Sunteck Realty Ltd

NSE :SUNTECK   BSE :512179  Sector : Realty
Buy, Sell or Hold SUNTECK? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

22 Nov
519.75
(3.99%)
21 Nov
499.80
(-2.02%)
19 Nov
510.10
(-0.27%)
18 Nov
511.50
(3.73%)
14 Nov
493.10
(0.63%)
13 Nov
490.00
(-4.62%)
12 Nov
513.75
(-3.59%)
11 Nov
532.90
(-1.93%)
08 Nov
543.40
(-3.29%)
07 Nov
561.90
(0.32%)
06 Nov
560.10
(1.18%)
05 Nov
553.55
(0.37%)
04 Nov
551.50
(-1.24%)
01 Nov
558.45
(1.05%)
31 Oct
552.65
(1.91%)
30 Oct
542.30
(-0.93%)
29 Oct
547.40
(1.69%)
28 Oct
538.30
(1.23%)
25 Oct
531.75
(-3.62%)
24 Oct
551.75
(-2.70%)
23 Oct
567.05
(2.11%)


Technical Analysis

Short Term Investors

Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Bullish

Moving Averages

5 DMA
Bullish

507.17


10 DMA
Bullish

517.78


20 DMA
Bearish

533.29


50 DMA
Bearish

557.66


100 DMA
Bearish

570.1


200 DMA
Bullish

516.29



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 22, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 568.64 548.72 529.21 - -
R2 548.72 535.58 526.06 550.08 -
R1 534.24 527.46 522.9 536.96 541.48
P 514.32 514.32 514.32 515.68 517.94
S1 499.84 501.18 516.6 502.56 507.08
S2 479.92 493.06 513.44 481.28 -
S3 465.44 479.92 510.29 - -

Key Metrics

EPS

10.96

P/E

47.53

P/B

3.56

Dividend Yield

0.29%

Market Cap

7,614 Cr.

Face Value

1

Book Value

146.3

ROE

2.4%

EBITDA Growth

49.34 Cr.

Debt/Equity

0.18

Shareholding Pattern

  63.24% Total Promoter Holding
3.42% Mutual Fund Holdings
19.41% FIIs
8.74% Non Institution
4.56% Insurance Companies
0% Custodians
0.63% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Sunteck Realty Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 36.78 61.54 434.99 328.36 182.06
PROFIT -13.94 -9.73 101.34 22.78 34.63
EPS -0.99 -0.69 6.92 1.56 2.39

Sunteck Realty Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 30.29 34.25 437.8 302.18 166.05
PROFIT -6.98 -3.77 107.09 17.99 39.31
EPS -0.48 -0.26 7.31 1.23 2.68

Profit & Loss (Figures in Rs. Crores)


Sunteck Realty Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 316.87 259.56 960.36 897.38 891.37 692.31 498.48 1139.75 1742.56 801.51
PROFIT 68.19 22.97 206.31 214.18 227.55 73.99 46.28 25.09 1.41 70.4
EPS 6.73 2.28 18.02 15.96 17.18 5.33 2.99 1.79 0.1 4.84

Sunteck Realty Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 101.95 91.06 215.68 198.22 308.28 367.55 247.13 413.81 423.14 463.55
PROFIT 75.87 5.18 157.51 118.81 190.33 86.8 42.93 12.9 12.82 61.43
EPS 5.91 0.23 12.58 8.45 13.01 5.93 2.58 0.88 0.87 4.24

