Veranda Learning Solutions Ltd

NSE :VERANDA   BSE :543514  Sector : Education
Buy, Sell or Hold VERANDA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

23 Dec
235.79
(-2.86%)
20 Dec
242.73
(-3.82%)
19 Dec
252.36
(-0.21%)
18 Dec
252.89
(0.59%)
17 Dec
251.41
(-1.45%)
16 Dec
255.11
(-0.84%)
13 Dec
257.28
(-2.45%)
12 Dec
263.73
(-2.76%)
11 Dec
271.21
(6.57%)
10 Dec
254.50
(-0.27%)
09 Dec
255.20
(2.99%)
06 Dec
247.80
(0.75%)
05 Dec
245.96
(-0.07%)
04 Dec
246.13
(0.12%)
03 Dec
245.83
(1.60%)
02 Dec
241.95
(0.06%)
29 Nov
241.80
(2.59%)
28 Nov
235.70
(-2.68%)
27 Nov
242.20
(1.11%)
26 Nov
239.55
(0.15%)
25 Nov
239.20
(1.36%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

247.34


10 DMA
Bearish

253.94


20 DMA
Bearish

248.92


50 DMA
Bearish

260.37


100 DMA
Bearish

282.22


200 DMA
Bearish

242.56



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 23, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 258.56 253.33 239.64 - -
R2 253.33 247.98 238.36 252.45 -
R1 244.56 244.68 237.07 242.8 248.95
P 239.33 239.33 239.33 238.45 241.52
S1 230.56 233.98 234.51 228.8 234.95
S2 225.33 230.68 233.22 224.45 -
S3 216.56 225.33 231.94 - -

Key Metrics

EPS

2.93

P/E

80.41

P/B

2.51

Dividend Yield

0%

Market Cap

1,683 Cr.

Face Value

10

Book Value

93.69

ROE

0%

EBITDA Growth

29.4 Cr.

Debt/Equity

1.3

Shareholding Pattern

  54.79% Total Promoter Holding
0% Mutual Fund Holdings
1.09% FIIs
43.77% Non Institution
0% Insurance Companies
0% Custodians
0.35% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Veranda Learning Solutions Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 100.27 95.36 103.91 126.42 140.45
PROFIT -2.12 -17.26 -41 -26.7 -30.09
EPS -0.24 -2.49 -5.93 -3.78 -4.22

Veranda Learning Solutions Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 11.23 18.73 21.41 15.44 18.07
PROFIT 5.13 8.31 10.19 1.78 0.64
EPS 0.79 1.2 1.47 0.25 0.09

Profit & Loss (Figures in Rs. Crores)


Veranda Learning Solutions Ltd Profit & Loss


Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 3.25 75.51 200.59 370.24
PROFIT -8.28 -58.49 -111.15 -79.68
EPS 0 0 -12.87 -11

Veranda Learning Solutions Ltd Profit & Loss


Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 0 0 3.05 13.53 55.05 58.15
PROFIT -0.1 -0.2 -1.25 -12.65 6.98 23.33
EPS -983.51 -1958 -0.18 -3.07 1.13 3.37

