SpiceJet Ltd

NSE :SPICEJET   BSE :500285  Sector : Air Transport Service
Buy, Sell or Hold SPICEJET? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

28 Apr
31.70
(1.93%)
27 Apr
31.10
(-0.32%)
26 Apr
31.20
(3.83%)
25 Apr
30.05
(-6.09%)
24 Apr
32.00
(-0.31%)
21 Apr
32.10
(-0.62%)
20 Apr
32.30
(0.00%)
19 Apr
32.30
(0.31%)
18 Apr
32.20
(0.31%)
17 Apr
32.10
(0.31%)
13 Apr
32.00
(0.00%)
12 Apr
32.00
(0.00%)
11 Apr
32.00
(0.31%)
10 Apr
31.90
(-2.15%)
06 Apr
32.60
(2.84%)
05 Apr
31.70
(2.26%)
03 Apr
31.00
(2.48%)
31 Mar
30.25
(0.83%)
29 Mar
30.00
(-0.33%)
28 Mar
30.10
(-3.06%)
27 Mar
31.05
(-2.36%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

62.11


10 DMA
Bearish

62.94


20 DMA
Bearish

63.65


50 DMA
Bearish

63.05


100 DMA
Bearish

62.28


200 DMA
Bullish

48.72



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 28, 2023 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 32.81 32.33 31.92 - -
R2 32.33 32.02 31.85 32.38 -
R1 32.01 31.84 31.77 32.11 32.18
P 31.53 31.53 31.53 31.58 31.61
S1 31.21 31.22 31.63 31.31 31.38
S2 30.73 31.04 31.55 30.78 -
S3 30.41 30.73 31.48 - -

Key Metrics

EPS

0

P/E

0

P/B

-1.9

Dividend Yield

0%

Market Cap

2,472 Cr.

Face Value

10

Book Value

-32.63

ROE

0%

EBITDA Growth

-147.4 Cr.

Debt/Equity

0

Shareholding Pattern

  48.27% Total Promoter Holding
5.11% Mutual Fund Holdings
1.72% FIIs
44.6% Non Institution
0% Insurance Companies
0% Custodians
0.3% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


SpiceJet Ltd Quaterly Results


Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
INCOME 2101.8 2822.38 2498.58 2266.87 1725.81
PROFIT -833.32 110.48 -6.2 197.65 -448.99
EPS -13.84 1.83 -0.1 3.28 -7.18

SpiceJet Ltd Quaterly Results


Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
INCOME 2104.73 2829.52 2502.22 2268.06 1725.87
PROFIT -837.88 106.82 16.86 204.56 -431.54
EPS -13.92 1.77 0.28 3.4 -6.89

Profit & Loss (Figures in Rs. Crores)


SpiceJet Ltd Profit & Loss


Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 5405.96 6353.3 7895.32 9252.76 13205.1 6002.08 7624.11 9904.34
PROFIT 392.3 386.16 547.6 -242.19 -919.35 -1029.8 -1666.01 -1512.77
EPS 7.5 7.13 9.3 -5.04 -15.61 -17.14 -28.98 -25.14

SpiceJet Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 6437.05 5401.51 5405.96 6342.36 7888.25 9258.03 13206.3 5996.02 7607.87 9920.38
PROFIT -1001.5 -746.52 392.3 389.67 557.04 -255.86 -917.54 -998.21 -1647.4 -1503.78
EPS 0 0 7.5 7.19 9.45 -5.27 -15.58 -16.61 -28.67 -24.97

