United Spirits Ltd

NSE :UNITDSPR   BSE :532432  Sector : Alcoholic Beverages
Buy, Sell or Hold UNITDSPR? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

02 Apr
1434.45
(2.01%)
01 Apr
1406.15
(0.35%)
28 Mar
1401.30
(-0.48%)
27 Mar
1408.10
(3.42%)
26 Mar
1361.50
(-0.30%)
25 Mar
1365.55
(-1.94%)
24 Mar
1392.50
(0.06%)
21 Mar
1391.60
(1.01%)
20 Mar
1377.75
(2.26%)
19 Mar
1347.30
(-1.47%)
18 Mar
1367.45
(1.06%)
17 Mar
1353.05
(-0.05%)
13 Mar
1353.70
(1.31%)
12 Mar
1336.25
(1.24%)
11 Mar
1319.85
(0.51%)
10 Mar
1313.10
(-1.11%)
07 Mar
1327.85
(-0.38%)
06 Mar
1332.85
(0.96%)
05 Mar
1320.20
(2.50%)
04 Mar
1288.00
(-1.39%)
03 Mar
1306.15
(1.69%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

1401.4


10 DMA
Bullish

1387.94


20 DMA
Bullish

1359.6


50 DMA
Bullish

1382.04


100 DMA
Bearish

1453.62


200 DMA
Bearish

1443.12



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Apr 02, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1496.91 1468.58 1446.94 - -
R2 1468.58 1451.24 1442.77 1471.4 -
R1 1451.51 1440.52 1438.61 1457.15 1460.05
P 1423.18 1423.18 1423.18 1426 1427.45
S1 1406.11 1405.84 1430.29 1411.75 1414.65
S2 1377.78 1395.12 1426.13 1380.6 -
S3 1360.71 1377.78 1421.97 - -

Key Metrics

EPS

21.51

P/E

66.67

P/B

14.39

Dividend Yield

0.63%

Market Cap

1,04,335 Cr.

Face Value

2

Book Value

99.64

ROE

20.97%

EBITDA Growth

571 Cr.

Debt/Equity

0.03

Shareholding Pattern

  56.67% Total Promoter Holding
11.5% Mutual Fund Holdings
15.93% FIIs
13.84% Non Institution
0.89% Insurance Companies
0% Custodians
1.17% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


United Spirits Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME3054 2894 2796 2898 3505
PROFIT350 261.47 485 341 380.23
EPS4.93 3.4 6.83 4.8 4.72

United Spirits Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME3035 2895 2384 2877 3622
PROFIT347 407.86 299 335 522.4
EPS4.79 5.28 4.11 4.61 6.5

Profit & Loss (Figures in Rs. Crores)


United Spirits Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 10043.64 9318.5 8868.8 8841.2 9347.3 9343.9 8071.1 9844 11202 11458
PROFIT -998.81 146.37 298.09 552.75 679.43 614.55 415.18 938.75 970.8 1376.38
EPS 0 1.97 1.28 8.97 9.41 8.54 4.98 11.16 15.53 19.42

United Spirits Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 8265.46 9170.7 8667.2 8479.7 9062.5 9131.4 7823.6 9562.9 10957 10939
PROFIT -143.99 6.16 368.19 481.02 653.04 699.41 394.46 967.84 887.16 1269.39
EPS 0 1.68 2.34 7.73 9.07 9.7 4.27 11.7 14.51 18.1

