Vedanta Ltd

NSE :VEDL   BSE :500295  Sector : Mining & Mineral products
Buy, Sell or Hold VEDL? Ask The Analyst

BSE

prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE

prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Apr
385.95
(-0.66%)
18 Apr
388.50
(2.72%)
16 Apr
378.20
(2.06%)
15 Apr
370.55
(-0.64%)
12 Apr
372.95
(3.08%)
10 Apr
361.80
(7.04%)
09 Apr
338.00
(4.55%)
08 Apr
323.30
(1.36%)
05 Apr
318.95
(2.90%)
04 Apr
309.95
(3.73%)
03 Apr
298.80
(-0.83%)
02 Apr
301.30
(4.80%)
01 Apr
287.50
(5.83%)
28 Mar
271.65
(0.02%)
27 Mar
271.60
(1.14%)
26 Mar
268.55
(-0.94%)
22 Mar
271.10
(-0.84%)
21 Mar
273.40
(2.15%)
20 Mar
267.65
(0.38%)
19 Mar
266.65
(-1.62%)
18 Mar
271.05
(2.24%)

Price Chart Historical Data Technical Chart

Technical Analysis

Short Term Investors

Very Bullish
Medium Term Investors

Very Bullish
Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

379.28

10 DMA
Bullish

354.86

20 DMA
Bullish

316.3

50 DMA
Bullish

289.42

100 DMA
Bullish

273.39

200 DMA
Bullish

258.32


Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 408.95 402.85 389.95 - -
R2 402.85 397.29 388.62 402.26 -
R1 394.4 393.86 387.28 393.22 398.63
P 388.3 388.3 388.3 387.71 390.41
S1 379.85 382.74 384.62 378.67 384.08
S2 373.75 379.31 383.28 373.16 -
S3 365.3 373.75 381.95 - -

Key Metrics

EPS

49.96

P/E

7.72

P/B

2.16

Dividend Yield

26.33%

Market Cap

1,43,466 Cr.

Face Value

1

Book Value

178.74

ROE

22.74%

EBITDA Growth

9,309 Cr.

Debt/Equity

1.15

Shareholding Pattern

  61.95% Total Promoter Holding
3.55% Mutual Fund Holdings
8.77% FIIs
15.87% Non Institution
9.58% Insurance Companies
0.18% Custodians
0.1% Other Parties

Shareholding History

Quarterly Result (Figures in Rs. Crores)


Vedanta Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 35721 38635 36059 40808 36320
PROFIT 1873.78 2504.13 1198.92 -1646.15 2013
EPS 6.64 5.07 7.11 -4.8 5.42

Vedanta Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 20712 31525 19723 24166 20403
PROFIT 4539.58 11857.98 -262 4076.15 2899.77
EPS 12.59 39.98 9.16 0.06 8.29

Profit & Loss (Figures in Rs. Crores)


Vedanta Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 68997.9 76631.25 68386.42 78122 101710 96314 85940 90650 140078 151289
PROFIT 5816.76 1894.61 -12127.19 4441.41 8551.74 6884.77 12566 12128.63 19262.31 10716.38
EPS 34.23 0 0 33.27 36.81 26.07 -12.75 40.41 63.73 38.99

Vedanta Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 30910.45 34247.47 43902.96 48407 55317 44813 37298 48318 74166 93638
PROFIT 991.36 1887.2 -3437.99 8725.43 2536.14 4827.25 5917 10702.85 17389.57 23623.84
EPS 3.63 6.49 0 37.11 19.51 13.64 -18.1 28.23 46.36 73.54

