United Spirits Ltd
NSE :UNITDSPR BSE :532432 Sector : Alcoholic BeveragesBuy, Sell or Hold UNITDSPR? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
02 Apr 1434.45 (2.01%) | 01 Apr 1406.15 (0.35%) | 28 Mar 1401.30 (-0.48%) | 27 Mar 1408.10 (3.42%) | 26 Mar 1361.50 (-0.30%) | 25 Mar 1365.55 (-1.94%) | 24 Mar 1392.50 (0.06%) | 21 Mar 1391.60 (1.01%) | 20 Mar 1377.75 (2.26%) | 19 Mar 1347.30 (-1.47%) | 18 Mar 1367.45 (1.06%) | 17 Mar 1353.05 (-0.05%) | 13 Mar 1353.70 (1.31%) | 12 Mar 1336.25 (1.24%) | 11 Mar 1319.85 (0.51%) | 10 Mar 1313.10 (-1.11%) | 07 Mar 1327.85 (-0.38%) | 06 Mar 1332.85 (0.96%) | 05 Mar 1320.20 (2.50%) | 04 Mar 1288.00 (-1.39%) | 03 Mar 1306.15 (1.69%) |
Technical Analysis
Short Term Investors

Very Bullish
Medium Term Investors

Neutral
Long Term Investors

Bearish
Moving Averages
5 DMA
Bullish
1401.4
10 DMA
Bullish
1387.94
20 DMA
Bullish
1359.6
50 DMA
Bullish
1382.04
100 DMA
Bearish
1453.62
200 DMA
Bearish
1443.12
Intraday Support and Resistance
(Based on Pivot Points) undefined |
Updated On Apr 02, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 1496.91 | 1468.58 | 1446.94 | - | - |
R2 | 1468.58 | 1451.24 | 1442.77 | 1471.4 | - |
R1 | 1451.51 | 1440.52 | 1438.61 | 1457.15 | 1460.05 |
P | 1423.18 | 1423.18 | 1423.18 | 1426 | 1427.45 |
S1 | 1406.11 | 1405.84 | 1430.29 | 1411.75 | 1414.65 |
S2 | 1377.78 | 1395.12 | 1426.13 | 1380.6 | - |
S3 | 1360.71 | 1377.78 | 1421.97 | - | - |
Key Metrics
EPS
21.51
P/E
66.67
P/B
14.39
Dividend Yield
0.63%
Market Cap
1,04,335 Cr.
Face Value
2
Book Value
99.64
ROE
20.97%
EBITDA Growth
571 Cr.
Debt/Equity
0.03
Shareholding History
Quarterly Result (Figures in Rs. Crores)
United Spirits Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 3054 | 2894 | 2796 | 2898 | 3505 | |
PROFIT | 350 | 261.47 | 485 | 341 | 380.23 | |
EPS | 4.93 | 3.4 | 6.83 | 4.8 | 4.72 |
United Spirits Ltd Quaterly Results
Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | ||
INCOME | 3035 | 2895 | 2384 | 2877 | 3622 | |
PROFIT | 347 | 407.86 | 299 | 335 | 522.4 | |
EPS | 4.79 | 5.28 | 4.11 | 4.61 | 6.5 |
Profit & Loss (Figures in Rs. Crores)
United Spirits Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 10043.64 | 9318.5 | 8868.8 | 8841.2 | 9347.3 | 9343.9 | 8071.1 | 9844 | 11202 | 11458 | |
PROFIT | -998.81 | 146.37 | 298.09 | 552.75 | 679.43 | 614.55 | 415.18 | 938.75 | 970.8 | 1376.38 | |
EPS | 0 | 1.97 | 1.28 | 8.97 | 9.41 | 8.54 | 4.98 | 11.16 | 15.53 | 19.42 |
United Spirits Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 8265.46 | 9170.7 | 8667.2 | 8479.7 | 9062.5 | 9131.4 | 7823.6 | 9562.9 | 10957 | 10939 | |
PROFIT | -143.99 | 6.16 | 368.19 | 481.02 | 653.04 | 699.41 | 394.46 | 967.84 | 887.16 | 1269.39 | |
EPS | 0 | 1.68 | 2.34 | 7.73 | 9.07 | 9.7 | 4.27 | 11.7 | 14.51 | 18.1 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 145 | 145 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.33 |
Reserves Total | 6,976 | 5,854 | 4,928.1 | 4,094.2 | 3,702.4 | 3,064.7 | 2,393.5 | 1,640.3 | 1,489.4 | 514.19 |
Equity Application Money | 0 | 0 | -119.7 | -119.7 | -119.7 | -119.7 | -119.7 | 0 | 0 | 0 |
