V-Guard Industries Ltd

NSE :VGUARD   BSE :532953  Sector : Capital Goods - Electrical Equipment
Buy, Sell or Hold VGUARD? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

18 Nov
396.80
(-2.16%)
14 Nov
405.55
(-1.01%)
13 Nov
409.70
(-1.77%)
12 Nov
417.10
(-2.23%)
11 Nov
426.60
(-1.17%)
08 Nov
431.65
(-1.30%)
07 Nov
437.35
(-1.70%)
06 Nov
444.90
(0.99%)
05 Nov
440.55
(-2.21%)
04 Nov
450.50
(2.98%)
01 Nov
437.45
(0.63%)
31 Oct
434.70
(2.75%)
30 Oct
423.05
(-0.89%)
29 Oct
426.85
(3.17%)
28 Oct
413.75
(0.64%)
25 Oct
411.10
(-2.20%)
24 Oct
420.35
(-1.29%)
23 Oct
425.85
(2.38%)
22 Oct
415.95
(-2.94%)
21 Oct
428.55
(-2.58%)
18 Oct
439.90
(0.33%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

410.89


10 DMA
Bearish

425.96


20 DMA
Bearish

424.83


50 DMA
Bearish

439.77


100 DMA
Bearish

452.77


200 DMA
Bearish

399.7



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 18, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 414.41 409.93 399.84 - -
R2 409.93 405.71 398.83 409.41 -
R1 403.36 403.1 397.81 402.32 406.65
P 398.88 398.88 398.88 398.36 400.53
S1 392.31 394.66 395.79 391.27 395.6
S2 387.83 392.05 394.77 387.31 -
S3 381.26 387.83 393.76 - -

Key Metrics

EPS

5.97

P/E

66.39

P/B

9.29

Dividend Yield

0.35%

Market Cap

17,276 Cr.

Face Value

1

Book Value

42.64

ROE

15.06%

EBITDA Growth

113.31 Cr.

Debt/Equity

0.26

Shareholding Pattern

  54.39% Total Promoter Holding
19.58% Mutual Fund Holdings
13.85% FIIs
11.88% Non Institution
0.2% Insurance Companies
0% Custodians
0.1% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


V-Guard Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1147.91 1168.58 1347.66 1484.01 1298.04
PROFIT 58.95 58.24 76.17 98.97 63.39
EPS 1.35 1.33 1.74 2.26 1.45

V-Guard Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1085.36 1080.5 1286.6 1421.05 1232.72
PROFIT 51.99 46.62 79.17 81.88 52.19
EPS 1.19 1.07 1.81 1.87 1.19

Profit & Loss (Figures in Rs. Crores)


V-Guard Industries Ltd Profit & Loss


Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2151.79 2365.24 2658.64 2638.71 2812.62 3652.13 4064.38 4938.56
PROFIT 144.95 134.84 167.45 187.66 201.03 228.21 185.22 256.81
EPS 3.41 3.17 3.94 4.4 4.69 5.29 4.37 5.93

V-Guard Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1763.79 1806.46 2151.79 2351.26 2629.59 2618.86 2790.82 3627.29 3976.39 4647.49
PROFIT 70.72 111.68 144.95 133.67 165.74 185.71 199.19 227.3 179.42 231.4
EPS 1.62 2.55 3.41 3.13 3.88 4.32 4.63 5.26 4.15 5.32

