TV18 Broadcast Ltd
NSE :TV18BRDCST BSE :532800 Sector : EntertainmentBuy, Sell or Hold TV18BRDCST? Ask The Analyst
BSE
prev close
OPEN PRICE
bid price (qty)
offer price (qty)
volume
Today's low / high
52 WK low / high
NSE
prev close
open price
bid price (qty)
offer price (qty)
volume
Today's' low / high
52 WK low / high
15 Oct 45.27 (6.74%) | 14 Oct 42.41 (-3.28%) | 11 Oct 43.85 (5.71%) | 10 Oct 41.48 (-1.07%) | 09 Oct 41.93 (1.80%) | 08 Oct 41.19 (1.48%) | 07 Oct 40.59 (-4.13%) | 04 Oct 42.34 (-2.64%) | 03 Oct 43.49 (-3.10%) | 01 Oct 44.88 (0.74%) | 30 Sep 44.55 (-0.42%) | 27 Sep 44.74 (-1.21%) | 26 Sep 45.29 (1.46%) | 25 Sep 44.64 (-1.09%) | 24 Sep 45.13 (-0.86%) | 23 Sep 45.52 (-1.17%) | 20 Sep 46.06 (1.57%) | 19 Sep 45.35 (-4.65%) | 18 Sep 47.56 (-2.38%) | 17 Sep 48.72 (-1.85%) | 16 Sep 49.64 (4.18%) |
Price Chart Historical Data Technical Chart
Technical Analysis
Short Term Investors
Neutral
Medium Term Investors
Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bullish
43.06
10 DMA
Bullish
42.78
20 DMA
Bullish
44.27
50 DMA
Bearish
46.48
100 DMA
Bullish
44.9
200 DMA
Bearish
49.08
Intraday Support and Resistance
(Based on Pivot Points) |
Updated On Oct 15, 2024 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 49.83 | 47.89 | 46.16 | - | - |
R2 | 47.89 | 46.65 | 45.87 | 48.05 | - |
R1 | 46.58 | 45.88 | 45.57 | 46.9 | 47.24 |
P | 44.64 | 44.64 | 44.64 | 44.8 | 44.97 |
S1 | 43.33 | 43.4 | 44.97 | 43.65 | 43.99 |
S2 | 41.39 | 42.63 | 44.67 | 41.55 | - |
S3 | 40.08 | 41.39 | 44.38 | - | - |
Key Metrics
EPS
0.25
P/E
181.36
P/B
2.48
Dividend Yield
0%
Market Cap
7,761 Cr.
Face Value
2
Book Value
18.25
ROE
2.7%
EBITDA Growth
63.88 Cr.
Debt/Equity
0.55
Shareholding History
Quarterly Result (Figures in Rs. Crores)
TV18 Broadcast Ltd Quaterly Results
Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
INCOME | 3395.53 | 2004.61 | 1857.11 | 2509.56 | 3243.36 |
PROFIT | 44.33 | -28.92 | -12.29 | -51.73 | -50.09 |
EPS | 0.26 | -0.17 | -0.07 | -0.3 | -0.29 |
TV18 Broadcast Ltd Quaterly Results
Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
INCOME | 352.11 | 370.88 | 412.09 | 471.27 | 397.68 |
PROFIT | -20.6 | -8.56 | 16.25 | 27.68 | 6.97 |
EPS | -0.12 | -0.05 | 0.09 | 0.16 | 0.04 |
Profit & Loss (Figures in Rs. Crores)
TV18 Broadcast Ltd Profit & Loss
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
INCOME | 2000.55 | 2369.73 | 959.23 | 1022.74 | 1573.31 | 5013.89 | 5295.7 | 4619.47 | 5657.1 | 6084.98 | |
PROFIT | 126.33 | -140.99 | 194.99 | 6.67 | 9.6 | 165.49 | 256.58 | 455.56 | 585.98 | 116.15 | |
EPS | 0.5 | 0 | 0.63 | 0 | 0.05 | 1.23 | 2.43 | 4.35 | 5.4 | 0.75 |
TV18 Broadcast Ltd Profit & Loss
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | ||
INCOME | 531.45 | 620.7 | 656.6 | 704.06 | 971.52 | 1093.37 | 1212.31 | 1151.67 | 1312.67 | 1328.62 | |
PROFIT | 85.74 | 19.22 | 125.13 | 101.41 | -58.71 | 85.05 | 32.19 | 90.62 | 172.79 | 57.81 | |
EPS | 0.35 | 0.09 | 0.73 | 0.59 | 0 | 0.5 | 0.13 | 0.53 | 1.01 | 0.34 |
Balance Sheet (Figures in Rs. Crores)