Total Shareholders Funds | 7,121 | 5,999 | 4,953.7 | 4,119.8 | 3,728 | 3,090.3 | 2,419.1 | 1,785.6 | 1,634.7 | 659.52 |
Minority Interest | 0 | 0 | -78.9 | -60.9 | -41.3 | -3.1 | 13.6 | -2.5 | 5.6 | 0.81 |
Secured Loans | 0 | 0 | 0 | 0 | 0 | 1,194.7 | -29.4 | 1,147.9 | 1,819.1 | 2,673.65 |
Unsecured Loans | 265 | 183 | 605.4 | 1,036.8 | 2,570.2 | 1,688.5 | 3,450.5 | 2,995.7 | 2,423.4 | 2,313.2 |
Total Debt | 265 | 183 | 605.4 | 1,036.8 | 2,570.2 | 2,883.2 | 3,421.1 | 4,143.6 | 4,242.5 | 4,986.85 |
Other Liabilities | 15 | 12 | 14.9 | 19.6 | 28.2 | 53.5 | 52.6 | 44.2 | 107.5 | 188.09 |
Total Liabilities | 7,401 | 6,194 | 5,495.1 | 5,115.3 | 6,285.1 | 6,023.9 | 5,906.4 | 5,970.9 | 5,990.3 | 5,835.27 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,980 | 2,841 | 3,114.1 | 3,019 | 2,948.3 | 2,662.8 | 2,395.3 | 2,299.7 | 2,051.3 | 2,915.17 |
Less: Accumulated Depreciation | 1,420 | 1,307 | 1,259.3 | 1,125.9 | 992.4 | 821.6 | 604 | 383.1 | 164.5 | 994.19 |
Net Block | 1,560 | 1,534 | 1,854.8 | 1,893.1 | 1,955.9 | 1,841.2 | 1,791.3 | 1,916.6 | 1,886.8 | 1,920.98 |
Capital Work in Progress | 37 | 83 | 95.7 | 96.7 | 121.1 | 118.4 | 101.8 | 199.3 | 282.1 | 114.14 |
Investments | 645 | 286 | 222.1 | 0 | 21.9 | 25.2 | 0.1 | 0.1 | 76.6 | 216.36 |
Inventories | 2,063 | 2,230 | 2,156.7 | 2,051.9 | 1,927.5 | 1,934.3 | 1,919.7 | 1,927.6 | 1,951.9 | 1,758.11 |
Sundry Debtors | 3,056 | 2,434 | 2,373.6 | 2,187.2 | 2,283.5 | 2,542.5 | 2,711.2 | 2,953.4 | 2,303.2 | 1,751.5 |
Cash and Bank Balance | 1,269 | 883 | 60.3 | 83.9 | 73.5 | 282.9 | 256 | 87.2 | 136.8 | 362.88 |
Loans and Advances | 390 | 431 | 350.7 | 480 | 578.8 | 504.1 | 774.9 | 780.8 | 894.8 | 865.87 |
Total Current Assets | 6,778 | 5,978 | 4,941.3 | 4,803 | 4,863.3 | 5,263.8 | 5,661.8 | 5,749 | 5,286.7 | 4,738.36 |
Current Liabilities | 3,075 | 2,866 | 2,603.4 | 2,499.3 | 1,807.1 | 2,318.8 | 2,252.4 | 2,318.1 | 1,752.7 | 1,519.1 |
Provisions | 700 | 656 | 764.5 | 896.3 | 751.5 | 766.2 | 767 | 606.9 | 586.3 | 534.24 |
Total Current Liabilities & Provisions | 3,775 | 3,522 | 3,367.9 | 3,395.6 | 2,558.6 | 3,085 | 3,019.4 | 2,925 | 2,339 | 2,053.34 |
Net Current Assets | 3,003 | 2,456 | 1,573.4 | 1,407.4 | 2,304.7 | 2,178.8 | 2,642.4 | 2,824 | 2,947.7 | 2,685.02 |
Deferred Tax Assets | 577 | 501 | 255.4 | 311.6 | 336.8 | 655.6 | 365.7 | 273 | 271.9 | 147.84 |
Deferred Tax Liability | 473 | 389 | 155.9 | 166.6 | 185.4 | 365.6 | 194.3 | 94.9 | 81.9 | 60.05 |
Net Deferred Tax | 104 | 112 | 99.5 | 145 | 151.4 | 290 | 171.4 | 178.1 | 190 | 87.79 |
Other Assets | 2,052 | 1,723 | 1,649.6 | 1,573.1 | 1,730.1 | 1,570.3 | 1,199.4 | 852.8 | 607.1 | 810.97 |
Total Assets | 7,401 | 6,194 | 5,495.1 | 5,115.3 | 6,285.1 | 6,023.9 | 5,906.4 | 5,970.9 | 5,990.3 | 5,835.27 |
Contingent Liabilities | 946 | 955 | 1,441.7 | 1,376.4 | 1,494 | 1,471.6 | 1,429.6 | 1,463.8 | 1,182.6 | 964.58 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 145 | 145 | 145.5 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.3 | 145.33 |