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
SOURCES OF FUNDS :
Share Capital 43.4443.2243.1543.0242.8342.6942.5742.47
Reserves Total 1,770.781,564.41,363.81,168.27952.62856.71707.07591.9
Equity Application Money000000.0100
Total Shareholders Funds1,814.221,607.621,406.951,211.29995.45899.41749.64634.37
Minority Interest005.474.713.632.51.690
Secured Loans 273.95272.911.793.012.774.127.095.66
Unsecured Loans 127.34230.0766.5666.2610100.10
Total Debt401.29502.9868.3569.2712.7714.127.195.66
Other Liabilities16.1439.6219.1516.3646.9115.1812.076.72
Total Liabilities2,231.652,150.221,499.921,301.631,058.76931.21770.59646.75
APPLICATION OF FUNDS :
Gross Block 1,634.631,478.79635.52486.35364.11283.12253.63185.09
Less: Accumulated Depreciation300.46231.89172.57116.6279.6552.4735.9316.45
Net Block1,334.171,246.9462.95369.73284.46230.65217.7168.64
Capital Work in Progress37.1227.3516.9919.5566.877.857.4610.42
Investments 100.7333.5233.433.43683.1375.1688.87
Inventories 811.83767.44859.58631.51478.95376.39316.49274.33
Sundry Debtors 595.82557484.13388.07324.3459.09449.28312.12
Cash and Bank Balance57.3766.8761.27281.18111.5585.75.3814.96
Loans and Advances 142.26113.8125.38100.26109.6481.8269.9331.49
Total Current Assets1,607.281,505.111,530.361,401.021,024.451,003.01841.09632.91
Current Liabilities 738.98588.65555.99518.66358.02401.93362.4258.31
Provisions 88.9564.850.9154.6938.1135.9535.3725.24
Total Current Liabilities & Provisions827.93653.45606.89573.35396.13437.88397.76283.54
Net Current Assets779.35851.66923.46827.68628.32565.12443.32349.36
Deferred Tax Assets53.1741.937.4828.8222.4816.315.5110.72
Deferred Tax Liability145.11136.9628.4252018.8917.9214.71
Net Deferred Tax-91.94-95.069.083.822.48-2.59-2.41-3.99
Other Assets72.2285.8554.0647.4540.6447.0529.3633.43
Total Assets2,231.652,150.221,499.931,301.631,058.76931.2770.59646.73
Contingent Liabilities64.7356.7756.97299.59224.16115.3473.1951.04
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 43.4443.2243.1543.0242.8342.6942.5742.4730.0929.97
Reserves Total 1,724.631,544.781,359.351,164.75950.95856.96709.05591.9440.69347.76
Equity Application Money000000.010000
Total Shareholders Funds1,768.071,5881,402.51,207.77993.78899.66751.62634.37470.78377.73
Secured Loans 273.95272.910000.0205.6610.3947.77
Unsecured Loans 81.75227.6566.3566.2510102.40020
Total Debt355.7500.5666.3566.251010.022.45.6610.3967.77
Other Liabilities14.8839.0618.6215.9246.514.8411.786.7217.5618.07
Total Liabilities2,138.652,127.621,487.471,289.941,050.28924.52765.8646.75498.73463.57
APPLICATION OF FUNDS :
Gross Block 710.79666.54566.91466.32344.36264.51236.19185.09252.62240.67
Less : Accumulated Depreciation 275.5219.86166.64112.2676.650.7235.3216.4591.678.3
Net Block 435.29446.68400.27354.06267.76213.79200.87168.64161.02162.37
Capital Work in Progress36.2515.8216.4819.5566.877.717.4610.420.081.21
Investments 918.59851.38102.0542.2544.8591.9884.0188.8719.390
Inventories 709.47689.41849.89628.66476.4370.88310.51274.33204.69260.88
Sundry Debtors 553.58519.79479.24384.72321.77454.32444.49312.12279.24243.71
Cash and Bank Balance35.6324.153.88281.14111.5384.655.0414.967.592.21
Loans and Advances 122.3299.71120.1899.19108.1385.7972.6631.4924.435.74
Total Current Assets1,4211,333.011,503.191,393.71,017.84995.65832.7632.91515.92542.54
Current Liabilities 663.28525.38545.43516.79353.29395.59354.32258.31176.03214.05
Provisions 83.9661.9349.4253.0636.7333.8631.5725.2434.338.05
Total Current Liabilities & Provisions747.24587.31594.85569.85390.02429.45385.89283.54210.33252.1
Net Current Assets673.76745.7908.34823.86627.81566.2446.8349.36305.59290.45
Deferred Tax Assets41.0140.3635.2226.0620.4314.7913.1210.726.24.08
Deferred Tax Liability32.1833.0126.5923.3918.1917.0316.0714.7113.6613.32
Net Deferred Tax8.837.358.632.672.24-2.24-2.95-3.99-7.46-9.24
Other Assets65.9360.6951.7147.5540.7447.0929.633.4320.118.8
Total Assets2,138.652,127.621,487.481,289.941,050.27924.53765.79646.73498.71463.59
Contingent Liabilities64.5456.5956.97307.59232.16121.6981.1951.0468.263.51

