Veranda Learning Solutions Ltd

NSE :VERANDA   BSE :543514  Sector : Education
Buy, Sell or Hold VERANDA? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

03 May
182.80
(0.14%)
02 May
182.55
(4.70%)
30 Apr
174.35
(-1.19%)
29 Apr
176.45
(-1.94%)
26 Apr
179.95
(0.06%)
25 Apr
179.85
(-1.13%)
24 Apr
181.90
(-0.79%)
23 Apr
183.35
(-2.27%)
22 Apr
187.60
(1.85%)
19 Apr
184.20
(-2.85%)
18 Apr
189.60
(-1.84%)
16 Apr
193.15
(0.81%)
15 Apr
191.60
(-2.86%)
12 Apr
197.25
(-0.70%)
10 Apr
198.65
(0.68%)
09 Apr
197.30
(-1.74%)
08 Apr
200.80
(-1.88%)
05 Apr
204.65
(-0.49%)
04 Apr
205.65
(3.63%)
03 Apr
198.45
(2.66%)
02 Apr
193.30
(1.66%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Bearish
Medium Term Investors

Very Bearish
Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bullish

179.69

10 DMA
Bullish

181.61

20 DMA
Bearish

189.76

50 DMA
Bearish

199.97

100 DMA
Bearish

242.79

200 DMA
Bearish

224.44


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On May 03, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 194.96 191.43 184.96 - -
R2 191.43 188.43 184.24 191.24 -
R1 187.11 186.58 183.52 186.73 189.28
P 183.58 183.58 183.58 183.39 184.66
S1 179.26 180.58 182.08 178.88 181.43
S2 175.73 178.73 181.36 175.54 -
S3 171.41 175.73 180.64 - -

Key Metrics

EPS

1.14

P/E

160

P/B

2.13

Dividend Yield

0%

Market Cap

1,265 Cr.

Face Value

10

Book Value

85.79

ROE

0%

EBITDA Growth

16.19 Cr.

Debt/Equity

1.33

Shareholding Pattern

  53.63% Total Promoter Holding
0% Mutual Fund Holdings
2.2% FIIs
43.88% Non Institution
0% Insurance Companies
0% Custodians
0.29% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Veranda Learning Solutions Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 83.72 48.8 70.48 100.27 95.36
PROFIT 1.15 -38.68 -19.33 -2.12 -17.26
EPS 0.19 -6.28 -3.14 -0.24 -2.49

Veranda Learning Solutions Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 39.42 6.55 6.77 11.23 18.73
PROFIT 16.02 -5.27 -0.3 5.13 8.31
EPS 2.68 -0.86 -0.05 0.79 1.2

Profit & Loss (Figures in Rs. Crores)


Veranda Learning Solutions Ltd Profit & Loss


Mar 2021Mar 2022Mar 2023
INCOME 3.25 75.51 204.6
PROFIT -8.28 -58.49 -111.15
EPS 0 0 -12.87

Veranda Learning Solutions Ltd Profit & Loss


Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 0 0 3.05 13.53 55.05
PROFIT -0.1 -0.2 -1.25 -12.65 -25.11
EPS -983.51 -1958 -0.18 -3.07 1.13

