SpiceJet Ltd

NSE :SPICEJET   BSE :500285  Sector : Air Transport Service
Buy, Sell or Hold SPICEJET? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

28 Apr
31.70
(1.93%)
27 Apr
31.10
(-0.32%)
26 Apr
31.20
(3.83%)
25 Apr
30.05
(-6.09%)
24 Apr
32.00
(-0.31%)
21 Apr
32.10
(-0.62%)
20 Apr
32.30
(0.00%)
19 Apr
32.30
(0.31%)
18 Apr
32.20
(0.31%)
17 Apr
32.10
(0.31%)
13 Apr
32.00
(0.00%)
12 Apr
32.00
(0.00%)
11 Apr
32.00
(0.31%)
10 Apr
31.90
(-2.15%)
06 Apr
32.60
(2.84%)
05 Apr
31.70
(2.26%)
03 Apr
31.00
(2.48%)
31 Mar
30.25
(0.83%)
29 Mar
30.00
(-0.33%)
28 Mar
30.10
(-3.06%)
27 Mar
31.05
(-2.36%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

57.91


10 DMA
Bearish

58.21


20 DMA
Bearish

59.83


50 DMA
Bearish

59.35


100 DMA
Bearish

61.07


200 DMA
Bearish

59.64



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 28, 2023 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 32.81 32.33 31.92 - -
R2 32.33 32.02 31.85 32.38 -
R1 32.01 31.84 31.77 32.11 32.18
P 31.53 31.53 31.53 31.58 31.61
S1 31.21 31.22 31.63 31.31 31.38
S2 30.73 31.04 31.55 30.78 -
S3 30.41 30.73 31.48 - -

Key Metrics

EPS

0

P/E

0

P/B

31.78

Dividend Yield

0%

Market Cap

4,063 Cr.

Face Value

10

Book Value

1.8

ROE

0%

EBITDA Growth

417.4 Cr.

Debt/Equity

0

Shareholding Pattern

  29.13% Total Promoter Holding
3.83% Mutual Fund Holdings
22.87% FIIs
39.55% Non Institution
0% Insurance Companies
0% Custodians
4.62% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


SpiceJet Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME2266.87 1725.81 2156.63 2374.72 2077.77
PROFIT197.65 -448.99 -298.63 127.14 158.31
EPS3.28 -7.18 -4.37 1.71 2.01

SpiceJet Ltd Quaterly Results


Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
INCOME2268.06 1725.87 2148.68 2354.36 2067.21
PROFIT204.56 -431.54 -301.46 119 149.96
EPS3.4 -6.89 -4.41 1.6 1.9

Profit & Loss (Figures in Rs. Crores)


SpiceJet Ltd Profit & Loss


Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 5405.96 6353.3 7895.32 9252.76 13205.1 6002.08 7624.11 9904.34 8526.53
PROFIT 392.3 386.16 547.6 -242.19 -919.35 -1029.8 -1666.01 -1512.77 -423.32
EPS 7.5 7.13 9.3 -5.04 -15.61 -17.14 -28.98 -25.14 -5.41

SpiceJet Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 5401.51 5405.96 6342.36 7888.25 9258.03 13206.3 6120.8 7607.87 9920.38 8499.66
PROFIT -746.52 392.3 389.67 557.04 -255.86 -917.54 -998.21 -1647.4 -1503.78 -405.8
EPS 0 7.5 7.19 9.45 -5.27 -15.58 -16.61 -28.67 -24.97 -5.23