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 342.87 | 342.87 | 342.87 | 342.87 | 342.87 | 342.87 | 342.87 | 342.87 | 342.87 | 342.33 |
Reserves Total | 4,335.64 | 4,436.8 | 3,848.46 | 3,390.73 | 3,155.33 | 2,997.34 | 2,987.94 | 3,709.72 | 3,104.96 | 3,067.53 |
Total Shareholders Funds | 4,678.51 | 4,779.67 | 4,191.33 | 3,733.6 | 3,498.2 | 3,340.21 | 3,330.81 | 4,052.59 | 3,447.83 | 3,409.86 |
Minority Interest | 1,516.59 | 1,505.84 | 1,163.14 | 870.65 | 696.85 | 653.55 | 13.06 | 15.98 | 22.74 | 90.86 |
Secured Loans | 2,086.56 | 1.75 | 65.45 | 840.41 | 164 | 346.32 | 11.69 | 47.51 | 363.9 | 426.15 |
Unsecured Loans | 2,299.26 | 787.04 | 964.1 | 934.77 | 1,455.83 | 655.29 | 261.17 | 182.95 | 137.28 | 64.18 |
Total Debt | 4,385.82 | 788.79 | 1,029.55 | 1,775.18 | 1,619.83 | 1,001.61 | 272.86 | 230.46 | 501.18 | 490.33 |
Other Liabilities | 128.08 | 103.52 | 88.69 | 156.25 | 62.57 | 55.06 | 32.45 | 26.36 | 24.46 | 22 |
Total Liabilities | 10,709 | 7,177.82 | 6,472.71 | 6,535.68 | 5,877.45 | 5,050.43 | 3,649.18 | 4,325.39 | 3,996.21 | 4,013.05 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 3,293.54 | 3,047.06 | 3,084.13 | 3,066.86 | 2,935.08 | 2,901.39 | 1,482.19 | 1,425.54 | 2,512.18 | 2,794.97 |
Less: Accumulated Depreciation | 839.38 | 772.96 | 762.99 | 706.7 | 683.27 | 612.82 | 365.03 | 405.27 | 525.2 | 643.38 |
Net Block | 2,454.16 | 2,274.1 | 2,321.14 | 2,360.16 | 2,251.81 | 2,288.57 | 1,117.16 | 1,020.27 | 1,986.98 | 2,151.59 |
Capital Work in Progress | 912.36 | 258.96 | 125.79 | 86.66 | 47.3 | 25.34 | 4.39 | 15.09 | 9.41 | 3.42 |
Investments | 646.73 | 580.24 | 489.42 | 419.65 | 380.33 | 352.65 | 1,824.86 | 2,513.39 | 514.46 | 499.58 |
Inventories | 5,849.34 | 2,579.84 | 1,884.1 | 2,031.1 | 1,898.94 | 1,340.76 | 0 | 2.42 | 406.51 | 332.25 |
Sundry Debtors | 1,231.13 | 1,090.85 | 1,228.7 | 1,491.08 | 1,229.46 | 1,210.55 | 245.59 | 279.12 | 537.54 | 485.63 |
Cash and Bank Balance | 227.37 | 334.09 | 326.09 | 114.48 | 179.89 | 177.41 | 11.65 | 33.49 | 167.68 | 288.38 |
Loans and Advances | 2,088.91 | 1,622.14 | 1,261.91 | 1,244.39 | 1,156.01 | 832.52 | 496.3 | 650.72 | 792.98 | 648.54 |
Total Current Assets | 9,396.75 | 5,626.92 | 4,700.8 | 4,881.05 | 4,464.3 | 3,561.24 | 753.54 | 965.75 | 1,904.71 | 1,754.79 |
Current Liabilities | 2,980.76 | 1,957.85 | 1,735.35 | 1,863.18 | 1,994.25 | 1,715.55 | 317.72 | 420.77 | 696.99 | 684.19 |
Provisions | 19.2 | 17.07 | 14.09 | 10 | 10.23 | 5.7 | 2.66 | 2.23 | 42.25 | 11.34 |
Total Current Liabilities & Provisions | 2,999.96 | 1,974.92 | 1,749.44 | 1,873.18 | 2,004.48 | 1,721.25 | 320.38 | 423 | 739.25 | 695.53 |
Net Current Assets | 6,396.79 | 3,652 | 2,951.36 | 3,007.87 | 2,459.82 | 1,839.99 | 433.16 | 542.74 | 1,165.46 | 1,059.26 |
Deferred Tax Assets | 147.75 | 152.1 | 73.37 | 339.92 | 49.01 | 34.15 | 53.55 | 49.15 | 28.82 | 28.42 |
Deferred Tax Liability | 206.67 | 195.96 | 57.63 | 290.91 | 0 | 2.62 | 2.61 | 0.75 | 20.88 | 23.78 |
Net Deferred Tax | -58.92 | -43.86 | 15.74 | 49.01 | 49.01 | 31.53 | 50.94 | 48.4 | 7.94 | 4.64 |
Other Assets | 357.88 | 456.38 | 569.26 | 612.33 | 689.18 | 512.35 | 218.67 | 185.49 | 311.97 | 294.56 |