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
SOURCES OF FUNDS :
Share Capital 601.85601.8600.94600.08599.72599.45599.45599.45
Reserves Total -6,452.16-4,941.87-3,205.18-2,180.47-949.68-655.37-1,212.05-1,638.31
Total Shareholders Funds-5,850.31-4,340.07-2,604.24-1,580.39-349.96-55.92-612.6-1,038.86
Minority Interest-0.33-0.19000000
Secured Loans 1,185.771,079.381,067.91464.44417.94357.44380.49105
Unsecured Loans 6,163.267,252.858,449.8632.27691.82945.25774.971,124.66
Total Debt7,349.038,332.239,517.711,096.711,109.761,302.691,155.461,229.66
Other Liabilities502.39636.74519.17,441.46966.58326.71356.8339.2
Total Liabilities2,000.784,628.717,432.576,957.781,726.381,573.48899.66530
APPLICATION OF FUNDS :
Gross Block 9,087.3610,182.0810,632.3511,241.852,484.772,202.861,994.491,803.8
Less: Accumulated Depreciation5,080.914,612.853,599.632,528.09859.01604.49374.45176.25
Net Block4,006.455,569.237,032.728,713.761,625.761,598.371,620.041,627.55
Capital Work in Progress20.416.345.8400000
Investments 0.480.450.480.440.39101.29139.7820.46
Inventories 162.83150.87167.29181.59141.32141.8798.5566.55
Sundry Debtors 159.78253.28321.12293.74147.285.8361.843.37
Cash and Bank Balance35.5262.6835.5241.8379.71147.0568.21105.9
Loans and Advances 1,782.51,698.862,061.971,696.221,012.82464.66342.94444
Total Current Assets2,140.622,165.72,585.912,213.381,381.05839.41571.49659.82
Current Liabilities 5,349.054,529.583,669.475,521.442,861.262,220.41,949.171,948.28
Provisions 420.75396.27249.67381.35217.01225.38141.79368.43
Total Current Liabilities & Provisions5,769.84,925.853,919.135,902.793,078.282,445.782,090.962,316.71
Net Current Assets-3,629.18-2,760.15-1,333.22-3,689.41-1,697.22-1,606.36-1,519.47-1,656.89
Other Assets1,602.611,812.841,726.751,932.981,797.451,480.19659.31538.87
Total Assets2,000.774,628.717,432.576,957.771,726.381,573.48899.66530
Contingent Liabilities656.52560.4984.971,066.35597.54512.32449.86426.15
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 601.85601.8600.94600.08599.72599.45599.45599.45599.45535.28
Reserves Total -3,833.45-4,890.23-3,172.47-2,179.34-950.4-642.42-1,208.54-1,638.31-2,214.47-1,588.06
Equity Share Warrants00000000529.0958.3
Total Shareholders Funds-3,231.6-4,288.43-2,571.53-1,579.26-350.68-42.97-609.09-1,038.86-1,085.93-994.48
Secured Loans 1,185.271,079.381,067.91464.44417.94524.11380.49106.4714.3571.76
Unsecured Loans 6,162.957,250.828,446.22632.27691.82778.59774.971,123.191,462.991,637.16
Total Debt7,348.228,330.29,514.131,096.711,109.761,302.71,155.461,229.661,477.341,708.92
Other Liabilities502.39634.44518.567,436.95966.58326.71356.8339.2210.78155.5
Total Liabilities4,619.014,676.217,461.166,954.41,725.661,586.44903.17530602.19869.94
APPLICATION OF FUNDS :
Gross Block 9,029.8110,144.7310,595.0311,207.542,462.712,202.061,994.211,803.82,113.772,172.6
Less : Accumulated Depreciation 5,056.714,604.513,594.882,526.58858.95604.36374.44176.25399.94295.93
Net Block 3,973.15,540.227,000.158,680.961,603.761,597.71,619.771,627.551,713.831,876.67
Capital Work in Progress6.036.035.840000000.77
Investments 3.222.542.570.510.42101.32139.820.4600
Inventories 156.32145.07155.83177.59137.32124.3786.9966.5545.1245.15
Sundry Debtors 153.88250.19346.42291.66147.285.1961.7743.37128.18155.74
Cash and Bank Balance33.6160.332.0340.1877.9145.7767.34105.923.585.06
Loans and Advances 1,774.111,664.542,027.81,716.981,011.28465.76336.74444351.26263.63
Total Current Assets2,117.922,120.12,562.082,226.411,373.69821.09552.84659.82548.15469.57
Current Liabilities 5,244.954,448.93,649.215,536.262,864.352,219.781,945.951,948.281,630.662,065.78
Provisions 415.83395.27249.23381.14216.95225.38141.79368.43373.7411.31
Total Current Liabilities & Provisions5,660.784,844.173,898.445,917.43,081.32,445.162,087.742,316.712,004.42,077.08
Net Current Assets-3,542.86-2,724.07-1,336.36-3,690.99-1,707.61-1,624.07-1,534.9-1,656.89-1,456.25-1,607.51
Other Assets4,179.511,851.491,788.971,963.921,829.081,511.48678.49538.87344.62600.01
Total Assets4,6194,676.27,461.166,954.391,725.661,586.43903.17530602.2869.94
Contingent Liabilities656.54560.4984.971,066.35597.54512.32449.86426.1581.7437.44