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
SOURCES OF FUNDS :
Share Capital 783.41601.85601.8600.94600.08599.72599.45599.45599.45
Reserves Total -6,239.94-6,452.16-4,941.87-3,205.18-2,180.47-949.68-655.37-1,212.05-1,638.31
Equity Share Warrants239.200000000
Total Shareholders Funds-5,217.33-5,850.31-4,340.07-2,604.24-1,580.39-349.96-55.92-612.6-1,038.86
Minority Interest-1.24-0.33-0.19000000
Secured Loans 1,152.111,185.771,079.381,067.91464.44417.94357.44380.49105
Unsecured Loans 4,226.676,163.267,252.858,449.8632.27691.82945.25774.971,124.66
Total Debt5,378.787,349.038,332.239,517.711,096.711,109.761,302.691,155.461,229.66
Other Liabilities199.07502.39636.74519.17,441.46966.58326.71356.8339.2
Total Liabilities359.282,000.784,628.717,432.576,957.781,726.381,573.48899.66530
APPLICATION OF FUNDS :
Gross Block 7,218.589,087.3610,182.0810,632.3511,241.852,484.772,202.861,994.491,803.8
Less: Accumulated Depreciation4,647.915,080.914,612.853,599.632,528.09859.01604.49374.45176.25
Net Block2,570.674,006.455,569.237,032.728,713.761,625.761,598.371,620.041,627.55
Capital Work in Progress7.2420.416.345.8400000
Investments 0.520.480.450.480.440.39101.29139.7820.46
Inventories 172162.83150.87167.29181.59141.32141.8798.5566.55
Sundry Debtors 158.19159.78253.28321.12293.74147.285.8361.843.37
Cash and Bank Balance214.5835.5262.6835.5241.8379.71147.0568.21105.9
Loans and Advances 1,964.761,782.51,698.862,061.971,696.221,012.82464.66342.94444
Total Current Assets2,509.532,140.622,165.72,585.912,213.381,381.05839.41571.49659.82
Current Liabilities 5,699.335,349.054,529.583,669.475,521.442,861.262,220.41,949.171,948.28
Provisions 413.57420.75396.27249.67381.35217.01225.38141.79368.43
Total Current Liabilities & Provisions6,112.895,769.84,925.853,919.135,902.793,078.282,445.782,090.962,316.71
Net Current Assets-3,603.37-3,629.18-2,760.15-1,333.22-3,689.41-1,697.22-1,606.36-1,519.47-1,656.89
Other Assets1,384.221,602.611,812.841,726.751,932.981,797.451,480.19659.31538.87
Total Assets359.282,000.774,628.717,432.576,957.771,726.381,573.48899.66530
Contingent Liabilities0656.52560.4984.971,066.35597.54512.32449.86426.15
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 783.41601.85601.8600.94600.08599.72599.45599.45599.45599.45
Reserves Total -3,608.45-3,833.45-4,890.23-3,172.47-2,179.34-950.4-642.42-1,208.54-1,638.31-2,214.47
Equity Share Warrants239.200000000529.09
Total Shareholders Funds-2,585.84-3,231.6-4,288.43-2,571.53-1,579.26-350.68-42.97-609.09-1,038.86-1,085.93
Secured Loans 1,151.611,185.271,079.38454.48464.44417.94524.11380.49106.4714.35
Unsecured Loans 4,223.936,162.957,250.82613.43632.27691.82778.59774.971,123.191,462.99
Total Debt5,375.547,348.228,330.21,067.911,096.711,109.761,302.71,155.461,229.661,477.34
Other Liabilities195.67502.39634.445,880.127,436.95966.58326.71356.8339.2210.78
Total Liabilities2,985.374,619.014,676.214,376.56,954.41,725.661,586.44903.17530602.19
APPLICATION OF FUNDS :
Gross Block 7,154.539,029.8110,144.7310,595.0311,207.542,462.712,202.061,994.211,803.82,113.77
Less : Accumulated Depreciation 4,618.415,056.714,604.513,594.882,526.58858.95604.36374.44176.25399.94
Net Block 2,536.123,973.15,540.227,000.158,680.961,603.761,597.71,619.771,627.551,713.83
Capital Work in Progress5.366.036.035.84000000
Investments 18.993.222.542.570.510.42101.32139.820.460
Inventories 165.7156.32145.07155.83177.59137.32124.3786.9966.5545.12
Sundry Debtors 191.94153.88250.19346.42291.66147.285.1961.7743.37128.18
Cash and Bank Balance197.5533.6160.332.0340.1877.9145.7767.34105.923.58
Loans and Advances 1,917.041,774.111,664.542,043.721,716.981,011.28465.76336.74444351.26
Total Current Assets2,472.242,117.922,120.12,5782,226.411,373.69821.09552.84659.82548.15
Current Liabilities 5,558.95,244.954,448.96,461.75,536.262,864.352,219.781,945.951,948.281,630.66
Provisions 412.34415.83395.27537.32381.14216.95225.38141.79368.43373.74
Total Current Liabilities & Provisions5,971.235,660.784,844.176,999.025,917.43,081.32,445.162,087.742,316.712,004.4
Net Current Assets-3,499-3,542.86-2,724.07-4,421.02-3,690.99-1,707.61-1,624.07-1,534.9-1,656.89-1,456.25
Other Assets3,923.894,179.511,851.491,788.971,963.921,829.081,511.48678.49538.87344.62
Total Assets2,985.364,6194,676.24,376.56,954.391,725.661,586.43903.17530602.2
Contingent Liabilities575.49656.54560.4984.971,066.35597.54512.32449.86426.1581.74

