Tejas Networks Ltd

NSE :TEJASNET   BSE :540595  Sector : Telecomm Equipment & Infra Services
Buy, Sell or Hold TEJASNET? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

10 Jan
1061.65
(-3.83%)
09 Jan
1103.90
(-3.80%)
08 Jan
1147.55
(-1.66%)
07 Jan
1166.90
(2.95%)
06 Jan
1133.50
(-5.19%)
03 Jan
1195.60
(-1.42%)
02 Jan
1212.85
(2.69%)
01 Jan
1181.10
(-0.39%)
31 Dec
1185.70
(0.88%)
30 Dec
1175.40
(-2.02%)
27 Dec
1199.60
(-0.13%)
26 Dec
1201.20
(-2.15%)
24 Dec
1227.55
(3.35%)
23 Dec
1187.75
(-2.45%)
20 Dec
1217.55
(-2.96%)
19 Dec
1254.75
(-0.10%)
18 Dec
1256.00
(-2.66%)
17 Dec
1290.30
(-1.29%)
16 Dec
1307.15
(-1.49%)
13 Dec
1326.95
(1.65%)
12 Dec
1305.35
(-0.97%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

1123.25


10 DMA
Bearish

1156.41


20 DMA
Bearish

1201.48


50 DMA
Bearish

1273.12


100 DMA
Bearish

1261.4


200 DMA
Bearish

1211.18



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 10, 2025 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1149.44 1129.22 1076.5 - -
R2 1129.22 1108.59 1071.55 1125.83 -
R1 1095.44 1095.85 1066.6 1088.66 1112.33
P 1075.22 1075.22 1075.22 1071.83 1083.66
S1 1041.44 1054.59 1056.7 1034.66 1058.33
S2 1021.22 1041.85 1051.75 1017.83 -
S3 987.44 1021.22 1046.8 - -

Key Metrics

EPS

26.03

P/E

40.81

P/B

5

Dividend Yield

0%

Market Cap

18,593 Cr.

Face Value

10

Book Value

212.58

ROE

2.06%

EBITDA Growth

544.32 Cr.

Debt/Equity

0.32

Shareholding Pattern

  55.42% Total Promoter Holding
4.43% Mutual Fund Holdings
9.58% FIIs
30.24% Non Institution
0.01% Insurance Companies
0% Custodians
0.32% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Tejas Networks Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME413.92 575.12 1339.17 1575.8 2821.87
PROFIT-12.64 -44.87 146.78 77.48 275.18
EPS-0.74 -2.64 8.61 4.54 16.06

Tejas Networks Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME412.5 553.55 1317.14 1575.06 2820.74
PROFIT-9.41 -50.58 159.19 81.07 266.18
EPS-0.55 -2.98 9.34 4.75 15.53

Profit & Loss (Figures in Rs. Crores)


Tejas Networks Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 395.96 630.97 883.29 777.63 937.01 424.19 551.63 597.54 1004.43 2556.4
PROFIT -18.32 29.01 122.77 104.51 143.66 -241.22 37.71 -62.72 -36.87 62.98
EPS 0 0 0 11.32 15.5 -24.83 3.89 -5.32 -2.12 3.62

Tejas Networks Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 395.26 629 868.9 770.65 930.67 419.91 549.48 596.04 948.93 2458.71
PROFIT -17.01 27.5 112.6 105.11 151.97 -234.75 49.76 -46.11 3.04 81.98
EPS 0 4.13 11.21 11.38 15.44 -24.73 3.86 -5.41 0.18 4.71