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 372372374374372372372296.5296.5296.5
Reserves Total 39,05165,01161,90654,64462,32262,94060,12843,742.6753,578.7772,712.16
Equity Application Money000-381-39700000
Total Shareholders Funds39,42365,38362,28054,63762,29763,31260,50044,039.1753,875.2773,008.66
Minority Interest10,00417,32115,13817,11215,22715,96113,92836,561.0935,529.7433,797.45
Secured Loans 50,34342,80363,44454,73342,45730,23746,87844,082.846,924.6142,081.41
Unsecured Loans 16,28510,780-5,7774,45223,76927,92224,69123,695.0130,827.6938,484.63
Total Debt66,62853,58357,66759,18566,22658,15971,56967,777.8177,752.380,566.04
Other Liabilities9,3619,3938,8208,9448,6737,0589,5887,661.423,565.785,602.32
Total Liabilities1,25,4161,45,6801,43,9051,39,8781,52,4231,44,4901,55,5851,56,039.491,70,723.091,92,974.47
APPLICATION OF FUNDS :
Gross Block 1,67,8151,58,9321,48,6591,39,9511,32,4461,18,3371,08,17887,188.641,05,931.161,16,325.45
Less: Accumulated Depreciation77,49369,43460,65753,82446,11939,88232,54725,597.7935,759.2629,055.95
Less: Impairment of Assets0000000064.0764.07
Net Block90,32289,49888,00286,12786,32778,45575,63161,590.8570,107.8387,205.43
Capital Work in Progress19,69015,87916,31418,58524,95932,05527,55738,461.3338,747.9543,127.69
Producing Properties5,2613,9682,4682,77710,0701,8241,1255,639.6600
Investments 13,15017,29116,66024,75333,06528,70046,96253,385.9839,606.0437,909.58
Inventories 15,01214,3139,92311,33513,19811,9679,6288,011.658,725.029,033.79
Sundry Debtors 4,0144,9463,4912,6973,9823,9692,2402,493.753,605.134,619.64
Cash and Bank Balance9,25415,35516,62912,5028,3695,21614,1233,708.795,696.287,685.5
Loans and Advances 19,59116,5849,6596,3286,1055,4263,9165,291.95,238.834,392.46
Total Current Assets47,87151,19839,70232,86231,65426,57829,90719,506.0923,265.2625,731.39
Current Liabilities 63,03646,93338,96140,31644,34035,15640,86535,405.8614,774.9417,185.68
Provisions 1,9821,3346305437967214965351,453.481,224.47
Total Current Liabilities & Provisions65,01848,26739,59140,85945,13635,87741,36135,940.8616,228.4218,410.15
Net Current Assets-17,1472,931111-7,997-13,482-9,299-11,454-16,434.777,036.847,321.24
Deferred Tax Assets8,4955,0855,8606,8893,4754,93437,25217,479.882,795.813,258.56
Deferred Tax Liability5,9224,4352,2152,8854,4844,21831,84412,212.036,125.485,993.74
Net Deferred Tax2,5736503,6454,004-1,0097165,4085,267.85-3,329.67-2,735.18
Other Assets11,56715,46316,70511,62912,49312,03910,3568,128.5918,554.120,145.71
Total Assets1,25,4161,45,6801,43,9051,39,8781,52,4231,44,4901,55,5851,56,039.491,70,723.091,92,974.47
Contingent Liabilities10,9829,63610,22118,46130,29042,35912,07831,950.917,350.827,631.3
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 372372372374374372372371.75296.5296.5
Reserves Total 67,44077,27776,41869,52377,50878,94179,39678,865.6933,761.3733,382.32
Total Shareholders Funds67,81277,64976,79069,89777,88279,31379,76879,237.4434,057.8733,678.82
Secured Loans 35,54429,31531,61236,66730,51020,53229,37425,971.0229,205.8731,621.69
Unsecured Loans 6,5767,4636872,26811,69220,18113,8597,496.88,437.927,321.66
Total Debt42,12036,77832,29938,93542,20240,71343,23333,467.8237,643.7938,943.35
Other Liabilities3,7574,2173,7694,0213,7373,3756,55711,538.39204.4395.59
Total Liabilities1,13,6891,18,6441,12,8581,12,8531,23,8211,23,4011,29,5581,24,243.6571,906.0673,017.76
APPLICATION OF FUNDS :
Gross Block 62,42258,61055,38152,31949,78447,89845,04640,040.2929,848.4429,287.03
Less : Accumulated Depreciation 24,07421,39918,61316,86214,25912,1519,9818,001.277,658.516,638.93
Less:Impairment of Assets0000000064.0764.07
Net Block 38,34837,21136,76835,45735,52535,74735,06532,039.0222,125.8622,584.03
Capital Work in Progress12,18410,71410,70112,08615,73118,36917,24321,157.5417,422.1617,327.33
Producing Properties2,9742,3051,4811,6615,4811,4291,1321,813.9600
Investments 64,84561,46662,90362,90568,58268,01086,0851,01,047.2326,464.5722,767.19
Inventories 8,2178,5635,5555,6897,6578,1495,5405,228.665,442.075,678.7
Sundry Debtors 1,6942,3281,1368321,9661,9681,5291,926.531,157.691,303.65
Cash and Bank Balance5,4656,9114,3362,1933,8911,5941,4141,890.89464.142,110.36
Loans and Advances 12,75211,2057,5998,0044,7655,98311,22711,758.612,068.31,708.5
Total Current Assets28,12829,00718,62616,71818,27917,69419,71020,804.699,132.210,801.21
Current Liabilities 43,94029,33824,72926,45626,86023,56836,49958,253.045,648.569,655.65
Provisions 1,154759144141186174127127.72979.78816.27
Total Current Liabilities & Provisions45,09430,09724,87326,59727,04623,74236,62658,380.766,628.3410,471.92
Net Current Assets-16,966-1,090-6,247-9,879-8,767-6,048-16,916-37,576.072,503.86329.29
Deferred Tax Assets5,2951,1183333,4647,8817,3117,5607,525.072,422.252,969.15
Deferred Tax Liability00007,8787,3375,6025,832.022,422.252,969.15
Net Deferred Tax5,2951,1183333,4643-261,9581,693.0500
Other Assets7,0096,9206,9197,1597,2665,9204,9914,068.923,389.6110,009.92
Total Assets1,13,6891,18,6441,12,8581,12,8531,23,8211,23,4011,29,5581,24,243.6571,906.0673,017.76
Contingent Liabilities18,83518,29316,73621,41323,28514,02417,63625,904.994,652.434,484.54

