Surya Roshni Ltd
NSE :SURYAROSNI BSE :500336 Sector : SteelBuy, Sell or Hold SURYAROSNI? Ask The Analyst
BSE
prev close
OPEN PRICE
volume
Today's low / high
52 WK low / high
bid price (qty)
offer price (qty)
NSE
prev close
open price
volume
Today's' low / high
52 WK low / high
bid price (qty)
offer price (qty)
22 Jan 270.55 (0.84%) | 21 Jan 268.30 (0.75%) | 20 Jan 266.30 (0.34%) | 17 Jan 265.40 (0.53%) | 16 Jan 264.00 (1.48%) | 15 Jan 260.15 (-7.11%) | 14 Jan 280.05 (19.99%) | 13 Jan 233.40 (-7.22%) | 10 Jan 251.55 (-1.64%) | 09 Jan 255.75 (-0.37%) | 08 Jan 256.70 (-2.49%) | 07 Jan 263.25 (1.50%) | 06 Jan 259.35 (-7.92%) | 03 Jan 281.65 (1.44%) | 02 Jan 277.65 (-3.99%) | 01 Jan 289.20 (-2.73%) | 31 Dec 297.33 (5.99%) | 30 Dec 280.53 (-1.46%) | 27 Dec 284.68 (1.44%) | 26 Dec 280.63 (1.38%) | 24 Dec 276.80 (-1.23%) |
Technical Analysis
Short Term Investors
Neutral
Medium Term Investors
Bearish
Long Term Investors
Very Bearish
Moving Averages
5 DMA
Bullish
266.78
10 DMA
Bullish
261.63
20 DMA
Bullish
269.32
50 DMA
Bearish
282.37
100 DMA
Bearish
310.01
200 DMA
Bearish
307.59
Intraday Support and Resistance
(Based on Pivot Points) undefined |
Updated On Jan 22, 2025 04:00 PM For Next Trading Session
Pivots | Classic | Fibonacci | Camarilla | Woodie | DM |
---|---|---|---|---|---|
R3 | 285.5 | 279.15 | 273.48 | - | - |
R2 | 279.15 | 275.08 | 272.5 | 279.66 | - |
R1 | 274.85 | 272.57 | 271.53 | 275.87 | 277 |
P | 268.5 | 268.5 | 268.5 | 269.01 | 269.58 |
S1 | 264.2 | 264.43 | 269.57 | 265.22 | 266.35 |
S2 | 257.85 | 261.92 | 268.6 | 258.36 | - |
S3 | 253.55 | 257.85 | 267.62 | - | - |
Key Metrics
EPS
14.81
P/E
18.22
P/B
2.59
Dividend Yield
0.92%
Market Cap
5,888 Cr.
Face Value
5
Book Value
104.19
ROE
16.34%
EBITDA Growth
82.3 Cr.
Debt/Equity
0.11
Shareholding History
Quarterly Result (Figures in Rs. Crores)
Surya Roshni Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1917.24 | 1941.56 | 2087.36 | 1900.83 | 1535.96 | |
PROFIT | 76.01 | 90.1 | 103.92 | 92.45 | 34.16 | |
EPS | 7.06 | 8.34 | 9.61 | 8.52 | 3.14 |
Surya Roshni Ltd Quaterly Results
Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | ||
INCOME | 1916.98 | 1941.24 | 2087.25 | 1900.68 | 1537.68 | |
PROFIT | 75.88 | 90.03 | 103.88 | 92.41 | 36.06 | |
EPS | 7.05 | 8.33 | 9.6 | 8.52 | 3.32 |
Profit & Loss (Figures in Rs. Crores)
Surya Roshni Ltd Profit & Loss
Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 3063.47 | 3506.58 | 2987.58 | 3205.85 | 5940.27 | 5570.61 | 5550.43 | 7776.08 | 8064.37 | 7841.42 | |
PROFIT | 52.37 | 73.85 | 66.9 | 71.58 | 120.68 | 102.49 | 158.27 | 204.83 | 335.48 | 325.67 | |
EPS | 3 | 4.4 | 3.6 | 3.78 | 5.55 | 4.71 | 7.38 | 9.61 | 15.59 | 15.17 |
Surya Roshni Ltd Profit & Loss
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | ||
INCOME | 2856.34 | 2987.58 | 3970.87 | 5024.54 | 5945.62 | 5568.58 | 5543.38 | 7775.25 | 8063.48 | 7840.56 | |
PROFIT | 52.25 | 62.74 | 86.27 | 108.01 | 120.75 | 102.15 | 156.46 | 204.48 | 335.24 | 325.37 | |
EPS | 3.04 | 3.6 | 3.97 | 4.97 | 5.56 | 4.7 | 7.3 | 9.59 | 15.58 | 15.16 |
Balance Sheet (Figures in Rs. Crores)
