Sun Pharmaceuticals Industries Ltd

NSE :SUNPHARMA   BSE :524715  Sector : Pharmaceuticals
Buy, Sell or Hold SUNPHARMA? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

17 Jan
853.20
(-0.76%)
14 Jan
859.75
(-0.66%)
13 Jan
865.50
(3.50%)
12 Jan
836.20
(0.46%)
11 Jan
832.40
(0.69%)
10 Jan
826.70
(-0.27%)
07 Jan
828.95
(-0.08%)
06 Jan
829.60
(-0.66%)
05 Jan
835.10
(-0.31%)
04 Jan
837.70
(-1.33%)
03 Jan
848.95
(0.38%)
31 Dec
845.70
(1.35%)
30 Dec
834.45
(-0.52%)
29 Dec
838.80
(2.91%)
28 Dec
815.10
(2.64%)
27 Dec
794.10
(1.11%)
24 Dec
785.40
(-0.89%)
23 Dec
792.45
(-0.63%)
22 Dec
797.50
(2.43%)
21 Dec
778.55
(1.91%)
20 Dec
763.95
(-0.65%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

849.56


10 DMA
Bullish

840.56


20 DMA
Bullish

826.73


50 DMA
Bullish

794.7


100 DMA
Bullish

796.27


200 DMA
Bullish

741.53



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 17, 2022 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 873.8 868.6 856.75 - -
R2 868.6 863.67 855.57 867.98 -
R1 860.9 860.63 854.38 859.66 864.75
P 855.7 855.7 855.7 855.08 857.63
S1 848 850.77 852.02 846.76 851.85
S2 842.8 847.73 850.84 842.18 -
S3 835.1 842.8 849.65 - -

Key Metrics

EPS

7.44

P/E

114.68

P/B

7.52

Dividend Yield

0.88%

Market Cap

2,04,711 Cr.

Face Value

1

Book Value

113.47

ROE

12.25%

EBITDA Growth

2,851.83 Cr.

Debt/Equity

0.13

Shareholding Pattern

  54.48% Total Promoter Holding
11.72% Mutual Fund Holdings
12.07% FIIs
11.72% Non Institution
9.59% Insurance Companies
0% Custodians
0.42% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Sun Pharmaceuticals Industries Ltd Quaterly Results


Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021
INCOME 9097.19 9151.73 8633.98 9871.26 9848.82
PROFIT 1524.51 1852.48 1525.95 1936.88 2047.01
EPS 7.56 7.72 3.7 6 8.5

Sun Pharmaceuticals Industries Ltd Quaterly Results


Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021
INCOME 3614.53 3409 3194.51 3733.3 4427.42
PROFIT 223.7 555.55 406.41 13.94 809.07
EPS 0.9 2.32 1.36 -0.6 3.4

Profit & Loss (Figures in Rs. Crores)


Sun Pharmaceuticals Industries Ltd Profit & Loss


Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
INCOME 8939.87 11916.43 16709.13 27825.18 29539.05 32473.22 27097.52 30524.51 33188.24 34995.53
PROFIT 2453.74 3367.44 4978.84 4581.78 5027.37 6932.28 2794.9 3661.85 3960.73 6238.78
EPS 14.35 16.33 18.47 25.79 23.51 32.66 10.7 13.38 17.45 9.52

Sun Pharmaceuticals Industries Ltd Profit & Loss


Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
INCOME 4440.57 2679.28 3021.08 7921.92 8178.89 8366.9 9951.27 11825.95 13904.25 13168.27
PROFIT 1824.77 493.08 -59.51 -1560.14 -1349.86 -266.99 1114.26 1865.28 3017.87 2227.91
EPS 7.85 2.07 0 0 0 0 1.27 3.4 13.38 8.92

Balance Sheet (Figures in Rs. Crores)