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 145145145.3145.3145.3145.3145.3145.3145.3145.33
Reserves Total 6,9765,8544,928.14,094.23,702.43,064.72,393.51,640.31,489.4514.19
Equity Application Money00-119.7-119.7-119.7-119.7-119.7000
Total Shareholders Funds7,1215,9994,953.74,119.83,7283,090.32,419.11,785.61,634.7659.52
Minority Interest00-78.9-60.9-41.3-3.113.6-2.55.60.81
Secured Loans 000001,194.7-29.41,147.91,819.12,673.65
Unsecured Loans 265183605.41,036.82,570.21,688.53,450.52,995.72,423.42,313.2
Total Debt265183605.41,036.82,570.22,883.23,421.14,143.64,242.54,986.85
Other Liabilities151214.919.628.253.552.644.2107.5188.09
Total Liabilities7,4016,1945,495.15,115.36,285.16,023.95,906.45,970.95,990.35,835.27
APPLICATION OF FUNDS :
Gross Block 2,9802,8413,114.13,0192,948.32,662.82,395.32,299.72,051.32,915.17
Less: Accumulated Depreciation1,4201,3071,259.31,125.9992.4821.6604383.1164.5994.19
Net Block1,5601,5341,854.81,893.11,955.91,841.21,791.31,916.61,886.81,920.98
Capital Work in Progress378395.796.7121.1118.4101.8199.3282.1114.14
Investments 645286222.1021.925.20.10.176.6216.36
Inventories 2,0632,2302,156.72,051.91,927.51,934.31,919.71,927.61,951.91,758.11
Sundry Debtors 3,0562,4342,373.62,187.22,283.52,542.52,711.22,953.42,303.21,751.5
Cash and Bank Balance1,26988360.383.973.5282.925687.2136.8362.88
Loans and Advances 390431350.7480578.8504.1774.9780.8894.8865.87
Total Current Assets6,7785,9784,941.34,8034,863.35,263.85,661.85,7495,286.74,738.36
Current Liabilities 3,0752,8662,603.42,499.31,807.12,318.82,252.42,318.11,752.71,519.1
Provisions 700656764.5896.3751.5766.2767606.9586.3534.24
Total Current Liabilities & Provisions3,7753,5223,367.93,395.62,558.63,0853,019.42,9252,3392,053.34
Net Current Assets3,0032,4561,573.41,407.42,304.72,178.82,642.42,8242,947.72,685.02
Deferred Tax Assets577501255.4311.6336.8655.6365.7273271.9147.84
Deferred Tax Liability473389155.9166.6185.4365.6194.394.981.960.05
Net Deferred Tax10411299.5145151.4290171.4178.119087.79
Other Assets2,0521,7231,649.61,573.11,730.11,570.31,199.4852.8607.1810.97
Total Assets7,4016,1945,495.15,115.36,285.16,023.95,906.45,970.95,990.35,835.27
Contingent Liabilities9469551,441.71,376.41,4941,471.61,429.61,463.81,182.6964.58
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 145145145.5145.3145.3145.3145.3145.3145.3145.33
Reserves Total 6,8185,7994,746.83,981.53,664.42,986.22,358.51,792.51,568.71,796.75
Total Shareholders Funds6,9635,9444,892.34,126.83,809.73,131.52,503.81,937.81,7141,942.08
Secured Loans 00000939.61,165.21,148.41,804.12,582.25
Unsecured Loans 240183605.4713.42,269.51,642.92,085.32,892.32,4002,741.55
Total Debt240183605.4713.42,269.52,582.53,250.54,040.74,204.15,323.8
Other Liabilities151214.97.5751.851.242.276.7110.03
Total Liabilities7,2186,1395,512.64,847.76,086.25,765.85,805.56,020.75,994.87,375.91
APPLICATION OF FUNDS :
Gross Block 2,4272,2882,516.62,009.31,930.61,640.61,356.11,409.11,177.51,634
Less : Accumulated Depreciation 1,1821,0811,030708.5595.9512.4354221.9101.3564.6
Net Block 1,2451,2071,486.61,300.81,334.71,128.21,002.11,187.21,076.21,069.4
Capital Work in Progress378395.786.5118.7117.19885.1244.964.55
Investments 823462439202.1252.6298.4277.5323.8992.4551.07
Inventories 2,0632,2302,164.31,9811,836.11,876.71,869.41,853.81,899.91,554.24
Sundry Debtors 2,7632,3832,302.12,160.12,283.52,518.12,699.82,960.52,3141,745.48
Cash and Bank Balance1,20984932.855.334.558.8119.852.312.7239.69
Loans and Advances 384504468.4602.8627.8453.6715.5817.78721,000.03
Total Current Assets6,4195,9664,967.64,799.24,781.94,907.25,404.55,684.35,098.64,539.43
Current Liabilities 2,8332,7772,533.82,433.11,743.22,150.12,084.82,182.61,614.11,393.66
Provisions 691655676.3860.4725.1746.4750.7593.2583.6248.37
Total Current Liabilities & Provisions3,5243,4323,210.13,293.52,468.32,896.52,835.52,775.82,197.71,642.04
Net Current Assets2,8952,5341,757.51,505.72,313.62,010.72,5692,908.52,900.92,897.4
Deferred Tax Assets252199176.2234255.1269.3192200.2213.5147.69
Deferred Tax Liability754233.462.996.181.5106.476.159.660.38
Net Deferred Tax177157142.8171.1159187.885.6124.1153.987.31
Other Assets2,0411,6961,5911,581.51,907.62,023.61,773.31,392626.52,706.17
Total Assets7,2186,1395,512.64,847.76,086.25,765.85,805.56,020.75,994.87,375.91
Contingent Liabilities9099191,405.41,5291,445.81,432.11,3841,421.51,116.51,012.78