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2017 | Mar 2016 | Mar 2013 | Mar 2012 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 54.24 | 53.81 | 53.33 | 53.61 | 54.41 | 54.41 | 43.83 | 43.83 | 43.83 | 43.83 |
Reserves Total | 2,112.15 | 1,809.78 | 1,494.25 | 1,313.67 | 1,184.81 | 1,097.45 | 723.41 | 660.19 | 693.37 | 625.18 |
Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.19 |
Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.96 |
Total Shareholders Funds | 2,166.39 | 1,863.59 | 1,547.58 | 1,367.28 | 1,239.22 | 1,151.86 | 767.24 | 704.02 | 737.2 | 728.16 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.76 | 43.68 |
Secured Loans | 3.73 | 403.94 | 580.02 | 585.28 | 1,030.36 | 1,191.53 | 851.58 | 845.96 | 876.93 | 916.75 |
Unsecured Loans | 12.28 | 13.83 | 13.07 | 146.75 | 60 | 0 | 34.53 | 49.03 | 319.22 | 269.59 |
Total Debt | 16.01 | 417.77 | 593.09 | 732.03 | 1,090.36 | 1,191.53 | 886.11 | 894.99 | 1,196.15 | 1,186.34 |
Other Liabilities | 41.36 | 31.72 | 75.59 | 71.75 | 69.04 | 61.16 | 40.67 | 31.2 | 23.58 | 18.22 |
Total Liabilities | 2,223.76 | 2,313.08 | 2,216.26 | 2,171.06 | 2,398.62 | 2,404.55 | 1,694.02 | 1,630.21 | 2,056.69 | 1,976.4 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,663.87 | 1,641.66 | 1,576.91 | 1,570.2 | 1,503.34 | 1,431.68 | 899.65 | 810.98 | 1,751 | 1,634.87 |
Less: Accumulated Depreciation | 829.21 | 729.19 | 634.04 | 541.04 | 442.22 | 343.1 | 112.73 | 57.54 | 555.32 | 475.4 |
Net Block | 834.66 | 912.47 | 942.87 | 1,029.16 | 1,061.12 | 1,088.58 | 786.92 | 753.44 | 1,195.68 | 1,159.47 |
Capital Work in Progress | 17.07 | 8.47 | 52.97 | 9.66 | 14.99 | 24.57 | 15.14 | 18.37 | 26.48 | 38.28 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 67.89 | 62.56 | 0.06 | 0.2 |
Inventories | 1,086.69 | 1,152.33 | 987.6 | 868.69 | 917.51 | 845.53 | 540.91 | 469.88 | 495.83 | 553.17 |
Sundry Debtors | 718.08 | 746.92 | 888.16 | 756.14 | 696.07 | 835.32 | 542.13 | 525.68 | 450.32 | 343.31 |
Cash and Bank Balance | 45.57 | 1.63 | 0.86 | 0.94 | 1.59 | 2.07 | 19.2 | 27.26 | 18.82 | 26.75 |
Loans and Advances | 145.4 | 186.55 | 190.97 | 212.49 | 226.27 | 179.29 | 136.8 | 124.08 | 108.12 | 77.9 |
Total Current Assets | 1,995.74 | 2,087.43 | 2,067.59 | 1,838.26 | 1,841.44 | 1,862.21 | 1,239.04 | 1,146.9 | 1,073.09 | 1,001.13 |
Current Liabilities | 599.96 | 629.47 | 789.07 | 652.28 | 450.46 | 490.28 | 350.71 | 294.48 | 151.38 | 148.9 |
Provisions | 42.5 | 47.64 | 52.57 | 54.22 | 60.86 | 53.93 | 20.93 | 12.47 | 42.41 | 21.5 |
Total Current Liabilities & Provisions | 642.46 | 677.11 | 841.64 | 706.5 | 511.32 | 544.21 | 371.64 | 306.95 | 193.79 | 170.4 |
Net Current Assets | 1,353.28 | 1,410.32 | 1,225.95 | 1,131.76 | 1,330.12 | 1,318 | 867.4 | 839.95 | 879.3 | 830.73 |
Deferred Tax Assets | 10.31 | 9.22 | 25.28 | 24.27 | 29.76 | 24.41 | 12.27 | 9.08 | 6.78 | 5.02 |
Deferred Tax Liability | 65.82 | 76.2 | 82.08 | 88.12 | 90.84 | 104.32 | 64.6 | 61.43 | 51.79 | 57.87 |
Net Deferred Tax | -55.51 | -66.98 | -56.8 | -63.85 | -61.08 | -79.91 | -52.33 | -52.35 | -45.01 | -52.85 |
Other Assets | 74.26 | 48.8 | 51.27 | 64.33 | 53.47 | 53.31 | 9 | 8.24 | 0.18 | 0.57 |