Reserves Total | 6,818 | 5,799 | 4,746.8 | 3,981.5 | 3,664.4 | 2,986.2 | 2,358.5 | 1,792.5 | 1,568.7 | 1,796.75 |
Total Shareholders Funds | 6,963 | 5,944 | 4,892.3 | 4,126.8 | 3,809.7 | 3,131.5 | 2,503.8 | 1,937.8 | 1,714 | 1,942.08 |
Secured Loans | 0 | 0 | 0 | 0 | 0 | 939.6 | 1,165.2 | 1,148.4 | 1,804.1 | 2,582.25 |
Unsecured Loans | 240 | 183 | 605.4 | 713.4 | 2,269.5 | 1,642.9 | 2,085.3 | 2,892.3 | 2,400 | 2,741.55 |
Total Debt | 240 | 183 | 605.4 | 713.4 | 2,269.5 | 2,582.5 | 3,250.5 | 4,040.7 | 4,204.1 | 5,323.8 |
Other Liabilities | 15 | 12 | 14.9 | 7.5 | 7 | 51.8 | 51.2 | 42.2 | 76.7 | 110.03 |
Total Liabilities | 7,218 | 6,139 | 5,512.6 | 4,847.7 | 6,086.2 | 5,765.8 | 5,805.5 | 6,020.7 | 5,994.8 | 7,375.91 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 2,427 | 2,288 | 2,516.6 | 2,009.3 | 1,930.6 | 1,640.6 | 1,356.1 | 1,409.1 | 1,177.5 | 1,634 |
Less : Accumulated Depreciation | 1,182 | 1,081 | 1,030 | 708.5 | 595.9 | 512.4 | 354 | 221.9 | 101.3 | 564.6 |
Net Block | 1,245 | 1,207 | 1,486.6 | 1,300.8 | 1,334.7 | 1,128.2 | 1,002.1 | 1,187.2 | 1,076.2 | 1,069.4 |
Capital Work in Progress | 37 | 83 | 95.7 | 86.5 | 118.7 | 117.1 | 98 | 85.1 | 244.9 | 64.55 |
Investments | 823 | 462 | 439 | 202.1 | 252.6 | 298.4 | 277.5 | 323.8 | 992.4 | 551.07 |
Inventories | 2,063 | 2,230 | 2,164.3 | 1,981 | 1,836.1 | 1,876.7 | 1,869.4 | 1,853.8 | 1,899.9 | 1,554.24 |
Sundry Debtors | 2,763 | 2,383 | 2,302.1 | 2,160.1 | 2,283.5 | 2,518.1 | 2,699.8 | 2,960.5 | 2,314 | 1,745.48 |
Cash and Bank Balance | 1,209 | 849 | 32.8 | 55.3 | 34.5 | 58.8 | 119.8 | 52.3 | 12.7 | 239.69 |
Loans and Advances | 384 | 504 | 468.4 | 602.8 | 627.8 | 453.6 | 715.5 | 817.7 | 872 | 1,000.03 |
Total Current Assets | 6,419 | 5,966 | 4,967.6 | 4,799.2 | 4,781.9 | 4,907.2 | 5,404.5 | 5,684.3 | 5,098.6 | 4,539.43 |
Current Liabilities | 2,833 | 2,777 | 2,533.8 | 2,433.1 | 1,743.2 | 2,150.1 | 2,084.8 | 2,182.6 | 1,614.1 | 1,393.66 |
Provisions | 691 | 655 | 676.3 | 860.4 | 725.1 | 746.4 | 750.7 | 593.2 | 583.6 | 248.37 |
Total Current Liabilities & Provisions | 3,524 | 3,432 | 3,210.1 | 3,293.5 | 2,468.3 | 2,896.5 | 2,835.5 | 2,775.8 | 2,197.7 | 1,642.04 |
Net Current Assets | 2,895 | 2,534 | 1,757.5 | 1,505.7 | 2,313.6 | 2,010.7 | 2,569 | 2,908.5 | 2,900.9 | 2,897.4 |
Deferred Tax Assets | 252 | 199 | 176.2 | 234 | 255.1 | 269.3 | 192 | 200.2 | 213.5 | 147.69 |
Deferred Tax Liability | 75 | 42 | 33.4 | 62.9 | 96.1 | 81.5 | 106.4 | 76.1 | 59.6 | 60.38 |
Net Deferred Tax | 177 | 157 | 142.8 | 171.1 | 159 | 187.8 | 85.6 | 124.1 | 153.9 | 87.31 |
Other Assets | 2,041 | 1,696 | 1,591 | 1,581.5 | 1,907.6 | 2,023.6 | 1,773.3 | 1,392 | 626.5 | 2,706.17 |
Total Assets | 7,218 | 6,139 | 5,512.6 | 4,847.7 | 6,086.2 | 5,765.8 | 5,805.5 | 6,020.7 | 5,994.8 | 7,375.91 |
Contingent Liabilities | 909 | 919 | 1,405.4 | 1,529 | 1,445.8 | 1,432.1 | 1,384 | 1,421.5 | 1,116.5 | 1,012.78 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 1,857 |
Depreciation | 275 |
Interest (Net) | -54 |
P/L on Sales of Assets | -12 |
P/L on Sales of Invest | -47 |
Prov. and W/O (Net) | 41 |
P/L in Forex | 3 |
Total Adjustments (PBT and Ext... | 243 |