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 173.98171.64117.8296.5195.4894.9994.0974.0166.52125.53
Reserves Total 2,975.512,801.321,474.931,037.69985.461,225.251,057.99518.93294.01205.63
Equity Share Warrants00337.50000000
Total Shareholders Funds3,149.492,972.961,930.251,134.21,080.941,320.241,152.08592.94360.53331.16
Secured Loans 0000000252.3224.03215.18
Unsecured Loans 1,884.3249.8219.7621.927.881.192.2729.1834.9735.31
Total Debt1,884.3249.8219.7621.927.881.192.27281.48259250.49
Other Liabilities183.02158.80.490.690.591.751.142.11.961.43
Total Liabilities5,216.833,181.581,950.51,156.791,109.411,323.181,155.49876.52621.49583.08
APPLICATION OF FUNDS :
Gross Block 1,648.251,152.41524.14422.85371.22281.88192.35148.5356.12274.46
Less: Accumulated Depreciation687.69505.59386.29311.84292.57182.76117.6256.42261.82223.58
Net Block960.56646.82137.85111.0178.6599.1274.7392.0894.350.88
Capital Work in Progress235.39153.5839.6124.4926.9941.3846.8518.6251.8187.8
Investments 333.71262.24401.7837.3750.9786.5576.52000
Inventories 3,737.74646.86278.02213.65251.99181.39190.89181.72231.68220.91
Sundry Debtors 1,410.15498.93285.09341.03375.63622.12275.71382.87254.24207.62
Cash and Bank Balance301.9741.81347.24217.52143.19123.05235.9571.0269.3849.95
Loans and Advances 984.96517.48437.6160.62130.26209.3235.2949.0849.2353.25
Total Current Assets6,434.752,405.081,347.95932.82901.071,135.86937.84684.69604.54531.72
Current Liabilities 2,964.63408.34152.7149.87124.3253.96167.39153.3213.94143.02
Provisions 21.0712.116.925.227.448.146.894.642.871.96
Total Current Liabilities & Provisions2,985.7420.45159.62155.09131.74262.1174.28157.94216.81144.98
Net Current Assets3,449.051,984.631,188.33777.73769.33873.76763.56526.75387.73386.74
Deferred Tax Assets256.7181.05116.4262.3449.14138121.1696.900
Deferred Tax Liability230.06138.965.095.627.4400000
Net Deferred Tax26.6442.09111.3356.7241.7138121.1696.900
Other Assets211.4892.2271.6149.47141.7784.3772.67142.1787.6657.65
Total Assets5,216.833,181.581,950.51,156.791,109.411,323.181,155.49876.52621.5583.08
Contingent Liabilities56.8557.7351.7962.32119.3389.1662.2964.21166.73152.21
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 173.98171.64117.8296.5195.4894.9994.0974.0166.52125.53
Reserves Total 3,028.332,835.631,471.781,036.45984.281,223.751,057.81518.3303.08216.59
Equity Share Warrants00337.50000000
Total Shareholders Funds3,202.313,007.271,927.11,132.961,079.761,318.741,151.9592.31369.6342.12
Secured Loans 1,744.09000000252.29217.44209.05
Unsecured Loans 140.1948.2319.7621.927.881.192.2729.183030
Total Debt1,884.2848.2319.7621.927.881.192.27281.47247.44239.05
Other Liabilities13.132.030.490.690.591.751.142.11.961.42
Total Liabilities5,099.723,057.531,947.351,155.551,108.231,321.681,155.31875.88619582.59
APPLICATION OF FUNDS :
Gross Block 1,205.6710.42524.14422.85371.22281.88192.35148.5356.09274.43
Less : Accumulated Depreciation 652.28491.4386.29311.84292.57182.76117.6256.42261.8223.56
Net Block 553.32219.02137.85111.0178.6599.1274.7392.0894.2950.87
Capital Work in Progress211.22136.4139.6124.4926.9941.3846.8519.2952.4788.47
Investments 628.52557.05412.6548.2461.8497.4287.394.594.594.59
Inventories 3,719.14628.07278.02213.65261.61181.39190.89182.33231.58222.2
Sundry Debtors 1,388.2462.18275.51330.88364.24607.39259.48366.96249.14194.72
Cash and Bank Balance248.73731.04345.18216.53142.76122.56235.2469.8269.0547.88
Loans and Advances 1,041.32543.64437.54163.93129.93208.71234.6752.447.3646.48
Total Current Assets6,397.392,364.931,336.25924.99898.541,120.05920.28671.51597.12511.27
Current Liabilities 2,943.08387.85155.24154.11124.53250.5160.86145.97214.02128.06
Provisions 18.6610.116.665.2216.78.146.894.642.871.96
Total Current Liabilities & Provisions2,961.74397.96161.9159.33141.23258.64167.75150.61216.89130.02
Net Current Assets3,435.651,966.971,174.35765.66757.31861.41752.53520.9380.23381.26
Deferred Tax Assets127.62118.08116.4262.3449.14138121.1696.900
Deferred Tax Liability44.6414.995.095.627.4400000
Net Deferred Tax82.98103.09111.3356.7241.7138121.1696.900
Other Assets188.0374.9971.56149.43141.7484.3572.65142.1287.4357.41
Total Assets5,099.723,057.531,947.351,155.551,108.231,321.681,155.31875.88619.01582.6
Contingent Liabilities51.3146.7551.7962.32119.3389.1662.2964.21178.33163.77