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021
SOURCES OF FUNDS :
Share Capital 61.5741.187
Reserves Total 229.02-10.95-7.06
Equity Share Warrants15.3500
Equity Application Money046.750
Total Shareholders Funds305.9476.98-0.06
Secured Loans 189.16129.480.51
Unsecured Loans 11773.796.42
Total Debt306.16203.276.93
Other Liabilities147.229.50.05
Total Liabilities759.3309.756.92
APPLICATION OF FUNDS :
Gross Block 812.83270.774.19
Less: Accumulated Depreciation78.6416.20.36
Net Block734.19254.573.83
Capital Work in Progress2.7402.17
Investments 0.0100
Inventories 1.320.640.72
Sundry Debtors 5.513.450.32
Cash and Bank Balance86.9476.340.45
Loans and Advances 41.8440.943.58
Total Current Assets135.61121.375.07
Current Liabilities 81.2852.034.6
Provisions 0.720.40
Total Current Liabilities & Provisions82.0152.434.61
Net Current Assets53.668.940.46
Deferred Tax Assets4.961.140.01
Deferred Tax Liability50.3818.970
Net Deferred Tax-45.42-17.830.01
Other Assets14.184.070.46
Total Assets759.3309.746.92
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
SOURCES OF FUNDS :
Share Capital 61.5741.18700
Reserves Total 368.0734.08-0.03-0.29-0.1
Equity Share Warrants15.350000
Equity Application Money046.75000
Total Shareholders Funds444.99122.016.97-0.29-0.1
Secured Loans 14.13123.040.5100
Unsecured Loans 50.1876.945.520.120.05
Total Debt64.31199.986.030.120.05
Other Liabilities11.159.840.0400
Total Liabilities520.45331.8313.04-0.17-0.05
APPLICATION OF FUNDS :
Gross Block 1.591.411.3600
Less : Accumulated Depreciation 0.60.540.1700
Net Block 0.990.871.1900
Investments 404.35209.643.5200
Sundry Debtors 8.447.922.3600
Cash and Bank Balance0.8972.60.0900
Loans and Advances 107.9758.97.0900
Total Current Assets117.3139.429.5400
Current Liabilities 3.4319.831.220.180.1
Provisions 0.010.01000
Total Current Liabilities & Provisions3.4519.841.220.180.1
Net Current Assets113.85119.588.32-0.18-0.09
Deferred Tax Assets0.010.070.0100
Net Deferred Tax0.010.070.0100
Other Assets1.251.67000.05
Total Assets520.45331.8413.04-0.18-0.04
Contingent Liabilities847.16000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-89.43
Depreciation45.46
Interest (Net)8.42
P/L on Sales of Invest-32.13
Prov. and W/O (Net)1.45
P/L in Forex-0.13
Total Adjustments (PBT and Ext...20.23
Operating Profit before Workin...-69.2
Trade and 0ther Receivables-3.38
Inventories-0.68
Trade Payables-16.86
Total Adjustments (OP before W...89.06
Cash Generated from/(used in) ...19.86
Direct Taxes Paid-4.91
Total Adjustments(Cash Generat...-4.91
Cash Flow before Extraordinary...14.95
Net Cash from Operating Activi...14.95
Sale of Fixed Assets0.79
Interest Received1.72
Invest.In Subsidiaires-360.94
Net Cash used in Investing Act...-342.17
Proceeds from Issue of shares ...329.19
Proceed from 0ther Long Term B...185.35
Proceed from Short Tem Borrowi...3.77
Of the Long Tem Borrowings-52.14
Of the Short Term Borrowings-76.83
Of Financial Liabilities-18
Interest Paid-8.02
Net Cash used in Financing Act...363.33
Net Profit before Tax and Extr...7.02
Depreciation0.51
Interest (Net)-2.15
Prov. and W/O (Net)9.8
P/L in Forex-0.13
Others15.35
Total Adjustments (PBT and Ext...-22.57
Operating Profit before Workin...-15.55
Trade and 0ther Receivables-0.51
Trade Payables-14.39
Total Adjustments (OP before W...-27.23
Cash Generated from/(used in) ...-42.78
Direct Taxes Paid0.46
Total Adjustments(Cash Generat...0.46
Cash Flow before Extraordinary...-42.32
Net Cash from Operating Activi...-42.32
Sale of Fixed Assets0.71
Interest Received5.52
Invest.In Subsidiaires-192.47
Net Cash used in Investing Act...-225.97
Proceeds from Issue of shares ...313.86
Proceed from 0ther Long Term B...24.75
Proceed from Short Tem Borrowi...1.2
Of the Long Tem Borrowings-50.42
Of the Short Term Borrowings-79.79
Of Financial Liabilities-0.43
Interest Paid-2.19
Net Cash used in Financing Act...222.33

Company Details

Registered Office
AddressOld No 54 New No 34,
Thirumalai Pillai Road T Nagar
CityChennai
StateTamil Nadu
Pin Code600017
Tel. No.91-44-42967777
Fax. No.
Emailanantharamakrishnan.m@verandalearning.com
Internethttp://www.verandalearning.com
Registrars
AddressOld No 54 New No 34
CityChennai
StateTamil Nadu
Pin Code600017
Tel. No.91-44-42967777
Fax. No.
Emailanantharamakrishnan.m@verandalearning.com
Internethttp://www.verandalearning.com
Management
Name Designation
Kalpathi Subramanian SureshChairman & Executive Director
Kalpathi Subramanyam AghoramVice Chairman & Non executive
Kalpathi Subramaniam GaneshNon Executive Director
Kalpathi Aghoram ArchanaNon Executive Director
S. LakshminarayananIndependent Non Exe. Director
Revathi S. RaghunathanIndependent Non Exe. Director
P. B. SrinivasanIndependent Non Exe. Director
K Ullas KamathIndependent Non Exe. Director
M AnantharamakrishnanCompany Sec. & Compli. Officer
Varun BajpaiNon Executive Director