Operating Profit before Workin... | 2,100 |
Trade and 0ther Receivables | -1,045 |
Inventories | 163 |
Trade Payables | 132 |
Loans and Advances | 154 |
Total Adjustments (OP before W... | -645 |
Cash Generated from/(used in) ... | 1,455 |
Direct Taxes Paid | -337 |
Total Adjustments(Cash Generat... | -337 |
Cash Flow before Extraordinary... | 1,118 |
Net Cash from Operating Activi... | 1,118 |
Purchased of Fixed Assets | -98 |
Sale of Fixed Assets | 19 |
Purchase of Investments | -1,032 |
Sale of Investments | 751 |
Interest Received | 42 |
Investment in Group Cos. | -15 |
Net Cash used in Investing Act... | 226 |
Proceed from Short Tem Borrowi... | 25 |
Of the Long Tem Borrowings | -1 |
Of Financial Liabilities | -126 |
Dividend Paid | -284 |
Interest Paid | -21 |
Net Cash used in Financing Act... | -407 |
Net Profit before Tax and Extr... | 1,686 |
Depreciation | 264 |
Interest (Net) | -50 |
Dividend Received | 125 |
P/L on Sales of Assets | -13 |
P/L on Sales of Invest | -42 |
Prov. and W/O (Net) | 41 |
P/L in Forex | 4 |
Total Adjustments (PBT and Ext... | 115 |
Operating Profit before Workin... | 1,801 |
Trade and 0ther Receivables | -804 |
Inventories | 163 |
Trade Payables | 50 |
Loans and Advances | 150 |
Total Adjustments (OP before W... | -576 |
Cash Generated from/(used in) ... | 1,225 |
Direct Taxes Paid | -313 |
Total Adjustments(Cash Generat... | -313 |
Cash Flow before Extraordinary... | 912 |
Net Cash from Operating Activi... | 912 |
Purchased of Fixed Assets | -98 |
Sale of Fixed Assets | 20 |
Purchase of Investments | -760 |
Sale of Investments | 478 |
Interest Received | 39 |
Loans to Subsidiaires | -29 |
Investment in Group Cos. | -15 |
Net Cash used in Investing Act... | 467 |
Of the Long Tem Borrowings | -1 |
Of Financial Liabilities | -126 |
Dividend Paid | -291 |
Interest Paid | -21 |
Net Cash used in Financing Act... | -439 |
Company Details
Registered Office |
|
Address | UB Tower, 24 Vittal Mallya Road UB City |
City | Bangalore |
State | Karnataka |
Pin Code | 560001 |
Tel. No. | 91-80-39856500/22210705 |
Fax. No. | 91-80-39856862 |
investor.India@diageo.com | |
Internet | http://www.diageoindia.com |
Registrars |
|
Address | UB Tower |
City | Bangalore |
State | Karnataka |
Pin Code | 560001 |
Tel. No. | 91-80-39856500/22210705 |
Fax. No. | 91-80-39856862 |
investor.India@diageo.com | |
Internet | http://www.diageoindia.com |
Management |
|
Name | Designation |
Mahendra Kumar Sharma | Chairman & Independent Directo |
D Sivanandhan | Non-Exec. & Independent Dir. |
Indu Shahani | Non-Exec. & Independent Dir. |
Rajeev Gupta | Non-Exec. & Independent Dir. |
V K Viswanathan | Non-Exec. & Independent Dir. |
Mital Sanghvi | Company Sec. & Compli. Officer |
Hina Nagarajan | Managing Director & CEO |
Mark Dominic Sandys | Non Executive Director |
Pradeep Jain | Executive Director & CFO |
Mamta Sundara | Non Executive Director |
Indu Bhushan | Independent Director |
Mukesh Butani | Independent Director |
Amrita Gangotra | Independent Director |
Praveen Someshwar | CEO & Managing Director |