Total Assets | 10,709 | 7,177.82 | 6,472.71 | 6,535.68 | 5,877.45 | 5,050.43 | 3,649.18 | 4,325.38 | 3,996.22 | 4,013.05 |
Contingent Liabilities | 230.9 | 241.85 | 3,387.62 | 3,374.07 | 3,404.16 | 274.53 | 3,576.35 | 3,561.72 | 3,841.58 | 3,917.13 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 342.87 | 342.87 | 342.87 | 342.87 | 342.87 | 342.87 | 342.87 | 342.87 | 342.87 | 342.33 |
Reserves Total | 2,758.93 | 2,700.66 | 2,525.59 | 2,435.32 | 2,420.52 | 2,344.13 | 3,354.27 | 3,254.75 | 3,146.13 | 3,131.22 |
Total Shareholders Funds | 3,101.8 | 3,043.53 | 2,868.46 | 2,778.19 | 2,763.39 | 2,687 | 3,697.14 | 3,597.62 | 3,489 | 3,473.55 |
Secured Loans | 0 | 0 | 0 | 0 | 0 | 67.73 | 11.69 | 47.51 | 107.06 | 144.73 |
Unsecured Loans | 653.21 | 707.41 | 831.17 | 834.77 | 864.83 | 355.29 | 225 | 175 | 125 | 46.38 |
Total Debt | 653.21 | 707.41 | 831.17 | 834.77 | 864.83 | 423.02 | 236.69 | 222.51 | 232.06 | 191.11 |
Other Liabilities | 52.53 | 46.88 | 47.56 | 106.37 | 42.18 | 36.36 | 18.94 | 14.66 | 13.3 | 13.3 |
Total Liabilities | 3,807.54 | 3,797.82 | 3,747.19 | 3,719.33 | 3,670.4 | 3,146.38 | 3,952.77 | 3,834.79 | 3,734.36 | 3,677.96 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,609.24 | 1,427.88 | 1,430.25 | 1,435.77 | 1,415.98 | 1,424.12 | 378.61 | 324.45 | 315.83 | 307.82 |
Less : Accumulated Depreciation | 391.82 | 361.26 | 338.07 | 302.6 | 358.67 | 356.46 | 291.03 | 280.78 | 271.6 | 197.78 |
Net Block | 1,217.42 | 1,066.62 | 1,092.18 | 1,133.17 | 1,057.31 | 1,067.66 | 87.58 | 43.67 | 44.23 | 110.04 |
Capital Work in Progress | 56.58 | 0 | 1.12 | 1.13 | 13.65 | 0.04 | 0.92 | 11.47 | 0.13 | 0 |
Investments | 1,405.81 | 1,403.43 | 1,401.65 | 1,398.96 | 1,397.95 | 1,414.57 | 3,392.33 | 3,337.7 | 3,272.63 | 3,258.46 |
Sundry Debtors | 424.88 | 494.02 | 480.62 | 504.7 | 331.6 | 275 | 180.27 | 180.47 | 162.94 | 169.04 |
Cash and Bank Balance | 9.64 | 48.47 | 124.63 | 8.66 | 4.65 | 2.58 | 7.44 | 13.1 | 18.28 | 39.23 |
Loans and Advances | 944.76 | 924.65 | 801.13 | 769.54 | 702.56 | 401.16 | 234.7 | 391.15 | 264.14 | 120.32 |
Total Current Assets | 1,379.28 | 1,467.14 | 1,406.38 | 1,282.9 | 1,038.81 | 678.74 | 422.41 | 584.71 | 445.36 | 328.59 |
Current Liabilities | 341.11 | 234.86 | 340.05 | 433.41 | 245.53 | 282 | 189.83 | 348.6 | 135.6 | 112.43 |
Provisions | 8.94 | 7.58 | 7.28 | 5.07 | 5.41 | 2.63 | 0.63 | 0.51 | 0.45 | 0.86 |
Total Current Liabilities & Provisions | 350.05 | 242.44 | 347.33 | 438.48 | 250.94 | 284.63 | 190.46 | 349.1 | 136.05 | 113.29 |
Net Current Assets | 1,029.23 | 1,224.7 | 1,059.05 | 844.42 | 787.87 | 394.11 | 231.95 | 235.61 | 309.3 | 215.3 |
Deferred Tax Assets | 77.11 | 91.34 | 151.66 | 244.51 | 44.17 | 26.82 | 48.21 | 43.22 | 0 | 0 |
Deferred Tax Liability | 139.99 | 139.41 | 140.76 | 200.34 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Deferred Tax | -62.88 | -48.07 | 10.9 | 44.17 | 44.17 | 26.82 | 48.21 | 43.22 | 0 | 0 |
Other Assets | 161.38 | 151.14 | 182.29 | 297.48 | 369.45 | 243.18 | 191.78 | 163.13 | 108.06 | 94.17 |