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-1,512.95
Depreciation1,022.74
Interest (Net)452.58
P/L on Sales of Assets-0.76
Prov. and W/O (Net)-623.46
P/L in Forex582.24
Total Adjustments (PBT and Ext...1,193.51
Operating Profit before Workin...-319.44
Trade and 0ther Receivables-74.6
Inventories-11.96
Trade Payables623.8
Total Adjustments (OP before W...446.37
Cash Generated from/(used in) ...126.93
Direct Taxes Paid-44.7
Total Adjustments(Cash Generat...-44.7
Cash Flow before Extraordinary...82.23
Net Cash from Operating Activi...82.23
Sale of Fixed Assets21.38
Purchase of Investments-0.01
Interest Received30.27
Net Cash used in Investing Act...550.32
Proceeds from Issue of shares ...0.05
Proceed from 0ther Long Term B...325.43
Of the Short Term Borrowings-258.21
Of Financial Liabilities-627.71
Interest Paid-49.7
Net Cash used in Financing Act...-610.14
Net Profit before Tax and Extr...-1,503.02
Depreciation1,019.36
Interest (Net)450.52
P/L on Sales of Assets-0.76
Prov. and W/O (Net)-620.66
P/L in Forex582.31
Total Adjustments (PBT and Ext...1,190.3
Operating Profit before Workin...-312.72
Trade and 0ther Receivables-61.63
Inventories-11.25
Trade Payables473.11
Total Adjustments (OP before W...448.63
Cash Generated from/(used in) ...135.92
Direct Taxes Paid-42.94
Total Adjustments(Cash Generat...-42.94
Cash Flow before Extraordinary...92.98
Net Cash from Operating Activi...92.98
Sale of Fixed Assets19.05
Purchase of Investments-0.01
Interest Received42.61
Net Cash used in Investing Act...561.42
Proceeds from Issue of shares ...0.05
Proceed from 0ther Long Term B...302.17
Of the Long Tem Borrowings-112.1
Of the Short Term Borrowings-195.77
Of Financial Liabilities-626
Net Cash used in Financing Act...-631.64

Company Details

Registered Office
AddressIndira Gandhi Intl Airport,
Terminal 1 D
CityNew Delhi
StateNew Delhi
Pin Code110037
Tel. No.91-124-3913939
Fax. No.91-124-3913844
Emailinvestors@spicejet.com
Internethttp://www.spicejet.com
Registrars
AddressIndira Gandhi Intl Airport
CityNew Delhi
StateNew Delhi
Pin Code110037
Tel. No.91-124-3913939
Fax. No.91-124-3913844
Emailinvestors@spicejet.com
Internethttp://www.spicejet.com
Management
Name Designation
Chandan SandSenior Vice President & CS
Ajay SinghChairman & Managing Director
Shiwani SinghNon-Exec & Non-Independent Dir
Anurag BhargavaNon-Exec. & Independent Dir.
Ajay Chhotelal AggarwalNon-Exec. & Independent Dir.
Manoj KumarNon-Exec. & Independent Dir.