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 14.6514.0514.0514.0414.0414.0314.0311.9911.9911.99
Reserves Total 3,109.552,773.812,776.362,758.212,734.692,819.512,616.321,782.571,586.481,458.29
Equity Application Money000000.1900.7800
Total Shareholders Funds3,124.22,787.862,790.412,772.252,748.732,833.732,630.351,795.341,598.471,470.28
Minority Interest0000091.0377.4570.5758.3962.85
Secured Loans 335.92722.21981.63596.87610.81585.74425.63776.8775.38723.12
Unsecured Loans 39.02-37.89-193.4191.03309.8848.88142.4166.94458.58347.51
Total Debt374.94684.32788.22687.9920.69634.62568.03943.741,233.961,070.63
Other Liabilities24.2714.164.184.994.5952.172.443.733.5
Total Liabilities3,523.413,486.343,582.813,465.143,674.013,564.383,2782,812.092,894.552,607.26
APPLICATION OF FUNDS :
Gross Block 529.29178.65143.4966.7863.8378.927776.8649.6287.82
Less: Accumulated Depreciation38.8329.6120.9913.868.636.456.524.742.114.82
Net Block490.46149.04122.552.9255.272.4770.4872.1247.5273
Capital Work in Progress18.49102.487.359.57000000
Investments 229.55240.71234.61258.07271.39260.64220.29321.99369.0629.96
Inventories 5,966.285,725.124,041.892,614.462,743.782,632.062,642.752,801.723,129.563,459.2
Sundry Debtors 292.53149.62270.32333.81369.78370.58290.63161.99159.01209.77
Cash and Bank Balance105.78158.2296.9899.05166.22147.92109.8959.7291.65109.18
Loans and Advances 530.55560.07553.31553.84469.23355.64295.24191.75342.49319.86
Total Current Assets6,895.146,593.034,962.53,601.163,749.013,506.23,338.513,215.193,722.724,098
Current Liabilities 4,366.933,763.941,912.33576.9480.39337.05354.83819.621,177.711,593.24
Provisions 27.417.53.075.6318.4124.3522.7746.9100.4219.07
Total Current Liabilities & Provisions4,394.343,771.431,915.41582.53498.8361.4377.6866.521,278.131,612.31
Net Current Assets2,500.82,821.63,047.13,018.643,250.213,144.82,960.912,348.672,444.592,485.69
Deferred Tax Assets68.3539.2532.6934.7541.0516.416.3723.3524.870.9
Deferred Tax Liability28.395.834.631.942.021.210.7200.711.07
Net Deferred Tax39.9633.4228.0632.8139.0315.1915.6523.3524.16-0.17
Other Assets244.16139.1143.293.1358.1871.2810.6945.979.2218.77
Total Assets3,523.423,486.343,582.813,465.143,674.013,564.383,278.022,812.12,894.552,607.25
Contingent Liabilities200.9367.4190.849.5842.382.742.9224.5324.9723.81
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 14.6514.6514.6514.6414.6414.6314.6312.5912.5912.59
Reserves Total 2,047.672,006.21,927.251,927.521,903.831,842.211,588843.48698.48567.52
Equity Application Money000000.1900.7800
Total Shareholders Funds2,062.322,020.851,941.91,942.161,918.471,857.031,602.63856.85711.07580.11
Secured Loans 335.75515.46630.39387.53389.74413.23163.1159.3171.4169.89
Unsecured Loans -37.37-96.05-206.030199.2424.45165.0961.4765.2949.19
Total Debt298.38419.41424.36387.53588.98437.68328.19220.77236.7119.08
Other Liabilities13.13.872.733.573.43.151.531.463.241.93
Total Liabilities2,373.82,444.132,368.992,333.262,510.852,297.861,932.351,079.08951.01701.12
APPLICATION OF FUNDS :
Gross Block 298.9282.5873.6150.1349.8442.0234.4634.4312.4710.07
Less : Accumulated Depreciation 22.1118.512.478.765.644.592.921.970.712.08
Net Block 276.8164.0861.1441.3744.237.4331.5432.4611.767.99
Capital Work in Progress0.181.310.69.57000000
Investments 1,295.461,388.81,495.431,722.761,783.521,467.641,143.7569.32727.59512.56
Inventories 650.11820.73452.01280.78373.8258.94218.37173.96160.41176.22
Sundry Debtors 246.3271.28108.5595.9976.3142.9455.1534.5237.7316.25
Cash and Bank Balance51.37107.3616.5959.3655.1240.0229.5929.252.371.79
Loans and Advances 394.47401.34651.78376.09382.31495.74491.85274.486.9714.33
Total Current Assets1,342.271,400.711,228.93812.22887.54937.64794.97512.13287.47208.6
Current Liabilities 698.1671.01463.14291.82223.1165.5728.6941.5494.0482.44
Provisions 12.666.341.283.736.541.1113.570.360.382.86
Total Current Liabilities & Provisions710.76677.35464.42295.55229.64166.6842.2641.994.4285.29
Net Current Assets631.51723.36764.52516.66657.9770.97752.71470.23193.05123.3
Deferred Tax Assets52.432.9519.2219.7519.370.6104.254.270.38
Deferred Tax Liability20.722.21.562.572.291.380.720.880.061.01
Net Deferred Tax31.6830.7517.6617.1817.08-0.77-0.723.374.21-0.63
Other Assets138.17235.8429.6425.718.1422.615.143.714.457.91
Total Assets2,373.812,444.142,368.992,333.252,510.852,297.881,932.361,079.08951.01701.13
Contingent Liabilities80.52308.972.974.134.242.622.879.83160.16155.86