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...100.22
Depreciation182.45
Interest (Net)6.64
Prov. and W/O (Net)26.44
P/L in Forex8.31
Total Adjustments (PBT and Ext...275.51
Operating Profit before Workin...375.73
Trade and 0ther Receivables-968.83
Inventories-3,090.88
Trade Payables1,536.12
Total Adjustments (OP before W...-2,389.12
Cash Generated from/(used in) ...-2,013.39
Direct Taxes Paid-23.09
Total Adjustments(Cash Generat...-23.09
Cash Flow before Extraordinary...-2,036.48
Net Cash from Operating Activi...-2,036.48
Purchased of Fixed Assets-408.44
Purchase of Investments-3,100.09
Sale of Investments3,050.54
Interest Received44.07
Net Cash used in Investing Act...430.23
Proceeds from Issue of shares ...10.43
Proceed from Short Tem Borrowi...1,917.49
Of the Short Term Borrowings-190.6
Of Financial Liabilities-6.26
Interest Paid-17.65
Net Cash used in Financing Act...1,713.41
Net Profit before Tax and Extr...123.75
Depreciation161.23
Interest (Net)-5.32
Prov. and W/O (Net)25.53
P/L in Forex7.92
Others1,917.49
Total Adjustments (PBT and Ext...210.78
Operating Profit before Workin...334.53
Trade and 0ther Receivables-982.41
Inventories-3,091.07
Trade Payables1,535.32
Total Adjustments (OP before W...-2,400.03
Cash Generated from/(used in) ...-2,065.5
Direct Taxes Paid-22.56
Total Adjustments(Cash Generat...-22.56
Cash Flow before Extraordinary...-2,088.06
Net Cash from Operating Activi...-2,088.06
Purchased of Fixed Assets-403.18
Purchase of Investments-3,100.1
Sale of Investments3,050.54
Interest Received43.29
Net Cash used in Investing Act...450.19
Proceeds from Issue of shares ...10.43
Of Financial Liabilities-195.31
Interest Paid-17.1
Net Cash used in Financing Act...1,715.51

Company Details

Registered Office
AddressJ P Software Park Plot No 25,
Sy No 13/14/17&18 Begur Hobli
CityBengaluru
StateKarnataka
Pin Code560100
Tel. No.91-80-41794600
Fax. No.91-80-28520201
Emailcorporate@tejasnetworks.com
Internethttp://www.tejasnetworks.com
Registrars
AddressJ P Software Park Plot No 25
CityBengaluru
StateKarnataka
Pin Code560100
Tel. No.91-80-41794600
Fax. No.91-80-28520201
Emailcorporate@tejasnetworks.com
Internethttp://www.tejasnetworks.com
Management
Name Designation
N R RavikrishnanCompany Sec. & Compli. Officer
Arnob RoyWhole Time Director & COO
N G SubramaniamChairman (Non-Executive)
P R RameshIndependent Director
Bhaskar RamamurthiIndependent Director
Alice Geevarghese VaidyanIndependent Director
Anand S AthreyaManaging Director & CEO