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
SOURCES OF FUNDS :
Share Capital 239.93239.93239.93239.93239.93240.66207.12207.12103.56103.56
Reserves Total 46,222.8545,024.5241,169.1338,074.1836,399.7432,741.1525,382.5918,317.8314,886.1712,132.22
Equity Application Money000000.6748.38000
Total Shareholders Funds46,462.7845,264.4541,409.0638,314.1136,639.6732,982.4825,638.0918,524.9514,989.7312,235.78
Minority Interest3,017.053,860.243,313.543,884.163,790.864,085.252,851.191,921.181,635.081,161.45
Secured Loans 251.25257.49109.47114.35780.45284.23339.9974.94105.11131.91
Unsecured Loans 3,617.338,057.3910,404.8910,270.929,051.328,212.538,656.122,485.92154.6188.82
Total Debt3,868.588,314.8810,514.3610,385.279,831.778,496.768,996.112,560.86259.71320.73
Other Liabilities1,098.631,334.281,004.7462.711,341.822,105.512,718.682,610.76796147.66
Total Liabilities54,447.0458,773.8556,241.6653,046.2551,604.1247,67040,204.0725,617.7517,680.5213,865.62
APPLICATION OF FUNDS :
Gross Block 35,578.9935,115.9731,687.0426,948.8124,466.4222,180.4120,406.8310,485.128,709.226,448.66
Less: Accumulated Depreciation14,026.0112,269.069,850.58,096.166,791.256,308.167,724.363,667.843,061.752,497.31
Net Block21,552.9822,846.9121,836.5418,852.6517,675.1715,872.2512,682.476,817.285,647.473,951.35
Capital Work in Progress1,566.831,220.341,411.152,465.162,801.382,175.452,038.61841.54562.61344.65
Investments 9,612.4510,143.117,902.537,142.871,191.881,829.882,716.32,786.022,411.572,212.87
Inventories 8,997.027,874.997,885.986,880.696,832.816,422.545,667.993,123.012,577.762,086.98
Sundry Debtors 9,061.49,421.248,884.27,815.287,202.616,775.665,106.132,200.422,412.232,078.74
Cash and Bank Balance6,445.516,487.557,275.69,929.3815,140.8413,181.6510,998.047,590.154,058.713,367.19
Loans and Advances 2,808.092,973.023,072.692,919.933,546.512,847.645,026.163,774.421,149.111,136.55
Total Current Assets27,312.0226,756.827,118.4727,545.2832,722.7729,227.4926,798.3216,68810,197.818,669.46
Current Liabilities 8,413.455,382.085,288.66,008.655,328.34,536.854,166.361,516.821,215.141,300.64
Provisions 4,761.734,038.393,059.275,242.494,163.033,220.654,352.761,960.581,481.661,152.54
Total Current Liabilities & Provisions13,175.189,420.478,347.8711,251.149,491.337,757.58,519.123,477.42,696.82,453.18
Net Current Assets14,136.8417,336.3318,770.616,294.1423,231.4421,469.9918,279.213,210.67,501.016,216.28
Deferred Tax Assets4,712.194,141.53,441.013,095.52,994.373,560.312,245.841,199.97927.66711.86
Deferred Tax Liability1,200.261,024.35990.42907.13816.34514.09494.2288.95215.42183.55
Net Deferred Tax3,511.933,117.152,450.592,188.372,178.033,046.221,751.64911.02712.24528.31
Other Assets4,066.014,110.013,870.256,103.064,526.223,276.212,735.851,051.29845.62612.16
Total Assets54,447.0458,773.8556,241.6653,046.2551,604.1247,67040,204.0725,617.7517,680.5213,865.62
Contingent Liabilities4,714.135,075.525,290.47,430.517,345.514,162.263,538.681,646.131,428.34686.94
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
SOURCES OF FUNDS :
Share Capital 239.93239.93239.93239.93239.93240.66207.12207.12103.56103.56
Reserves Total 24,800.2324,156.2922,603.6822,082.6820,772.5421,649.3722,530.777,200.767,685.327,774.56
Equity Application Money000000.6748.38000
Total Shareholders Funds25,040.1624,396.2222,843.6122,322.6121,012.4721,890.722,786.277,407.887,788.887,878.12
Secured Loans 5.416.189.7310.8230.632,939.46281.638.8143.1340.3
Unsecured Loans 6,683.416,399.76,426.916,873.196,015.982,889.386,529.052,400.200
Total Debt6,688.826,405.886,436.646,884.016,046.615,828.846,810.682,409.0143.1340.3
Other Liabilities781.561,553.68176.19346.091,133.511,825.622,436.882,525.57132.5100.65
Total Liabilities32,510.5432,355.7829,456.4429,552.7128,192.5929,545.1632,033.8312,342.467,964.518,019.07
APPLICATION OF FUNDS :
Gross Block 8,776.28,244.717,461.346,572.664,988.084,103.75,995.071,973.531,725.141,483.03
Less : Accumulated Depreciation 3,531.843,015.972,482.921,928.09949.45529.082,809.8706.36589.35505.73
Net Block 5,244.365,228.744,978.424,644.574,038.633,574.623,185.271,267.171,135.79977.3
Capital Work in Progress762.79596.61642.54987.841,100.5767.731,090.59480.46348.04248.87
Investments 16,998.6817,361.7217,904.1118,355.2619,333.322,371.6925,876.167,015.734,317.544,437.78
Inventories 3,165.722,633.672,792.622,135.642,308.282,132.152,189.25918.38868.76640.07
Sundry Debtors 6,370.626,168.135,031.475,271.442,714.71,997.811,802.82980.15737.53713.48
Cash and Bank Balance232.26654.78340.77155.27170.28169.11416.46141.48431.121,327.71
Loans and Advances 2,266.742,089.472,756.961,968.11,154.92943.63947.822,799.43908.79444.62
Total Current Assets12,035.3411,546.0510,921.829,530.456,348.185,242.75,356.354,839.442,946.23,125.88
Current Liabilities 5,284.624,956.615,713.964,586.353,829.253,541.693,345.031,141.07507.66462.73
Provisions 1,203.671,097.942,543.732,652.751,847.431,179.612,066.69688.03608.91515.49
Total Current Liabilities & Provisions6,488.296,054.558,257.697,239.15,676.684,721.35,411.721,829.11,116.57978.22
Net Current Assets5,547.055,491.52,664.132,291.35671.5521.4-55.373,010.341,829.632,147.66
Deferred Tax Assets1,970.321,704.221,427.47751.7751.7751.7389.3111.518.996.49
Deferred Tax Liability632.87564.51675.7702.640389.31204.35174.4140.4
Net Deferred Tax1,337.451,139.71751.7751.7749.06751.70-192.84-165.41-133.91
Other Assets2,620.212,537.52,515.542,521.992,299.61,558.021,937.18761.6498.92341.37
Total Assets32,510.5432,355.7829,456.4429,552.7128,192.5929,545.1632,033.8312,342.467,964.518,019.07
Contingent Liabilities3,083.043,439.723,639.135,708.855,636.82,584.822,016.32768.66838.67315.42