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...20,276
Depreciation10,597
Interest (Net)3,846
Dividend Received18
P/L on Sales of Assets9
Prov. and W/O (Net)-274
P/L in Forex492
Others-17
Total Adjustments (PBT and Ext...14,547
Operating Profit before Workin...34,823
Trade and 0ther Receivables1,662
Inventories-728
Trade Payables3,665
Total Adjustments (OP before W...4,599
Cash Generated from/(used in) ...39,422
Direct Taxes Paid-6,357
Total Adjustments(Cash Generat...-6,357
Cash Flow before Extraordinary...33,065
Net Cash from Operating Activi...33,065
Purchased of Fixed Assets-13,787
Sale of Fixed Assets133
Purchase of Investments-1,11,289
Sale of Investments1,15,244
Interest Received1,674
Net Cash used in Investing Act...-668
Proceed from 0ther Long Term B...18,624
Proceed from Short Tem Borrowi...23,846
Of the Long Tem Borrowings-10,464
Of the Short Term Borrowings-19,270
Of Financial Liabilities-182
Dividend Paid-41,149
Interest Paid-5,530
Net Cash used in Financing Act...-34,142
Net Profit before Tax and Extr...27,010
Depreciation3,703
Interest (Net)4,006
Dividend Received20,711
P/L on Sales of Assets21
P/L on Sales of Invest-183
Prov. and W/O (Net)-4,023
P/L in Forex251
Total Adjustments (PBT and Ext...-16,983
Operating Profit before Workin...10,027
Trade and 0ther Receivables204
Inventories377
Trade Payables4,911
Total Adjustments (OP before W...5,492
Cash Generated from/(used in) ...15,519
Direct Taxes Paid-3,028
Total Adjustments(Cash Generat...-3,028
Cash Flow before Extraordinary...12,491
Net Cash from Operating Activi...12,491
Purchased of Fixed Assets-6,080
Sale of Fixed Assets41
Purchase of Investments-50,223
Sale of Investments51,660
Interest Received346
Net Cash used in Investing Act...16,312
Proceed from 0ther Long Term B...15,333
Proceed from Short Tem Borrowi...9,583
Of the Long Tem Borrowings-6,593
Of the Short Term Borrowings-13,147
Of Financial Liabilities-22
Dividend Paid-29,959
Interest Paid-4,369
Net Cash used in Financing Act...-29,174

Company Details

Registered Office
Address1-Fl C-Wing Unit-103 Atul Proj,
Corporate Ave Chakala Andher-E
CityMumbai
StateMaharashtra
Pin Code400093
Tel. No.91-22-66434500
Fax. No.91-22-66434530
Emailcomp.sect@vedanta.co.in
Internethttp://www.vedantalimited.com
Registrars
Address1-Fl C-Wing Unit-103 Atul Proj
CityMumbai
StateMaharashtra
Pin Code400093
Tel. No.91-22-66434500
Fax. No.91-22-66434530
Emailcomp.sect@vedanta.co.in
Internethttp://www.vedantalimited.com
Management
Name Designation
Anil AgarwalChairman (Non-Executive)
Navin AgarwalExecutive Vice Chairman
Priya AgarwalNon-Exec & Non-Independent Dir
U K SinhaNon-Exec. & Independent Dir.
Prerna HalwasiyaCompany Sec. & Compli. Officer
D D JalanNon-Exec. & Independent Dir.
Padmini Sekhsaria.Non-Exec. & Independent Dir.
Sunil DuggalWhole Time Director & CEO
Akhilesh JoshiNon-Exec. & Independent Dir.