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...340.32
Depreciation80.88
Interest (Net)36.79
P/L on Sales of Assets0.86
P/L on Sales of Invest-1.89
Prov. and W/O (Net)4.69
Total Adjustments (PBT and Ext...104.86
Operating Profit before Workin...445.18
Trade and 0ther Receivables-44.74
Inventories-44.39
Trade Payables62.09
Loans and Advances4.72
Total Adjustments (OP before W...30.81
Cash Generated from/(used in) ...475.99
Direct Taxes Paid-83.25
Total Adjustments(Cash Generat...-83.25
Cash Flow before Extraordinary...392.74
Net Cash from Operating Activi...392.74
Purchased of Fixed Assets-128.23
Sale of Fixed Assets0.83
Purchase of Investments-28.16
Interest Received2.85
Invest.In Subsidiaires-20.01
Net Cash used in Investing Act...-152.61
Proceeds from Issue of shares ...6.12
Of the Short Term Borrowings-129.62
Of Financial Liabilities-15.95
Dividend Paid-56.25
Interest Paid-36.52
Net Cash used in Financing Act...-232.22
Net Profit before Tax and Extr...301.05
Depreciation66.95
Interest (Net)36.87
Dividend Received21.13
P/L on Sales of Assets1.08
P/L on Sales of Invest-1.89
Prov. and W/O (Net)4.34
Total Adjustments (PBT and Ext...69.76
Operating Profit before Workin...370.81
Trade and 0ther Receivables-39.07
Inventories-20.06
Trade Payables50.58
Loans and Advances0.6
Total Adjustments (OP before W...48.71
Cash Generated from/(used in) ...419.52
Direct Taxes Paid-69.12
Total Adjustments(Cash Generat...-69.12
Cash Flow before Extraordinary...350.4
Net Cash from Operating Activi...350.4
Purchased of Fixed Assets-84.04
Sale of Fixed Assets0.58
Purchase of Investments-28.16
Interest Received0.58
Investment in Group Cos.-20.01
Net Cash used in Investing Act...-107.32
Proceeds from Issue of shares ...6.12
Of the Short Term Borrowings-129.62
Of Financial Liabilities-15.49
Dividend Paid-56.25
Interest Paid-36.42
Net Cash used in Financing Act...-231.66

Company Details

Registered Office
AddressNo 42/962 Vennala High,
School Road Vennala
CityKochi
StateKerala
Pin Code682028
Tel. No.91-0484-3005000
Fax. No.91-0484-3005100
Emailjayasree@vguard.in; secretarial@vguard.in
Internethttp://www.vguard.in
Registrars
AddressNo 42/962 Vennala High
CityKochi
StateKerala
Pin Code682028
Tel. No.91-0484-3005000
Fax. No.91-0484-3005100
Emailjayasree@vguard.in; secretarial@vguard.in
Internethttp://www.vguard.in
Management
Name Designation
Kochouseph ChittilappillyChairman Emeritus
Mithun K ChittilappillyManaging Director
C J GeorgeIndependent Director
Ramachandran VenkataramanWhole Time Director & COO
Cherian N PunnooseChairman (Non-Executive)
Ullas K KamathIndependent Director
Radha UnniIndependent Director
BIJU VARKKEYIndependent Director
George Muthoot JacobIndependent Director
Vikas Kumar TakCompany Sec. & Compli. Officer
Ishwar subramanian.Independent Director
Antony Sebastian K..Whole-time Director