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...-423.72
Depreciation753.12
Interest (Net)436.97
P/L on Sales of Assets3.44
Prov. and W/O (Net)-408.64
P/L in Forex89.01
Others239.2
Total Adjustments (PBT and Ext...297.82
Operating Profit before Workin...-125.9
Trade and 0ther Receivables-148.28
Inventories-9.17
Trade Payables328.05
Total Adjustments (OP before W...-449.4
Cash Generated from/(used in) ...-575.3
Direct Taxes Paid-20.57
Total Adjustments(Cash Generat...-20.57
Cash Flow before Extraordinary...-595.87
Net Cash from Operating Activi...-595.87
Purchased of Fixed Assets-57.97
Sale of Fixed Assets23.78
Interest Received12.37
Net Cash used in Investing Act...35.03
Proceeds from Issue of shares ...577.87
Proceed from 0ther Long Term B...541.18
Of the Long Tem Borrowings-47.7
Of the Short Term Borrowings-59
Of Financial Liabilities-425.32
Interest Paid-95.99
Net Cash used in Financing Act...730.24
Net Profit before Tax and Extr...-409.44
Depreciation747.91
Interest (Net)433
P/L on Sales of Assets3.64
Prov. and W/O (Net)-407.33
P/L in Forex84.19
Others239.2
Total Adjustments (PBT and Ext...284.12
Operating Profit before Workin...-125.32
Trade and 0ther Receivables-200.64
Inventories-9.38
Trade Payables316.69
Total Adjustments (OP before W...-472.12
Cash Generated from/(used in) ...-597.43
Direct Taxes Paid-15.99
Total Adjustments(Cash Generat...-15.99
Cash Flow before Extraordinary...-613.42
Net Cash from Operating Activi...-613.42
Purchased of Fixed Assets-47.34
Sale of Fixed Assets1.38
Purchase of Investments-9.98
Interest Received12.15
Net Cash used in Investing Act...35.81
Proceeds from Issue of shares ...577.87
Proceed from 0ther Long Term B...541.18
Of the Long Tem Borrowings-143.36
Of the Short Term Borrowings-59
Of Financial Liabilities-423.95
Net Cash used in Financing Act...731.94

Company Details

Registered Office
AddressIndira Gandhi Intl Airport,
Terminal 1 D
CityNew Delhi
StateNew Delhi
Pin Code110037
Tel. No.91-124-3913939
Fax. No.91-124-3913844
Emailinvestors@spicejet.com
Internethttp://www.spicejet.com
Registrars
AddressIndira Gandhi Intl Airport
CityNew Delhi
StateNew Delhi
Pin Code110037
Tel. No.91-124-3913939
Fax. No.91-124-3913844
Emailinvestors@spicejet.com
Internethttp://www.spicejet.com
Management
Name Designation
Chandan SandSenior Vice President & CS
Ajay SinghChairman & Managing Director
Shiwani SinghNon-Exec & Non-Independent Dir
Anurag BhargavaNon-Exec. & Independent Dir.
Ajay Chhotelal AggarwalNon-Exec. & Independent Dir.
Manoj KumarNon-Exec. & Independent Dir.
Sonum Gayatri MalhotraAdditional Director