33
P/L on Sales of Assets0.18
Prov. and W/O (Net)-11.09
Total Adjustments (PBT and Ext...75.53
Operating Profit before Workin...331.27
Trade and 0ther Receivables-30.18
Inventories128.11
Trade Payables15.21
Loans and Advances0.45
Total Adjustments (OP before W...141.38
Cash Generated from/(used in) ...472.65
Direct Taxes Paid-48.84
Total Adjustments(Cash Generat...-48.84
Cash Flow before Extraordinary...423.81
Net Cash from Operating Activi...423.81
Purchased of Fixed Assets-102.63
Sale of Fixed Assets1.47
Interest Received2.1
Acquisition of Companies-661.54
Net Cash used in Investing Act...-771.16
Proceeds from Issue of shares ...2
Proceed from 0ther Long Term B...272.91
Proceed from Short Tem Borrowi...134.91
Of Financial Liabilities-11.45
Dividend Paid-56.08
Interest Paid-16.19
Net Cash used in Financing Act...326.1
Net Profit before Tax and Extr...241.37
Depreciation58.44
Interest (Net)14.15
P/L on Sales of Assets0.13
Prov. and W/O (Net)-10.67
Total Adjustments (PBT and Ext...70.41
Operating Profit before Workin...311.78
Trade and 0ther Receivables-41.41
Inventories164.29
Trade Payables-18.03
Loans and Advances0.59
Total Adjustments (OP before W...150.14
Cash Generated from/(used in) ...461.92
Direct Taxes Paid-45.97
Total Adjustments(Cash Generat...-45.97
Cash Flow before Extraordinary...415.95
Net Cash from Operating Activi...415.95
Purchased of Fixed Assets-52.87
Sale of Fixed Assets1.52
Sale of Investments5.33
Interest Received1.71
Acquisition of Companies-730.54
Net Cash used in Investing Act...-774.15
Proceeds from Issue of shares ...2
Proceed from 0ther Long Term B...272.91
Proceed from Short Tem Borrowi...136.7
Of Financial Liabilities-11.2
Dividend Paid-56.08
Interest Paid-15.92
Net Cash used in Financing Act...328.41

Company Details

Registered Office
AddressNo 42/962 Vennala High,
School Road Vennala
CityKochi
StateKerala
Pin Code682028
Tel. No.91-0484-3005000
Fax. No.91-0484-3005100
Emailjayasree@vguard.in; secretarial@vguard.in
Internethttp://www.vguard.in
Registrars
AddressNo 42/962 Vennala High
CityKochi
StateKerala
Pin Code682028
Tel. No.91-0484-3005000
Fax. No.91-0484-3005100
Emailjayasree@vguard.in; secretarial@vguard.in
Internethttp://www.vguard.in
Management
Name Designation
Kochouseph ChittilappillyChairman Emeritus
Mithun K ChittilappillyManaging Director
C J GeorgeIndependent Director
Ramachandran VenkataramanExecutive Director & COO
Cherian N PunnooseChairman (Non-Executive)
Ullas K KamathIndependent Director
Radha UnniIndependent Director
BIJU VARKKEYIndependent Director
George Muthoot JacobIndependent Director
Vikas Kumar TakCompany Sec. & Compli. Officer
Ishwar subramanian.Independent Director
Antony Sebastian K..Executive Director