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021
SOURCES OF FUNDS :
Share Capital 69.3261.5741.187
Reserves Total 292.51229.02-10.95-7.06
Equity Share Warrants15.3515.3500
Equity Application Money0046.750
Total Shareholders Funds377.18305.9476.98-0.06
Secured Loans 290.3384.79129.480.51
Unsecured Loans 292.91221.3773.796.42
Total Debt583.24306.16203.276.93
Other Liabilities412.32147.229.50.05
Total Liabilities1,372.74759.3309.756.92
APPLICATION OF FUNDS :
Gross Block 1,579.92812.83270.774.19
Less: Accumulated Depreciation152.2378.6416.20.36
Net Block1,427.69734.19254.573.83
Capital Work in Progress9.892.7402.17
Investments 4.730.0100
Inventories 2.481.320.640.72
Sundry Debtors 38.965.513.450.32
Cash and Bank Balance28.7986.9476.340.45
Loans and Advances 90.8641.8440.943.58
Total Current Assets161.09135.61121.375.07
Current Liabilities 237.0481.2852.034.6
Provisions 2.130.720.40
Total Current Liabilities & Provisions239.1782.0152.434.61
Net Current Assets-78.0853.668.940.46
Deferred Tax Assets49.334.961.140.01
Deferred Tax Liability59.5750.3818.970
Net Deferred Tax-10.24-45.42-17.830.01
Other Assets18.7514.184.070.46
Total Assets1,372.73759.3309.746.92
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
SOURCES OF FUNDS :
Share Capital 69.261.5741.18700
Reserves Total 531.13368.0734.08-0.03-0.29-0.1
Equity Share Warrants15.3515.350000
Equity Application Money0046.75000
Total Shareholders Funds615.68444.99122.016.97-0.29-0.1
Secured Loans 41.720123.040.5100
Unsecured Loans 81.0564.376.945.520.120.05
Total Debt122.7764.3199.986.030.120.05
Other Liabilities111.911.159.840.0400
Total Liabilities850.35520.44331.8313.04-0.17-0.05
APPLICATION OF FUNDS :
Gross Block 67.771.591.411.3600
Less : Accumulated Depreciation 3.130.60.540.1700
Net Block 64.640.990.871.1900
Capital Work in Progress4.0900000
Investments 659.32404.35209.643.5200
Sundry Debtors 14.178.447.922.3600
Cash and Bank Balance0.810.8972.60.0900
Loans and Advances 108.21107.9758.97.0900
Total Current Assets123.19117.3139.429.5400
Current Liabilities 20.383.4319.831.220.180.1
Provisions 0.10.010.01000
Total Current Liabilities & Provisions20.483.4519.841.220.180.1
Net Current Assets102.72113.85119.588.32-0.18-0.09
Deferred Tax Assets2.850.010.070.0100
Net Deferred Tax2.850.010.070.0100
Other Assets16.731.251.67000.05
Total Assets850.35520.45331.8413.04-0.18-0.04
Contingent Liabilities161.67847.16000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-81.26
Depreciation65.37
Interest (Net)73.13
P/L on Sales of Assets0.03
Prov. and W/O (Net)0.02
P/L in Forex0.55
Total Adjustments (PBT and Ext...142.09
Operating Profit before Workin...60.83
Trade and 0ther Receivables-27.49
Inventories-0.03
Trade Payables9.46
Total Adjustments (OP before W...-33.93
Cash Generated from/(used in) ...26.9
Direct Taxes Paid-0.22
Total Adjustments(Cash Generat...-0.22
Cash Flow before Extraordinary...26.68
Net Cash from Operating Activi...26.68
Sale of Fixed Assets0.3
Interest Received3.34
Acquisition of Companies-217.44
Net Cash used in Investing Act...-231.15
Proceeds from Issue of shares ...0.32
Proceed from 0ther Long Term B...154.07
Proceed from Short Tem Borrowi...137.45
Of the Long Tem Borrowings-82.73
Of the Short Term Borrowings-1.23
Of Financial Liabilities-28.3
Interest Paid-40.22
Net Cash used in Financing Act...139.36
Net Profit before Tax and Extr...20.5
Depreciation2.53
Interest (Net)2.17
Prov. and W/O (Net)0.96
P/L in Forex-0.12
Total Adjustments (PBT and Ext...7.49
Operating Profit before Workin...27.99
Trade and 0ther Receivables-5.74
Trade Payables1.31
Total Adjustments (OP before W...2.41
Cash Generated from/(used in) ...30.4
Direct Taxes Paid-0.84
Total Adjustments(Cash Generat...-0.84
Cash Flow before Extraordinary...29.55
Net Cash from Operating Activi...29.55
Interest Received0.59
Loans to Subsidiaires-12.59
Net Cash used in Investing Act...-19.48
Proceeds from Issue of shares ...0.32
Proceed from Short Tem Borrowi...4.06
Of the Long Tem Borrowings-7.8
Of Financial Liabilities-3.05
Interest Paid-3.69
Net Cash used in Financing Act...-10.16

Company Details

Registered Office
AddressOld No 54 New No 34,
Thirumalai Pillai Road T Nagar
CityChennai
StateTamil Nadu
Pin Code600017
Tel. No.91-44-42967777
Fax. No.
Emailanantharamakrishnan.m@verandalearning.com
Internethttp://www.verandalearning.com
Registrars
AddressOld No 54 New No 34
CityChennai
StateTamil Nadu
Pin Code600017
Tel. No.91-44-42967777
Fax. No.
Emailanantharamakrishnan.m@verandalearning.com
Internethttp://www.verandalearning.com
Management
Name Designation
Kalpathi Subramanian SureshChairman & Executive Director
Kalpathi Subramanyam AghoramVice Chairman & Non executive
Kalpathi Subramaniam GaneshNon Executive Director
Kalpathi Aghoram ArchanaNon Executive Director
S. LakshminarayananIndependent Non Exe. Director
Revathi S. RaghunathanIndependent Non Exe. Director
P. B. SrinivasanIndependent Non Exe. Director
K Ullas KamathIndependent Non Exe. Director
M AnantharamakrishnanCompany Sec. & Compli. Officer
Varun BajpaiNon Executive Director