Total Assets | 3,807.54 | 3,797.82 | 3,747.19 | 3,719.33 | 3,670.4 | 3,146.38 | 3,952.77 | 3,834.8 | 3,734.36 | 3,677.97 |
Contingent Liabilities | 48.68 | 37.54 | 3,151.6 | 3,151.6 | 3,181.28 | 3,195.17 | 36.75 | 37.6 | 3,550.21 | 3,564.86 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 126.76 |
Depreciation | 122.59 |
Interest (Net) | 80.67 |
Dividend Received | 0.27 |
P/L on Sales of Assets | -0.03 |
Prov. and W/O (Net) | -1.78 |
P/L in Forex | -6.18 |
Others | -0.37 |
Total Adjustments (PBT and Ext... | 145.36 |
Operating Profit before Workin... | 272.12 |
Trade and 0ther Receivables | -844.3 |
Inventories | -3,269.5 |
Trade Payables | 993.02 |
Total Adjustments (OP before W... | -3,120.78 |
Cash Generated from/(used in) ... | -2,848.66 |
Direct Taxes Paid | 130.58 |
Total Adjustments(Cash Generat... | 130.58 |
Cash Flow before Extraordinary... | -2,718.08 |
Net Cash from Operating Activi... | -2,718.08 |
Purchased of Fixed Assets | -726.54 |
Sale of Fixed Assets | 0.12 |
Purchase of Investments | -1,546.12 |
Sale of Investments | 1,531.4 |
Interest Received | 33.26 |
Net Cash used in Investing Act... | -705.5 |
Proceed from Short Tem Borrowi... | 3,465.85 |
Of the Long Tem Borrowings | -0.19 |
Of Financial Liabilities | -38.72 |
Interest Paid | -109.61 |
Net Cash used in Financing Act... | 3,316.96 |
Net Profit before Tax and Extr... | 52.93 |
Depreciation | 56.22 |
Interest (Net) | 2.82 |
Dividend Received | 0.27 |
P/L on Sales of Assets | -0.03 |
Prov. and W/O (Net) | 5.33 |
P/L in Forex | -0.25 |
Total Adjustments (PBT and Ext... | 63.1 |
Operating Profit before Workin... | 116.03 |
Trade and 0ther Receivables | 38.66 |
Trade Payables | 53.2 |
Total Adjustments (OP before W... | 91.86 |
Cash Generated from/(used in) ... | 207.89 |
Direct Taxes Paid | 16.52 |
Total Adjustments(Cash Generat... | 16.52 |
Cash Flow before Extraordinary... | 224.41 |
Net Cash from Operating Activi... | 224.41 |
Purchased of Fixed Assets | -79.12 |
Sale of Fixed Assets | 0.02 |
Purchase of Investments | -889.05 |
Sale of Investments | 889.77 |
Interest Received | 33 |
Net Cash used in Investing Act... | -46.46 |
Of the Short Term Borrowings | -165.15 |
Of Financial Liabilities | -13.45 |
Interest Paid | -37.79 |
Net Cash used in Financing Act... | -216.39 |
Company Details
Registered Office |
|
Address | First Floor Empire Complex 414, SenapatiBapat Marg Lower Parel |
City | Mumbai |
State | Maharashtra |
Pin Code | 400013 |
Tel. No. | 91-22-40019000/6666 7777 |
Fax. No. | 91-22-2496 8238 |
investors.tv18@nw18.com | |
Internet | http://www.nw18.com |
Registrars |
|
Address | First Floor Empire Complex 414 |
City | Mumbai |
State | Maharashtra |
Pin Code | 400013 |
Tel. No. | 91-22-40019000/6666 7777 |
Fax. No. | 91-22-2496 8238 |
investors.tv18@nw18.com | |
Internet | http://www.nw18.com |
Management |
|
Name | Designation |
Adil Zainulbhai | Chairman & Independent Directo |
Dhruv Kaji | Independent Director |
PMS Prasad | Director |
Jyoti Deshpande | Director |
Rahul Joshi | Managing Director |
Renuka Ramnath | Independent Director |
Ratnesh Rukhariyar | Company Sec. & Compli. Officer |