Total Assets | 2,223.76 | 2,313.08 | 2,216.26 | 2,171.06 | 2,398.62 | 2,404.55 | 1,694.02 | 1,630.21 | 2,056.69 | 1,976.4 |
Contingent Liabilities | 421.7 | 423.07 | 296.85 | 446.73 | 432.11 | 396.51 | 170.15 | 128.17 | 224.62 | 215.46 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
SOURCES OF FUNDS : | ||||||||||
Share Capital | 54.24 | 53.81 | 53.33 | 53.61 | 54.41 | 54.41 | 54.41 | 54.41 | 43.83 | 43.83 |
Reserves Total | 2,109.21 | 1,807.14 | 1,491.82 | 1,311.59 | 1,184.54 | 1,097.52 | 992.91 | 896.51 | 647.63 | 767.19 |
Total Shareholders Funds | 2,163.45 | 1,860.95 | 1,545.15 | 1,365.2 | 1,238.95 | 1,151.93 | 1,047.32 | 950.92 | 691.46 | 811.02 |
Secured Loans | 3.73 | 403.94 | 580.02 | 585.28 | 1,031.78 | 1,131.52 | 1,071.43 | 1,031.37 | 894.99 | 947.64 |
Unsecured Loans | 12.28 | 13.83 | 13.07 | 146.75 | 58.58 | 60.01 | 25.96 | 39.53 | 0 | 0 |
Total Debt | 16.01 | 417.77 | 593.09 | 732.03 | 1,090.36 | 1,191.53 | 1,097.39 | 1,070.9 | 894.99 | 947.64 |
Other Liabilities | 41.36 | 31.72 | 75.58 | 71.75 | 69.04 | 61.16 | 55.8 | 43.39 | 31.2 | 26.24 |
Total Liabilities | 2,220.82 | 2,310.44 | 2,213.82 | 2,168.98 | 2,398.35 | 2,404.62 | 2,200.51 | 2,065.21 | 1,617.65 | 1,784.9 |
APPLICATION OF FUNDS : | ||||||||||
Gross Block | 1,663.87 | 1,641.66 | 1,576.91 | 1,570.2 | 1,503.34 | 1,431.68 | 1,328.09 | 1,273.14 | 810.98 | 1,553.14 |
Less : Accumulated Depreciation | 829.21 | 729.19 | 634.04 | 541.04 | 442.22 | 343.1 | 256.17 | 172.35 | 57.54 | 616.67 |
Net Block | 834.66 | 912.47 | 942.87 | 1,029.16 | 1,061.12 | 1,088.58 | 1,071.92 | 1,100.79 | 753.44 | 936.47 |
Capital Work in Progress | 17.07 | 8.47 | 52.97 | 9.66 | 14.99 | 24.57 | 21.91 | 15.55 | 18.37 | 26.38 |
Investments | 3.85 | 3.85 | 3.85 | 3.85 | 3.85 | 0.05 | 0 | 0 | 50 | 50 |
Inventories | 1,086.46 | 1,151.96 | 987.09 | 868.22 | 912.81 | 843.53 | 828.57 | 654.95 | 469.88 | 389.52 |
Sundry Debtors | 714.93 | 744.57 | 885.42 | 753.23 | 697.81 | 837.68 | 712.59 | 631.81 | 525.68 | 524.23 |
Cash and Bank Balance | 45.12 | 0.68 | 0.79 | 0.93 | 1.58 | 2.06 | 24.52 | 22.3 | 27.26 | 26.35 |
Loans and Advances | 145.19 | 186.35 | 190.49 | 212.22 | 225.18 | 178.98 | 179.83 | 179.25 | 124.08 | 108.12 |
Total Current Assets | 1,991.7 | 2,083.56 | 2,063.79 | 1,834.6 | 1,837.38 | 1,862.25 | 1,745.51 | 1,488.31 | 1,146.9 | 1,048.22 |
Current Liabilities | 599.93 | 629.41 | 788.98 | 652.03 | 450.07 | 490.27 | 534.72 | 452.92 | 294.48 | 224.97 |
Provisions | 42.45 | 47.6 | 52.57 | 54.22 | 60.65 | 53.93 | 36.66 | 21.82 | 12.47 | 7.19 |
Total Current Liabilities & Provisions | 642.38 | 677.01 | 841.55 | 706.25 | 510.72 | 544.2 | 571.38 | 474.74 | 306.95 | 232.17 |
Net Current Assets | 1,349.32 | 1,406.55 | 1,222.24 | 1,128.35 | 1,326.66 | 1,318.05 | 1,174.13 | 1,013.57 | 839.95 | 816.05 |
Deferred Tax Assets | 10.32 | 9.23 | 25.28 | 24.27 | 29.76 | 24.38 | 19.78 | 13.3 | 9.08 | 7.43 |
Deferred Tax Liability | 65.82 | 76.2 | 82.08 | 88.12 | 90.84 | 104.32 | 103.29 | 89.55 | 61.43 | 58.73 |
Net Deferred Tax | -55.5 | -66.97 | -56.8 | -63.85 | -61.08 | -79.94 | -83.51 | -76.25 | -52.35 | -51.3 |