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...2,799.37
Depreciation2,079.95
Interest (Net)-69.7
Dividend Received137.59
P/L on Sales of Assets1.67
Prov. and W/O (Net)-7.97
P/L in Forex321.52
Others66.94
Total Adjustments (PBT and Ext...1,809.85
Operating Profit before Workin...4,609.22
Trade and 0ther Receivables93.73
Inventories-1,080.29
Trade Payables381.46
Total Adjustments (OP before W...2,564.09
Cash Generated from/(used in) ...7,173.31
Direct Taxes Paid-1,002.94
Total Adjustments(Cash Generat...-1,002.94
Cash Flow before Extraordinary...6,170.37
Net Cash from Operating Activi...6,170.37
Purchased of Fixed Assets-1,170.13
Sale of Fixed Assets97.1
Purchase of Investments-18,541.74
Sale of Investments19,708.8
Interest Received71.77
Acquisition of Companies-61.6
Net Cash used in Investing Act...406.53
Proceed from 0ther Long Term B...6,602.87
Of the Long Tem Borrowings-10,919.87
Dividend Paid-1,586.17
Interest Paid-144.25
Net Cash used in Financing Act...-5,980.48
Net Profit before Tax and Extr...2,152.87
Depreciation586.81
Interest (Net)197.75
Dividend Received38.34
Prov. and W/O (Net)-1.32
P/L in Forex235.32
Others425
Total Adjustments (PBT and Ext...970.42
Operating Profit before Workin...3,123.29
Trade and 0ther Receivables-462.17
Inventories-532.05
Trade Payables450.04
Total Adjustments (OP before W...-1,148.37
Cash Generated from/(used in) ...1,974.92
Direct Taxes Paid-237.67
Total Adjustments(Cash Generat...-237.67
Cash Flow before Extraordinary...1,737.25
Net Cash from Operating Activi...1,737.25
Purchased of Fixed Assets-751.42
Sale of Fixed Assets52.94
Purchase of Investments-7,836.1
Sale of Investments8,209.83
Interest Received42.4
Cancellation of Investment in ...562.34
Acquisition of Companies-920.63
Net Cash used in Investing Act...-609.12
Proceed from 0ther Long Term B...14,113.3
Of the Long Tem Borrowings-13,808.05
Dividend Paid-1,559.47
Interest Paid-297.07
Net Cash used in Financing Act...-1,126.29

Company Details

Registered Office
AddressSun Pharma Advanced Res.Centre,
Tandalja
CityVadodara
StateGujarat
Pin Code390020
Tel. No.91-265-6615500
Fax. No.91-265-2354897
Emailsecretarial@sunpharma.com
Internethttp://www.sunpharma.com
Registrars
AddressSun Pharma Advanced Res.Centre
CityVadodara
StateGujarat
Pin Code390020
Tel. No.91-265-6615500
Fax. No.91-265-2354897
Emailsecretarial@sunpharma.com
Internethttp://www.sunpharma.com
Management
Name Designation
Dilip S Shanghvi Managing Director
Sudhir V Valia Non-Exec & Non-Independent Dir
Sailesh T Desai Whole-time Director
Sunil R Ajmera Company Secretary
Israel Makov Chairman (Non-Executive)
Rekha Sethi Non-Exec. & Independent Dir.
Kalyanasundaram Subramanian Whole-time Director
Vivek Chaand Sehgal Non-Exec. & Independent Dir.
Gautam Doshi Non-Exec. & Independent Dir.
Pawan Goenka Addtnl Independent Director
Rama Bijapurkar Addtnl Independent Director

Related Links


Top Stocks - Pharmaceuticals