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...94.97
Depreciation9.53
Interest (Net)60.19
Dividend Received0.29
P/L on Sales of Assets0.4
Prov. and W/O (Net)7.85
P/L in Forex-0.09
Total Adjustments (PBT and Ext...76.31
Operating Profit before Workin...171.28
Trade and 0ther Receivables-142.11
Inventories-184.13
Trade Payables79.64
Total Adjustments (OP before W...-50.22
Cash Generated from/(used in) ...121.06
Direct Taxes Paid-12.07
Total Adjustments(Cash Generat...-12.07
Cash Flow before Extraordinary...108.99
Net Cash from Operating Activi...108.99
Purchased of Fixed Assets-63.15
Sale of Fixed Assets0.2
Purchase of Investments-4.82
Sale of Investments15.33
Interest Received6.41
Cancellation of Investment in ...6.25
Acquisition of Companies-0.24
Net Cash used in Investing Act...251.09
Proceeds from Issue of shares ...0.18
Proceed from 0ther Long Term B...305.91
Of the Long Tem Borrowings-572.05
Of the Short Term Borrowings-12.26
Dividend Paid-21.08
Interest Paid-53.41
Net Cash used in Financing Act...-352.71
Net Profit before Tax and Extr...74.52
Depreciation3.93
Interest (Net)39.55
Dividend Received0.76
P/L on Sales of Assets0.4
P/L on Sales of Invest-1.18
Prov. and W/O (Net)-0.41
P/L in Forex-0.09
Total Adjustments (PBT and Ext...24.45
Operating Profit before Workin...98.97
Trade and 0ther Receivables-174.49
Inventories-20.28
Trade Payables49.53
Total Adjustments (OP before W...-153.45
Cash Generated from/(used in) ...-54.48
Direct Taxes Paid-1.85
Total Adjustments(Cash Generat...-1.85
Cash Flow before Extraordinary...-56.33
Net Cash from Operating Activi...-56.33
Purchased of Fixed Assets-25.22
Sale of Fixed Assets0.2
Purchase of Investments-4.82
Sale of Investments138.92
Interest Received4.66
Cancellation of Investment in ...6.25
Acquisition of Companies-0.35
Net Cash used in Investing Act...192.38
Proceeds from Issue of shares ...0.18
Proceed from 0ther Long Term B...305.91
Of the Long Tem Borrowings-386.13
Of the Short Term Borrowings-5
Dividend Paid-21.98
Interest Paid-43.08
Net Cash used in Financing Act...-150.1

Company Details

Registered Office
Address5th Floor Sunteck Centre,
37-40 Subhash Rd Vile Parle(E)
CityMumbai
StateMaharashtra
Pin Code400057
Tel. No.91-22-26267800
Fax. No.91-22-26287890
Emailcosec@sunteckindia.com
Internethttp://www.sunteckindia.com
Registrars
Address5th Floor Sunteck Centre
CityMumbai
StateMaharashtra
Pin Code400057
Tel. No.91-22-26267800
Fax. No.91-22-26287890
Emailcosec@sunteckindia.com
Internethttp://www.sunteckindia.com
Management
Name Designation
Kamal KhetanChairman & Managing Director
Rachana HingarajiaDirector & Company Secretary
Sandhya MalhotraIndependent Director
V P ShettyIndependent Director
Mukesh JainIndependent Director
Chaitanya DalalIndependent Director