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,857
Depreciation275
Interest (Net)-54
P/L on Sales of Assets-12
P/L on Sales of Invest-47
Prov. and W/O (Net)41
P/L in Forex3
Total Adjustments (PBT and Ext...243
Operating Profit before Workin...2,100
Trade and 0ther Receivables-1,045
Inventories163
Trade Payables132
Loans and Advances154
Total Adjustments (OP before W...-645
Cash Generated from/(used in) ...1,455
Direct Taxes Paid-337
Total Adjustments(Cash Generat...-337
Cash Flow before Extraordinary...1,118
Net Cash from Operating Activi...1,118
Purchased of Fixed Assets-98
Sale of Fixed Assets19
Purchase of Investments-1,032
Sale of Investments751
Interest Received42
Investment in Group Cos.-15
Net Cash used in Investing Act...226
Proceed from Short Tem Borrowi...25
Of the Long Tem Borrowings-1
Of Financial Liabilities-126
Dividend Paid-284
Interest Paid-21
Net Cash used in Financing Act...-407
Net Profit before Tax and Extr...1,686
Depreciation264
Interest (Net)-50
Dividend Received125
P/L on Sales of Assets-13
P/L on Sales of Invest-42
Prov. and W/O (Net)41
P/L in Forex4
Total Adjustments (PBT and Ext...115
Operating Profit before Workin...1,801
Trade and 0ther Receivables-804
Inventories163
Trade Payables50
Loans and Advances150
Total Adjustments (OP before W...-576
Cash Generated from/(used in) ...1,225
Direct Taxes Paid-313
Total Adjustments(Cash Generat...-313
Cash Flow before Extraordinary...912
Net Cash from Operating Activi...912
Purchased of Fixed Assets-98
Sale of Fixed Assets20
Purchase of Investments-760
Sale of Investments478
Interest Received39
Loans to Subsidiaires-29
Investment in Group Cos.-15
Net Cash used in Investing Act...467
Of the Long Tem Borrowings-1
Of Financial Liabilities-126
Dividend Paid-291
Interest Paid-21
Net Cash used in Financing Act...-439

Company Details

Registered Office
AddressUB Tower,
24 Vittal Mallya Road UB City
CityBangalore
StateKarnataka
Pin Code560001
Tel. No.91-80-39856500/22210705
Fax. No.91-80-39856862
Emailinvestor.India@diageo.com
Internethttp://www.diageoindia.com
Registrars
AddressUB Tower
CityBangalore
StateKarnataka
Pin Code560001
Tel. No.91-80-39856500/22210705
Fax. No.91-80-39856862
Emailinvestor.India@diageo.com
Internethttp://www.diageoindia.com
Management
Name Designation
Mahendra Kumar SharmaChairman & Independent Directo
D SivanandhanNon-Exec. & Independent Dir.
Indu ShahaniNon-Exec. & Independent Dir.
Rajeev GuptaNon-Exec. & Independent Dir.
V K ViswanathanNon-Exec. & Independent Dir.
Mital SanghviCompany Sec. & Compli. Officer
Hina NagarajanManaging Director & CEO
Mark Dominic SandysNon Executive Director
Pradeep JainExecutive Director & CFO
Mamta SundaraNon Executive Director
Indu BhushanIndependent Director
Mukesh ButaniIndependent Director
Amrita GangotraIndependent Director
Praveen SomeshwarCEO & Managing Director