Tata Elxsi Ltd

NSE :TATAELXSI   BSE :500408  Sector : IT - Software
Buy, Sell or Hold TATAELXSI? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

31 Oct
7021.85
(-1.11%)
30 Oct
7101.00
(0.88%)
29 Oct
7038.95
(-0.30%)
28 Oct
7060.00
(0.99%)
25 Oct
6990.65
(0.35%)
24 Oct
6966.40
(-3.47%)
23 Oct
7217.15
(1.27%)
22 Oct
7126.50
(-3.82%)
21 Oct
7409.20
(1.10%)
18 Oct
7328.70
(-0.49%)
17 Oct
7365.10
(-0.48%)
16 Oct
7400.50
(-0.92%)
15 Oct
7469.10
(-1.38%)
14 Oct
7573.50
(-1.32%)
11 Oct
7675.15
(-1.08%)
10 Oct
7759.30
(1.90%)
09 Oct
7614.30
(0.85%)
08 Oct
7550.10
(1.61%)
07 Oct
7430.65
(-1.92%)
04 Oct
7576.10
(-0.18%)
03 Oct
7589.90
(-2.26%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Neutral

Moving Averages

5 DMA
Bearish

7045.22


10 DMA
Bearish

7128.38


20 DMA
Bearish

7334.66


50 DMA
Bearish

7598.12


100 DMA
Bearish

7300.9


200 DMA
Bearish

7433.78



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Oct 31, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 7182.9 7141.95 7049.63 - -
R2 7141.95 7103.37 7040.37 7137.18 -
R1 7081.9 7079.53 7031.11 7072.36 7111.93
P 7040.95 7040.95 7040.95 7036.18 7055.96
S1 6980.9 7002.37 7012.59 6971.36 7010.93
S2 6939.95 6978.53 7003.33 6935.18 -
S3 6879.9 6939.95 6994.08 - -

Key Metrics

EPS

131.16

P/E

53.61

P/B

17.61

Dividend Yield

1%

Market Cap

43,733 Cr.

Face Value

10

Book Value

399.24

ROE

39.3%

EBITDA Growth

45.89 Cr.

Debt/Equity

0

Shareholding Pattern

  43.91% Total Promoter Holding
2% Mutual Fund Holdings
13.64% FIIs
35.05% Non Institution
4.99% Insurance Companies
0% Custodians
0.41% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Tata Elxsi Ltd Quaterly Results


Mar 2014Jun 2014Sep 2014Dec 2014Mar 2015
INCOME 211.77 192.97 207.2 221.81 230.77
PROFIT 21.85 20.79 23.64 27.76 29.83
EPS 7.02 6.68 7.59 8.91 9.58

Tata Elxsi Ltd Quaterly Results


Mar 2014Jun 2014Sep 2014Dec 2014Mar 2015
INCOME 912.83 949.16 939.63 958.54 1019.39
PROFIT 200.02 206.43 196.93 184.08 229.43
EPS 32.12 33.15 31.62 29.56 36.84

Profit & Loss (Figures in Rs. Crores)


Tata Elxsi Ltd Profit & Loss


Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015
INCOME 404.28 419.52 389.12 420.28 542.36 626.8 787.02 853.04
PROFIT 52.85 58.16 48.81 32.52 34.83 31.58 72.3 102.04
EPS 7.89 8.75 7.25 4.67 5.65 3.17 10.95 15.29

Tata Elxsi Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 853.83 1086.78 1255.66 1429.55 1642.05 1668.32 1864.28 2515.83 3218.35 3674.82
PROFIT 102.92 154.33 173.67 241.08 287.76 260.67 365.35 549.04 757 791.34
EPS 15.43 23.44 26.64 38.54 46.56 41.12 59.11 88.26 121.26 127.21

Balance Sheet (Figures in Rs. Crores)

Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
SOURCES OF FUNDS :
Share Capital 31.1431.1431.1431.1431.1431.1431.1431.14
Reserves Total 252.29204.57164.04160.84151.23143.99120.6988.01
Total Shareholders Funds283.43235.71195.18191.98182.37175.13151.83119.15
Secured Loans 0041.927.6625.435.0513.0855.33
Unsecured Loans 0016.616.5028.9100
Total Debt0058.5134.1625.4333.9613.0855.33
Other Liabilities10.765.115.066.896.86000
Total Liabilities294.19240.82258.75233.03214.66209.09164.91174.48
APPLICATION OF FUNDS :
Gross Block 229.27182.1218.98196.27167.54150.06167.46153.03
Less: Accumulated Depreciation130.7885.27119.8496.3976.7860.0569.3353.39
Less: Impairment of Assets0000000.820.82
Net Block98.4996.8399.1499.8890.7690.0197.3198.82
Capital Work in Progress2.5912.6221.2610.4611.840.411.061.68
Inventories 0.2900.310.020.570.0600.17
Sundry Debtors 154.08155.61140.98125.66107.22130.5491.87104.6
Cash and Bank Balance133.2651.4623.326.7220.814.2916.3321.49
Loans and Advances 40.6431.2225.8221.4520.6861.0930.4232.15
Total Current Assets328.26238.29190.41173.85149.27205.98138.62158.41
Current Liabilities 113.9499.4483.0371.8657.2548.844.8744.77
Provisions 57.4141.3219.0126.0128.2633.2932.1534.44
Total Current Liabilities & Provisions171.34140.76102.0497.8785.5182.0977.0279.21
Net Current Assets156.9297.5388.3675.9863.76123.8961.679.2
Deferred Tax Assets5.675.9314.749.3310.495.279.842.95
Deferred Tax Liability5.2312.7719.2113.0511.9910.494.98.17
Net Deferred Tax0.44-6.84-4.47-3.72-1.5-5.224.94-5.22
Other Assets35.7640.6854.4450.4349.8000
Total Assets294.19240.82258.73233.03214.66209.09164.91174.48
Contingent Liabilities22.5222.8725.8655.7820.410.8317.957.63
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 62.2862.2862.2862.2862.2862.2862.2831.1431.1431.14
Reserves Total 2,443.382,023.491,538.631,289.91,027.76880.48676.07526.53354.55252.21
Total Shareholders Funds2,505.662,085.771,600.911,352.181,090.04942.76738.35557.67385.69283.35
Secured Loans 0.82.3600000000
Unsecured Loans 223.98182.26138.573.2158.2700000
Total Debt224.78184.62138.573.2158.2700000
Other Liabilities54.245.4539.7639.636.5612.4218.8525.9718.2410.76
Total Liabilities2,784.642,315.841,779.171,464.991,184.87955.18757.2583.64403.93294.11
APPLICATION OF FUNDS :
Gross Block 683.66581.9460.35295.82248.45178.06146.1130.18237.71229.27
Less : Accumulated Depreciation 287.68248.31188.85126.17101.3976.8851.8322.38130.75130.78
Net Block 395.98333.59271.5169.65147.06101.1894.27107.8106.9698.49
Capital Work in Progress2.156.9822.097.270.910.452.131.031.882.59
Investments 0000000000.29
Inventories 1.110.390.570.061.711.660000.29
Sundry Debtors 971.59976.38672.79489.37392.38356.54306.67244.81215.21154.08
Cash and Bank Balance1,357.11,191.55965.21859.62664.22515.81394.34251.52182.45132.8
Loans and Advances 206.92145.1857.1442.31142.88133.98104.0570.1956.140.64
Total Current Assets2,536.722,313.491,695.71,391.371,201.21,008805.06566.52453.76327.81
Current Liabilities 309.18376.57342.04192.78170.33162.3160.66115.37125.05113.89
Provisions 93.1771.0947.9758.9333.7925.9127.0316.3970.6757.35
Total Current Liabilities & Provisions402.34447.66390.01251.71204.12188.21187.69131.76195.71171.24
Net Current Assets2,134.381,865.831,305.71,139.66997.09819.79617.38434.76258.05156.57
Deferred Tax Assets31.321.9417.9512.5811.097.036.498.426.975.39
Deferred Tax Liability7.439.058.982.622.321.062.375.195.714.96
Net Deferred Tax23.8712.898.979.968.775.974.123.231.260.43
Other Assets228.2696.55170.91138.4531.0427.7839.336.8135.7835.76
Total Assets2,784.642,315.841,779.171,464.991,184.87955.17757.2583.64403.93294.12
Contingent Liabilities0.670.6729.9729.9731.0710.5328.1628.1624.5414.86

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...155.12
Depreciation25.54
Interest (Net)-5.4
P/L on Sales of Assets0.02
Prov. and W/O (Net)-1.56
P/L in Forex1.09
Others-4.12
Total Adjustments (PBT and Ext...19.69
Operating Profit before Workin...174.81
Trade and 0ther Receivables1.58
Inventories-0.28
Trade Payables2.65
Loans and Advances-3.52
Total Adjustments (OP before W...7.38
Cash Generated from/(used in) ...182.19
Direct Taxes Paid-39.21
Total Adjustments(Cash Generat...-39.21
Cash Flow before Extraordinary...142.98
Net Cash from Operating Activi...142.98
Purchased of Fixed Assets-33.07
Sale of Fixed Assets0.18
Interest Received5.4
Net Cash used in Investing Act...-29.31
Dividend Paid-28.02
Net Cash used in Financing Act...-32.14
Net Profit before Tax and Extr...792.24
Depreciation99.45
Interest (Net)-73.07
Prov. and W/O (Net)256.6
P/L in Forex5.3
Total Adjustments (PBT and Ext...302.1
Operating Profit before Workin...1,094.34
Trade and 0ther Receivables3.25
Inventories-0.72
Trade Payables-17.55
Loans and Advances-1.21
Total Adjustments (OP before W...-135.1
Cash Generated from/(used in) ...959.23
Direct Taxes Paid-258
Total Adjustments(Cash Generat...-258
Cash Flow before Extraordinary...701.23
Net Cash from Operating Activi...701.23
Purchased of Fixed Assets-83.02
Sale of Fixed Assets0.02
Interest Received87.36
Net Cash used in Investing Act...-274.05
Of Financial Liabilities-49.77
Dividend Paid-377.4
Interest Paid-0.67
Net Cash used in Financing Act...-427.83

Company Details

Registered Office
AddressITPB Road,
Whitefield
CityBangalore
StateKarnataka
Pin Code560048
Tel. No.91-80-22979123
Fax. No.91-80-28411474
Emailinvestors@tataelxsi.co.in
Internethttp://www.tataelxsi.com
Registrars
AddressITPB Road
CityBangalore
StateKarnataka
Pin Code560048
Tel. No.91-80-22979123
Fax. No.91-80-28411474
Emailinvestors@tataelxsi.co.in
Internethttp://www.tataelxsi.com
Management
Name Designation
Shyamala GopinathNon-Exec. & Independent Dir.
N G SubramaniamChairman (Non-Executive)
Sudhakar RaoNon-Exec. & Independent Dir.
Ankur VermaNon-Exec & Non-Independent Dir
Manoj RaghavanManaging Director & CEO
Anurag KumarNon-Exec. & Independent Dir.
Cauveri SriramCompany Sec. & Compli. Officer
Ashu SuyashExecutive Director
Soumitra BhattacharyaExecutive Director