Other Assets | 71.42 | 46.07 | 48.69 | 61.81 | 52.81 | 53.31 | 16.06 | 11.55 | 8.24 | 7.29 |
Total Assets | 2,220.82 | 2,310.44 | 2,213.82 | 2,168.98 | 2,398.35 | 2,404.62 | 2,200.51 | 2,065.21 | 1,617.65 | 1,784.89 |
Contingent Liabilities | 421.7 | 423.07 | 288.21 | 446.73 | 432.11 | 396.51 | 294.08 | 207.61 | 121.57 | 104.72 |
Cash Flow (Figures in Rs. Crores)
Net Profit before Tax and Extr... | 444.99 |
Depreciation | 117.27 |
Interest (Net) | 24.05 |
P/L on Sales of Assets | -1.71 |
Prov. and W/O (Net) | 0.06 |
Fin. Lease and Rental Charges | -6.55 |
Total Adjustments (PBT and Ext... | 137.76 |
Operating Profit before Workin... | 582.75 |
Trade and 0ther Receivables | 28.78 |
Inventories | 65.63 |
Trade Payables | -37.88 |
Total Adjustments (OP before W... | 89.35 |
Cash Generated from/(used in) ... | 672.1 |
Direct Taxes Paid | -132.43 |
Total Adjustments(Cash Generat... | -132.43 |
Cash Flow before Extraordinary... | 539.67 |
Net Cash from Operating Activi... | 539.67 |
Purchased of Fixed Assets | -61.91 |
Sale of Fixed Assets | 10.45 |
Net Cash used in Investing Act... | -51.46 |
Proceeds from Issue of shares ... | 17.55 |
Of the Short Term Borrowings | -400.21 |
Dividend Paid | -48.97 |
Interest Paid | -22.7 |
Net Cash used in Financing Act... | -454.33 |
Net Profit before Tax and Extr... | 444.6 |
Depreciation | 117.27 |
Interest (Net) | 24.05 |
P/L on Sales of Assets | -1.71 |
Prov. and W/O (Net) | 0.06 |
Fin. Lease and Rental Charges | -6.55 |
Total Adjustments (PBT and Ext... | 137.76 |
Operating Profit before Workin... | 582.36 |
Trade and 0ther Receivables | 29.58 |
Inventories | 65.5 |
Trade Payables | -37.88 |
Total Adjustments (OP before W... | 90.16 |
Cash Generated from/(used in) ... | 672.52 |
Direct Taxes Paid | -132.35 |
Total Adjustments(Cash Generat... | -132.35 |
Cash Flow before Extraordinary... | 540.17 |
Net Cash from Operating Activi... | 540.17 |
Purchased of Fixed Assets | -61.91 |
Sale of Fixed Assets | 10.45 |
Net Cash used in Investing Act... | -51.46 |
Proceeds from Issue of shares ... | 17.55 |
Of the Short Term Borrowings | -400.21 |
Dividend Paid | -48.97 |
Interest Paid | -22.7 |
Net Cash used in Financing Act... | -454.33 |
Company Details
Registered Office |
|
Address | Prakash Nagar Sankhol, |
City | Bahadurgarh |
State | Haryana |
Pin Code | 124507 |
Tel. No. | 01276-241540 |
Fax. No. | 01276-241886 |
investorgrievances@sroshni.com | |
Internet | http://www.surya.co.in |
Registrars |
|
Address | Prakash Nagar Sankhol |
City | Bahadurgarh |
State | Haryana |
Pin Code | 124507 |
Tel. No. | 01276-241540 |
Fax. No. | 01276-241886 |
investorgrievances@sroshni.com | |
Internet | http://www.surya.co.in |
Management |
|
Name | Designation |
J P Agarwal | Chairman & Exec. Director |
Raju Bista | Managing Director |
Vinay Surya | Managing Director |
K N Karmarkar | Whole-time Director |
Urmil Agarwal | Non Executive Director |
Sunil Sikka | Independent Director |
Suruchi Aggarwal | Independent Director |
Tekan Ghanshyam Keswani | Independent Director |
NARESH AGARWAL | Independent Director |
RAVINDER KUMAR JAGG | Additional Director |